XML 39 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Options (Tables)
12 Months Ended
Jun. 30, 2018
2012 Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during fiscal 2018 and 2017 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
 
2018
 
 
2017
 
Risk-free interest rates
 
 
2.4
%
 
 
2.4
%
Expected lives
 
 
10 years
 
 
 
10 years
 
Expected volatility
 
 
52
%
 
 
52
%
Expected dividend yields
 
 
0
%
 
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Plan for the fiscal years ended June 30,:
 
 
 
2018
 
 
2017
 
 
 
Options
 
 
Weighted
average
exercise
price
 
 
Options
 
 
Weighted
average
exercise
price
 
Outstanding, beginning of year
 
 
70,600
 
 
$
5.84
 
 
 
112,500
 
 
$
5.54
 
Granted
 
 
25,000
 
 
 
9.01
 
 
 
5,000
 
 
 
8.15
 
Terminated
 
 
(4,000
)
 
 
9.15
 
 
 
(11,400
)
 
 
6.10
 
Exercised
 
 
(34,400
)
 
 
5.68
 
 
 
(35,500
)
 
 
5.13
 
Outstanding, end of year
 
 
57,200
 
 
$
7.09
 
 
 
70,600
 
 
$
5.84
 
Exercisable, end of year
 
 
30,400
 
 
$
6.55
 
 
 
38,700
 
 
$
5.98
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value at grant date of options granted
 
$
5.61
 
 
 
 
 
 
$
5.22
 
 
 
 
 
Total intrinsic value of options exercised
 
$
187,000
 
 
 
 
 
 
$
152,000
 
 
 
 
 
Total intrinsic value of options outstanding
 
$
324,000
 
 
 
 
 
 
$
252,000
 
 
 
 
 
Total intrinsic value of options exercisable
 
$
246,000
 
 
 
 
 
 
$
132,000
 
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Employee Plan at June 30, 2018:
 
 
 
Options outstanding
 
 
Options exercisable
 
Range of
exercise prices
 
Number
outstanding
 
 
Weighted
average
remaining
contractual life
 
 
Weighted
average exercise
price
 
 
Number
exercisable
 
 
Weighted
average exercise
price
 
$4.29-$9.63
 
 
57,200
 
 
 
7.4
 
 
$
7.09
 
 
 
30,400
 
 
$
6.55
 
 
 
 
57,200
 
 
 
7.4
 
 
$
7.09
 
 
 
30,400
 
 
$
6.55
 
2012 Non-Employee Stock Option Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Non-Employee Plan for the fiscal years ended June 30,:
 
 
 
2018
 
 
2017
 
 
 
Options
 
 
Weighted
average
exercise
price
 
 
Options
 
 
Weighted
average
exercise
price
 
Outstanding, beginning of year
 
 
14,200
 
 
$
4.69
 
 
 
35,000
 
 
$
4.73
 
Granted
 
 
15,000
 
 
 
8.70
 
 
 
 
 
 
 
Terminated
 
 
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
(1,400
)
 
 
4.73
 
 
 
(20,800
)
 
 
4.76
 
Outstanding, end of year
 
 
27,800
 
 
$
6.85
 
 
 
14,200
 
 
$
4.69
 
Exercisable, end of year
 
 
13,800
 
 
$
5.61
 
 
 
5,200
 
 
$
4.76
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value at grant date of options granted
 
$
5.55
 
 
 
 
 
 
 
n/a
 
 
 
 
 
Total intrinsic value of options exercised
 
$
14,000
 
 
 
 
 
 
$
96,000
 
 
 
 
 
Total intrinsic value of options outstanding
 
$
217,000
 
 
 
 
 
 
$
67,000
 
 
 
 
 
Total intrinsic value of options exercisable
 
$
125,000
 
 
 
 
 
 
$
24,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at June 30, 2018:
 
 
 
Options outstanding
 
 
Options exercisable
 
Range of
exercise prices
 
Number
outstanding
 
 
Weighted average
remaining
contractual life
 
 
Weighted
average exercise
price
 
 
Number
exercisable
 
 
Weighted
average exercise
price
 
$4.37 - $8.70
 
 
27,800
 
 
 
7.7
 
 
$
6.85
 
 
 
13,800
 
 
$
5.61
 
 
 
 
27,800
 
 
 
7.7
 
 
$
6.85
 
 
 
13,800
 
 
$
5.61
 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The fair value of each option granted during fiscal 2018 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
  
2018
 
Risk-free interest rates  2.4%
Expected lives  10 years 
Expected volatility  52%
Expected dividend yields  0%
2002 Employee Stock Option Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
 The following table reflects activity under the 2002 Employee plan for the fiscal years ended June 30,:
 
 
 
2018
 
 
2017
 
 
 
Options
 
 
Weighted average
exercise price
 
 
Options
 
 
Weighted average
exercise price
 
Outstanding, beginning of year
 
 
5,000
 
 
$
5.35
 
 
 
102,500
 
 
$
6.04
 
Granted
 
 
 
 
 
 
 
 
 
 
 
 
Terminated/Lapsed
 
 
 
 
 
 
 
 
(10,500
)
 
 
6.02
 
Exercised
 
 
(5,000
)
 
 
5.35
 
 
 
(87,000
)
 
 
6.08
 
Outstanding, end of period
 
 
 
 
$
 
 
 
5,000
 
 
$
5.35
 
Exercisable, end of period
 
 
 
 
$
 
 
 
5,000
 
 
$
5.35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
 
 
 
n/a
 
 
 
 
 
Total intrinsic value of options exercised
 
$
47,000
 
 
 
 
 
 
$
289,000
 
 
 
 
 
Total intrinsic value of options outstanding
 
 
n/a
 
 
 
 
 
 
$
20,000
 
 
 
 
 
Total intrinsic value of options exercisable
 
 
n/a
 
 
 
 
 
 
$
20,000