XML 38 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock Options (Tables)
12 Months Ended
Jun. 30, 2016
Employee 2012 Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during fiscal 2016 and 2015 were estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
 
2016
 
2015
 
Risk-free interest rates
 
 
1.8
%
 
2.3
%
Expected lives
 
 
10 years
 
 
10 years
 
Expected volatility
 
 
54
%
 
54
%
Expected dividend yields
 
 
0
%
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Plan for the fiscal years ended June 30,:
 
 
 
2016
 
2015
 
 
 
Options
 
Weighted
average
exercise
price
 
Options
 
Weighted
average
exercise
price
 
Outstanding, beginning of year
 
 
112,500
 
$
5.30
 
 
78,500
 
$
5.73
 
Granted
 
 
15,000
 
 
6.05
 
 
44,000
 
 
4.43
 
Terminated
 
 
(15,000)
 
 
4.29
 
 
(10,000)
 
 
4.88
 
Exercised
 
 
 
 
 
 
 
 
 
Outstanding, end of year
 
 
112,500
 
$
5.54
 
 
112,500
 
$
5.30
 
Exercisable, end of year
 
 
55,700
 
$
5.59
 
 
27,500
 
$
5.26
 
Weighted average fair value at grant date of options granted
 
$
3.86
 
 
 
 
$
2.82
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
93,000
 
 
 
 
$
73,000
 
 
 
 
Total intrinsic value of options exercisable
 
$
43,000
 
 
 
 
$
18,000
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Employee Plan at June 30, 2016:
 
 
 
Options outstanding
 
Options exercisable
 
Range of
exercise prices
 
Number
outstanding
 
Weighted
average
remaining
contractual life
 
Weighted
average exercise
price
 
Number
exercisable
 
Weighted
average exercise
price
 
$4.29-$6.31
 
 
112,500
 
 
7.9
 
$
5.54
 
 
55,700
 
$
5.59
 
 
 
 
112,500
 
 
7.9
 
$
5.54
 
 
55,700
 
$
5.59
 
Non Employee 2012 Stock Option Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Non-Employee Plan for the fiscal years ended June 30,:
 
 
 
2016
 
2015
 
 
 
Options
 
Weighted
average
exercise
price
 
Options
 
Weighted
average
exercise
price
 
Outstanding, beginning of year
 
 
35,000
 
$
4.73
 
 
25,000
 
$
4.88
 
Granted
 
 
 
 
 
 
10,000
 
 
4.37
 
Terminated
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
 
 
 
Outstanding, end of year
 
 
35,000
 
$
4.73
 
 
35,000
 
$
4.73
 
Exercisable, end of year
 
 
19,000
 
$
4.77
 
 
12,000
 
$
4.80
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
$
2.86
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
57,000
 
 
 
 
$
35,000
 
 
 
 
Total intrinsic value of options exercisable
 
$
30,000
 
 
 
 
$
11,000
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at June 30, 2016:
 
 
 
Options outstanding
 
Options exercisable
 
Range of
exercise prices
 
Number
outstanding
 
Weighted average
remaining
contractual life
 
Weighted
average exercise
price
 
Number
exercisable
 
Weighted
average exercise
price
 
$4.37 - $4.88
 
 
35,000
 
 
7.5
 
$
4.73
 
 
19,000
 
$
4.77
 
 
 
 
35,000
 
 
7.5
 
$
4.73
 
 
19,000
 
$
4.77
 
Employee Stock Option Plan 2002 [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2002 Employee plan for the fiscal years ended June 30,:
 
 
 
2016
 
2015
 
 
 
Options
 
Weighted average
exercise price
 
Options
 
Weighted average
exercise price
 
Outstanding, beginning of year
 
 
208,500
 
$
6.86
 
 
265,750
 
$
6.51
 
Granted
 
 
 
 
 
 
 
 
 
Terminated/Lapsed
 
 
(38,500)
 
 
11.03
 
 
(57,250)
 
 
5.24
 
Exercised
 
 
(67,500)
 
 
5.73
 
 
 
 
 
Outstanding, end of period
 
 
102,500
 
$
6.04
 
 
208,500
 
$
6.86
 
Exercisable, end of period
 
 
102,500
 
$
6.04
 
 
208,500
 
$
6.86
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options exercised
 
$
42,000
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
40,000
 
 
 
 
$
6,000
 
 
 
 
Total intrinsic value of options exercisable
 
$
40,000
 
 
 
 
$
6,000
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2002 Employee Plan at June 30, 2016:
 
 
 
Options outstanding and exercisable
 
Range of
exercise
prices
 
Number
outstanding
 
Weighted average
remaining contractual
life
 
Weighted
average
exercise price
 
$5.35-$6.62
 
 
102,500
 
 
0.7
 
$
6.04
 
 
 
 
102,500
 
 
0.7
 
$
6.04