XML 29 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock Options (Tables)
3 Months Ended
Sep. 30, 2015
Employee 2012 Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during fiscal 2015 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
Risk-free interest rates
 
2.3
%
Expected lives
 
10 years
 
Expected volatility
 
54
%
Expected dividend yields
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Plan for the three months ended September 30,:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted average
 
 
 
Weighted average
 
 
 
Options
 
exercise price
 
Options
 
exercise price
 
Outstanding, beginning of year
 
 
112,500
 
$
5.30
 
 
78,500
 
$
5.73
 
Granted
 
 
 
 
 
 
 
 
 
Terminated/Lapsed
 
 
(15,000)
 
 
 
 
(10,000)
 
 
4.88
 
Exercised
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, end of period
 
 
97,500
 
$
5.46
 
 
68,500
 
$
5.86
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable, end of period
 
 
29,500
 
$
5.33
 
 
18,700
 
$
5.65
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
69,000
 
 
 
 
$
 
 
 
 
Total intrinsic value of options exercisable
 
$
24,000
 
 
 
 
$
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Employee Plan at September 30, 2015:
 
 
 
Options outstanding
 
Options exercisable
 
 
 
Weighted average
 
 
 
 
 
 
Range of
 
Number
 
remaining
 
Weighted average
 
Number
 
Weighted average
 
exercise prices
 
outstanding
 
contractual life
 
exercise price
 
exercisable
 
exercise price
 
 
 
 
 
 
 
 
 
 
 
 
$4.29-$6.31
 
 
97,500
 
 
8.4
 
$
5.46
 
 
29,500
 
$
5.33
 
 
 
 
 
97,500
 
 
8.4
 
$
5.46
 
 
29,500
 
$
5.33
 
Non Employee 2012 Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during fiscal 2015 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
Risk-free interest rates
 
2.3
%
Expected lives
 
10 years
 
Expected volatility
 
54
%
Expected dividend yields
 
0
%
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Non-Employee Plan for the three months ended September 30,:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted average
 
 
 
Weighted average
 
 
 
Options
 
exercise price
 
Options
 
exercise price
 
Outstanding, beginning of year
 
 
35,000
 
$
4.73
 
 
25,000
 
$
4.88
 
Granted
 
 
 
 
 
 
 
 
 
Terminated/Lapsed
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, end of period
 
 
35,000
 
$
4.73
 
 
25,000
 
$
4.88
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable, end of period
 
 
17,000
 
$
4.82
 
 
10,000
 
$
4.88
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
46,000
 
 
 
 
$
 
 
 
 
Total intrinsic value of options exercisable
 
$
21,000
 
 
 
 
$
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at September 30, 2015:
 
 
 
 
Options outstanding
 
Options exercisable
 
 
 
 
Weighted average
 
Weighted
 
 
Weighted
 
Range of
 
Number
 
remaining
 
average exercise
 
Number
 
average exercise
 
exercise prices
 
outstanding
 
contractual life
 
price
 
exercisable
 
price
 
 
 
 
 
 
 
 
 
 
 
 
$4.37 - $4.88
 
 
35,000
 
 
8.3
 
$
4.73
 
 
17,000
 
$
4.82
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35,000
 
 
8.3
 
$
4.73
 
 
17,000
 
$
4.82
 
Employee Stock Option Plan 2002 [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2002 Employee plan for the three months ended September 30,:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted average
 
 
 
Weighted average
 
 
 
Options
 
exercise price
 
Options
 
exercise price
 
Outstanding, beginning of year
 
 
208,500
 
$
6.86
 
 
265,750
 
$
6.51
 
Granted
 
 
 
 
 
 
 
 
 
Terminated/Lapsed
 
 
 
 
 
 
(1,000)
 
 
6.02
 
Exercised
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding, end of period
 
 
208,500
 
$
6.86
 
 
264,750
 
$
6.51
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable, end of period
 
 
208,500
 
$
6.86
 
 
264,750
 
$
6.51
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
37,000
 
 
 
 
$
 
 
 
 
Total intrinsic value of options exercisable
 
$
37,000
 
 
 
 
$
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2002 Employee Plan at September 30, 2015:
 
 
 
 
Options outstanding and exercisable
 
Range of
 
Number
 
Weighted average
 
Weighted average
 
exercise prices
 
outstanding
 
remaining contractual life
 
exercise price
 
 
 
 
 
 
 
 
 
 
 
 
$
5.22-$6.62
 
 
171,000
 
 
0.9
 
$
5.92
 
$
11.16
 
 
37,500
 
 
0.5
 
 
11.16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
208,500
 
 
0.8
 
$
6.86