XML 41 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock Options (Tables)
12 Months Ended
Jun. 30, 2015
Employee 2012 Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during fiscal 2015 and 2014 were estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
 
2015
 
2014
 
Risk-free interest rates
 
2.3%
 
2.7%
 
Expected lives
 
10 years
 
10 years
 
Expected volatility
 
54%
 
57%
 
Expected dividend yields
 
0%
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Plan for the fiscal years ended June 30,:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
 
average
 
 
 
average
 
 
 
 
 
exercise
 
 
 
exercise
 
 
 
Options
 
price
 
Options
 
price
 
Outstanding, beginning of year
 
 
78,500
 
$
5.73
 
 
 
$
 
Granted
 
 
44,000
 
 
4.43
 
 
78,500
 
 
5.73
 
Terminated
 
 
(10,000)
 
 
4.88
 
 
 
 
 
Exercised
 
 
 
 
 
 
 
 
 
Outstanding, end of year
 
 
112,500
 
$
5.30
 
 
78,500
 
$
5.73
 
Exercisable, end of year
 
 
27,500
 
$
5.26
 
 
15,700
 
$
5.73
 
Weighted average fair value at grant date of options granted
 
$
2.82
 
 
 
 
$
3.84
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
73,360
 
 
 
 
$
14,000
 
 
 
 
Total intrinsic value of options exercisable
 
$
17,946
 
 
 
 
$
3,000
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Employee Plan at June 30, 2015:
 
 
 
Options outstanding
 
Options exercisable
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
average
 
Weighted
 
 
 
Weighted
 
Range of
 
Number
 
remaining
 
average exercise
 
Number
 
average exercise
 
exercise prices
 
outstanding
 
contractual life
 
price
 
exercisable
 
price
 
$4.29-$6.31
 
 
112,500
 
 
8.7
 
$
5.30
 
 
27,500
 
$
5.26
 
 
 
 
112,500
 
 
8.7
 
$
5.30
 
 
27,500
 
$
5.26
 
Non Employee 2012 Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of each option granted during fiscal 2015 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
 
2015
 
2014
 
Risk-free interest rates
 
2.3%
 
2.7%
 
Expected lives
 
10 years
 
10 years
 
Expected volatility
 
54%
 
57%
 
Expected dividend yields
 
0%
 
0%
 
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2012 Non-Employee Plan for the fiscal years ended June 30,:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
 
average
 
 
 
average
 
 
 
 
 
exercise
 
 
 
exercise
 
 
 
Options
 
price
 
Options
 
price
 
Outstanding, beginning of year
 
 
25,000
 
$
4.88
 
 
 
$
 
Granted
 
 
10,000
 
 
4.37
 
 
25,000
 
 
4.88
 
Terminated
 
 
 
 
 
 
 
 
 
Exercised
 
 
 
 
 
 
 
 
 
Outstanding, end of year
 
 
35,000
 
$
4.73
 
 
25,000
 
$
4.88
 
Exercisable, end of year
 
 
12,000
 
$
4.80
 
 
5,000
 
$
4.88
 
Weighted average fair value at grant date of options granted
 
$
2.86
 
 
 
 
$
3.30
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options outstanding
 
$
35,000
 
 
 
 
$
14,000
 
 
 
 
Total intrinsic value of options exercisable
 
$
11,000
 
 
 
 
$
3,000
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at June 30, 2015:
 
 
 
Options outstanding
 
Options exercisable
 
 
 
 
 
Weighted average
 
Weighted
 
 
 
Weighted
 
Range of
 
Number
 
remaining
 
average exercise
 
Number
 
average exercise
 
exercise prices
 
outstanding
 
contractual life
 
price
 
exercisable
 
price
 
$4.37 - $4.88
 
 
35,000
 
 
8.5
 
$
4.73
 
 
12,000
 
$
4.80
 
 
 
 
35,000
 
 
8.5
 
$
4.73
 
 
12,000
 
$
4.80
 
Employee Stock Option Plan 2002 [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
The following table reflects activity under the 2002 Employee plan for the fiscal years ended June 30,:
 
 
 
2015
 
2014
 
 
 
 
 
Weighted average
 
 
 
Weighted average
 
 
 
Options
 
exercise price
 
Options
 
exercise price
 
Outstanding, beginning of year
 
 
265,750
 
$
6.51
 
 
651,140
 
$
4.18
 
Granted
 
 
 
 
 
 
 
 
 
Terminated/Lapsed
 
 
(57,250)
 
 
5.24
 
 
(47,790)
 
 
1.74
 
Exercised
 
 
 
 
 
 
(337,600)
 
 
2.70
 
Outstanding, end of period
 
 
208,500
 
$
6.86
 
 
265,750
 
$
6.07
 
Exercisable, end of period
 
 
208,500
 
$
6.86
 
 
265,750
 
$
6.07
 
Weighted average fair value at grant date of options granted
 
 
n/a
 
 
 
 
 
n/a
 
 
 
 
Total intrinsic value of options exercised
 
 
n/a
 
 
 
 
$
1,399,000
 
 
 
 
Total intrinsic value of options outstanding
 
$
6,000
 
 
 
 
$
13,000
 
 
 
 
Total intrinsic value of options exercisable
 
$
6,000
 
 
 
 
$
13,000
 
 
 
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information about stock options outstanding under the 2002 Employee Plan at June 30, 2015:
 
 
 
Options outstanding and exercisable
 
Range of
 
 
 
Weighted average
 
Weighted
 
exercise
 
Number
 
remaining contractual
 
average
 
prices
 
outstanding
 
life
 
exercise price
 
$5.22-$6.62
 
 
171,000
 
 
1.2
 
$
5.92
 
$11.16
 
 
37,500
 
 
0.7
 
 
11.16
 
 
 
 
208,500
 
 
1.1
 
$
6.86