XML 37 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Stock Options (Tables)
6 Months Ended
Dec. 31, 2020
2012 Employee Stock Option Plan  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The fair value of each option granted during the six months ended December 31, 2019 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

    

2019

 

Risk-free interest rates

1.80% - 2.10

%

Expected lives

10 years

Expected volatility

45%-46

%

Expected dividend yields

0

%

Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Employee Plan for the six months ended December 31,:

2020

2019

Weighted average

Weighted average

    

Options

    

exercise price

    

Options

    

exercise price

Outstanding, beginning of year

117,840

$

18.84

72,500

$

11.01

Granted

28,000

30.13

Exercised

 

 

 

Outstanding, end of period

117,840

$

18.84

 

100,500

$

16.34

Exercisable, end of period

47,800

$

14.66

 

48,400

$

11.10

Weighted average fair value at grant date of options granted

n/a

 

$

16.57

 

Total intrinsic value of options exercised

n/a

n/a

 

Total intrinsic value of options outstanding

$

963,000

$

1,359,000

 

Total intrinsic value of options exercisable

$

590,000

$

895,000

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Employee Plan at December 31, 2020:

Options outstanding

Options exercisable

    

    

Weighted average

    

    

    

Number

remaining

Weighted average

Number

Weighted average

Range of exercise prices

outstanding

contractual life

exercise price

exercisable

exercise price

$4.37‑$33.59

117,840

7.9

$

18.84

47,800

$

14.66

117,840

7.9

$

18.84

47,800

$

14.66

2012 Non-Employee Stock Option Plan  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Non-Employee Plan for the six months ended December 31,:

2020

2019

    

    

Weighted average

    

    

Weighted average

Options

exercise price

Options

exercise price

Outstanding, beginning of year

12,000

$

10.29

10,200

$

7.99

Exercised

 

 

 

Outstanding, end of period

12,000

$

10.29

 

10,200

$

7.99

Exercisable, end of period

8,520

$

9.08

 

5,400

$

7.35

Weighted average fair value at grant date of options granted

n/a

n/a

 

  

Total intrinsic value of options exercised

n/a

n/a

 

  

Total intrinsic value of options outstanding

$

191,000

$

218,000

 

  

Total intrinsic value of options exercisable

$

146,000

$

119,000

 

  

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at December 31, 2020:

Options outstanding

Options exercisable

    

    

Weighted average

    

Weighted

    

    

Weighted

Number

remaining

average exercise

Number

average exercise

Range of exercise prices

outstanding

 

contractual life

price

exercisable

price

$4.37 - $23.35

12,000

6.7

$

10.29

8,520

$

9.08

12,000

6.7

$

10.29

8,520

$

9.08

2018 Non-Employee Stock Option Plan  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The fair value of each option granted during the six months ended December 31, 2019 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

    

2019

 

Risk-free interest rates

 

1.80

%

Expected lives

 

10 years

Expected volatility

 

45

%

Expected dividend yields

 

%

Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2018 Non-Employee Plan for the six months ended December 31,:

2020

2019

    

    

Weighted average

    

    

Weighted average

Options

 

exercise price

Options

 

exercise price

Outstanding, beginning of year

48,400

$

23.48

15,200

$

16.20

Granted

 

 

16,000

 

30.54

Outstanding, end of period

48,400

$

23.48

 

31,200

$

23.55

Exercisable, end of period

18,640

$

22.44

 

8,800

$

21.41

Weighted average fair value at grant date of options granted

n/a

$

17.40

Total intrinsic value of options exercised

 

n/a

n/a

Total intrinsic value of options outstanding

$

202,000

$

200,000

Total intrinsic value of options exercisable

$

98,000

$

74,000

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2018 Non-Employee Plan at December 31, 2020:

Options outstanding

Options exercisable

    

    

Weighted average

    

Weighted

    

    

Weighted

Number

remaining

average exercise

Number

average exercise

Range of exercise prices

outstanding

contractual life

price

exercisable

price

$16.20-$30.54

48,400

 

8.6

$

23.48

 

12,240

$

22.44

48,400

 

8.6

$

23.48

 

12,240

$

22.44

2020 Non-Employee Stock Option Plan  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2020 Non-Employee Plan for the six months ended December 31,:

2020

Weighted average

    

Options

    

exercise price

Outstanding, beginning of year

 

 

Granted

 

5,000

$

22.80

Exercised

 

 

Outstanding, end of period

 

5,000

$

22.80

Exercisable, end of period

 

1,000

$

22.80

Weighted average fair value at grant date of options granted

$

12.20

 

  

Total intrinsic value of options exercised

 

n/a

 

  

Total intrinsic value of options outstanding

$

17,000

 

  

Total intrinsic value of options exercisable

$

3,000

 

  

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2020 Non-Employee Plan at December 31, 2020:

Options outstanding

Options exercisable

Weighted average

Number

remaining

Weighted average

Number

Weighted average

Range of exercise prices

    

outstanding

    

contractual life

    

exercise price

    

exercisable

    

exercise price

$22.80

 

5,000

 

9.7

$

22.80

 

1,000

$

22.80

 

5,000

 

9.7

$

22.80

 

1,000

$

22.80

Fair Value Measurement Inputs and Valuation Techniques

The fair value of each option granted during the six months ended December 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:    

    

2020

 

Risk-free interest rates

 

0.62

%

Expected lives

 

10 years

Expected volatility

 

45

%

Expected dividend yields

 

%