XML 43 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Options (Tables)
12 Months Ended
Jun. 30, 2020
2012 Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of each option granted during fiscal 2020 and 2019 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

    

2020

    

2019

 

Risk-free interest rates

 

0.6% - 2.1

%  

2.5% - 3.1

%

Expected lives

 

 10

years

 10

years

Expected volatility

 

44% - 46

%  

48% - 52

%

Expected dividend yields

 

 0

%  

 0

%

 

Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Plan for the fiscal years ended June 30,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

average

 

 

 

 

 

exercise

 

 

 

 

exercise

 

    

Options

    

price

    

Options

    

price

Outstanding, beginning of year

 

 

72,500

 

$

11.01

 

 

57,200

 

$

7.09

Granted

 

 

70,940

 

 

24.50

 

 

29,000

 

 

16.59

Terminated

 

 

(10,000)

 

 

19.84

 

 

 0

 

 

 0

Exercised

 

 

(15,600)

 

 

7.55

 

 

(13,700)

 

 

6.42

Outstanding, end of year

 

 

117,840

 

$

18.84

 

 

72,500

 

$

11.01

Exercisable, end of year

 

 

35,000

 

$

13.13

 

 

33,800

 

$

8.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

13.43

 

 

 

 

$

9.15

 

 

 

Total intrinsic value of options exercised

 

$

278,000

 

 

 

 

$

160,000

 

 

 

Total intrinsic value of options outstanding

 

$

696,000

 

 

 

 

$

1,353,000

 

 

 

Total intrinsic value of options exercisable

 

$

389,000

 

 

 

 

$

731,000

 

 

 

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Employee Plan at June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

average

 

Weighted

 

 

 

Weighted

Range of

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

exercise prices

    

outstanding

    

contractual life

    

price

    

exercisable

    

price

$4.37‑$33.59

 

117,840

 

8.4

 

$

18.84

 

35,000

 

$

6.50

 

 

117,840

 

8.4

 

$

18.84

 

35,000

 

$

6.50

 

2012 Non-Employee Stock Option Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Non-Employee Plan for the fiscal years ended June 30,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

average

 

 

 

 

 

exercise

 

 

 

 

exercise

 

    

Options

    

price

    

Options

    

price

Outstanding, beginning of year

 

 

10,200

 

$

7.99

 

 

27,800

 

$

6.85

Granted

 

 

1,800

 

 

23.35

 

 

 —

 

 

 —

Terminated

 

 

 —

 

 

 —

 

 

(1,800)

 

 

8.70

Exercised

 

 

 —

 

 

 —

 

 

(15,800)

 

 

5.91

Outstanding, end of year

 

 

12,000

 

$

10.29

 

 

10,200

 

$

7.99

Exercisable, end of year

 

 

5,760

 

$

8.35

 

 

3,000

 

$

6.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

12.94

 

 

 

 

 

n/a

 

 

  

Total intrinsic value of options exercised

 

 

n/a

 

 

 

 

$

192,000

 

 

  

Total intrinsic value of options outstanding

 

$

157,000

 

 

 

 

$

221,000

 

 

  

Total intrinsic value of options exercisable

 

$

87,000

 

 

 

 

$

70,000

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

Weighted average

 

Weighted

 

 

 

Weighted

Range of

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

exercise prices

    

outstanding

    

contractual life

 

price

    

exercisable

 

price

$4.37 - $23.35

 

12,000

 

7.2

 

$

10.29

 

5,760

 

$

8.35

 

 

12,000

 

7.2

 

$

10.29

 

5,760

 

$

8.35

 

Fair Value Measurement Inputs and Valuation Techniques

The fair value of each option granted during fiscal 2020 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

    

2020

 

Risk-free interest rates

 

1.6

%

Expected lives

 

10

years

Expected volatility

 

44

%

Expected dividend yields

 

 0

%

 

2018 Non-Employee Stock Option Plan  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2018 Non-Employee plan for the fiscal year ended June 30,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

 

 

 

Weighted average exercise

 

 

 

 

Weighted average exercise

 

    

Options

    

price

    

Options

    

price

Outstanding, beginning of year

 

 

15,200

 

$

16.20

 

 

 —

 

$

 —

Granted

 

 

33,200

 

 

26.82

 

 

20,000

 

 

16.20

Terminated

 

 

 —

 

 

 —

 

 

(3,200)

 

 

16.20

Exercised

 

 

 —

 

 

 —

 

 

(1,600)

 

 

16.20

Outstanding, end of year

 

 

48,400

 

$

23.48

 

 

15,200

 

$

16.20

Exercisable, end of year

 

 

12,240

 

$

21.96

 

 

2,400

 

$

16.20

Weighted average fair value at grant date of options granted

 

$

15.09

 

 

  

 

$

10.24

 

 

  

Total intrinsic value of options exercised

 

 

n/a

 

 

  

 

$

24,000

 

 

  

Total intrinsic value of options outstanding

 

$

110,000

 

 

  

 

$

205,000

 

 

  

Total intrinsic value of options exercisable

 

$

40,000

 

 

  

 

$

32,000

 

 

  

 

The following table summarizes information about stock options outstanding under the 2018 Non- Employee Plan at June 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

average

 

Weighted

 

 

 

Weighted

Range of

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

exercise prices

    

outstanding

    

contractual life

    

price

    

exercisable

    

price

$16.20-$30.54

 

48,400

 

9.2

 

$

23.48

 

12,240

 

$

21.96

 

 

48,400

 

9.2

 

$

23.48

 

12,240

 

$

21.96

 

Fair Value Measurement Inputs and Valuation Techniques

The fair value of each option granted during the fiscal year ended June 30, 2020 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

    

2020

 

    

2019

 

Risk-free interest rates

 

1.6% - 1.8

%  

 

 2.9

%

Expected lives

 

 10

years

 

 10

years

Expected volatility

 

44% - 45

%  

 

 50

%

Expected dividend yields

 

 0

%  

 

 0

%