XML 59 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Stock Options (Tables)
9 Months Ended
Mar. 31, 2020
2012 Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of each option granted during the nine months ended March 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

    

2020

 

2019

 

Risk-free interest rates

 

1.30% - 2.10

%

3.10

%

Expected lives

 

10

years

10

years

Expected volatility

 

44% - 46

%

52

%

Expected dividend yields

 

 0

%

 0

%

 

Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Employee Plan for the nine months ended March 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

Options

 

exercise price

Outstanding, beginning of year

 

 

72,500

 

$

11.01

 

 

57,200

 

$

7.09

Granted

 

 

41,000

 

 

27.76

 

 

24,000

 

 

15.28

Exercised

 

 

(14,100)

 

 

7.57

 

 

(13,200)

 

 

6.43

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

99,400

 

$

18.41

 

 

68,000

 

$

10.11

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

36,900

 

$

13.27

 

 

33,000

 

$

7.84

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

15.28

 

 

 

 

$

8.76

 

 

  

Total intrinsic value of options exercised

 

$

255,000

 

 

 

 

$

150,000

 

 

  

Total intrinsic value of options outstanding

 

$

241,000

 

 

 

 

$

723,000

 

 

  

Total intrinsic value of options exercisable

 

$

172,000

 

 

 

 

$

430,000

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Employee Plan at March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

 

 

    

 

    

 

 

 

 

Number

 

remaining

 

Weighted average

 

Number

 

Weighted average

Range of exercise prices

 

outstanding

 

contractual life

 

exercise price

 

exercisable

 

exercise price

$4.37‑$33.59

 

99,400

 

8.2

 

$

18.41

 

36,900

 

$

13.27

 

 

99,400

 

8.2

 

$

18.41

 

36,900

 

$

13.27

 

2012 Non-Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of each option granted during the nine months ended March 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

    

2020

 

Risk-free interest rates

 

1.60

%

Expected lives

 

10 years 

 

Expected volatility

 

44

%

Expected dividend yields

 

 —

%

 

Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Non-Employee Plan for the nine months ended March 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

Options

 

exercise price

Outstanding, beginning of year

 

 

10,200

 

$

7.99

 

 

27,800

 

$

6.85

Granted

 

 

1,800

 

 

23.35

 

 

 —

 

 

 —

Exercised

 

 

 —

 

 

 —

 

 

(14,600)

 

 

5.68

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

12,000

 

$

10.29

 

 

13,200

 

$

8.15

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

5,760

 

$

8.35

 

 

4,200

 

$

6.97

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

12.94

 

 

 

 

 

n/a  

 

 

  

Total intrinsic value of options exercised

 

 

n/a  

 

 

 

 

$

167,000

 

 

  

Total intrinsic value of options outstanding

 

$

73,000

 

 

 

 

$

166,000

 

 

  

Total intrinsic value of options exercisable

 

$

42,000

 

 

 

 

$

58,000

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

Weighted

    

 

    

Weighted

 

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

Range of exercise prices

 

outstanding

 

contractual life

 

price

 

exercisable

 

price

$4.37 - $23.35

 

12,000

 

7.5

 

$

10.29

 

5,760

 

$

8.35

 

 

12,000

 

7.5

 

$

10.29

 

5,760

 

$

8.35

 

2018 Non-Employee Stock Option Plan  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2018 Non-Employee Plan for the nine months ended March 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

 

Options

 

exercise price

Outstanding, beginning of year

 

 

15,200

 

$

16.20

 

 

 —

 

$

 —

Granted

 

 

33,200

 

 

26.82

 

 

20,000

 

 

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

48,400

 

$

23.48

 

 

20,000

 

$

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

12,240

 

$

21.96

 

 

4,000

 

$

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

15.09

 

 

 

 

$

10.24

 

 

  

Total intrinsic value of options exercised

 

 

n/a 

 

 

 

 

 

n/a 

 

 

  

Total intrinsic value of options outstanding

 

$

 0

 

 

 

 

$

91,000

 

 

  

Total intrinsic value of options exercisable

 

$

 0

 

 

 

 

$

18,000

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2018 Non-Employee Plan at March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

Weighted

    

 

    

Weighted

 

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

Range of exercise prices

 

outstanding

 

contractual life

 

price

 

exercisable

 

price

$16.20-$30.54

 

48,400

 

9.4

 

$

23.48

 

12,240

 

$

21.96

 

 

48,400

 

9.4

 

$

23.48

 

12,240

 

$

21.96

 

Fair Value Measurement Inputs and Valuation Techniques

The fair value of each option granted during the nine months ended March 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

    

2020

    

2019

 

Risk-free interest rates

 

1.60% - 1.80

%

2.9

%

Expected lives

 

10

years

10

years

Expected volatility

 

44% - 45

%

 50

%

Expected dividend yields

 

 —

%

 —

%