XML 33 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock Options (Tables)
6 Months Ended
Dec. 31, 2019
2012 Employee Stock Option Plan [Member]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of each option granted during the six months ended December 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

    

2019

 

2018

 

Risk-free interest rates

 

1.80% - 2.10

%

3.10

%

Expected lives

 

10

years

10

years

Expected volatility

 

45% - 46

%

 52

%

Expected dividend yields

 

 0

%

 0

%

 

Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Employee Plan for the six months ended December 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

Options

 

exercise price

Outstanding, beginning of year

 

 

72,500

 

$

11.01

 

 

57,200

 

$

7.09

Granted

 

 

28,000

 

 

30.13

 

 

24,000

 

 

15.28

Exercised

 

 

 —

 

 

 —

 

 

(9,500)

 

 

5.97

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

100,500

 

$

16.34

 

 

71,700

 

$

9.98

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

48,400

 

$

11.10

 

 

36,500

 

$

7.84

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

16.57

 

 

 

 

$

8.76

 

 

  

Total intrinsic value of options exercised

 

$

 —

 

 

 

 

$

104,000

 

 

  

Total intrinsic value of options outstanding

 

$

1,359,000

 

 

 

 

$

417,000

 

 

  

Total intrinsic value of options exercisable

 

$

895,000

 

 

 

 

$

290,000

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Employee Plan at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

 

 

    

 

    

 

 

 

 

Number

 

remaining

 

Weighted average

 

Number

 

Weighted average

Range of exercise prices

 

outstanding

 

contractual life

 

exercise price

 

exercisable

 

exercise price

$4.37‑$33.59

 

100,500

 

7.8

 

$

16.34

 

48,400

 

$

11.10

 

 

100,500

 

7.8

 

$

16.34

 

48,400

 

$

11.10

 

2012 Non-Employee Stock Option Plan [Member]  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2012 Non-Employee Plan for the six months ended December 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

Options

 

exercise price

Outstanding, beginning of year

 

 

10,200

 

$

7.99

 

 

27,800

 

$

6.85

Exercised

 

 

 —

 

 

 —

 

 

11,000

 

 

5.36

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

10,200

 

$

7.99

 

 

16,800

 

$

7.83

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

5,400

 

$

7.35

 

 

7,800

 

$

6.83

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

 

n/a

 

 

 

 

 

n/a

 

 

  

Total intrinsic value of options exercised

 

 

n/a

 

 

 

 

$

120,000

 

 

  

Total intrinsic value of options outstanding

 

$

218,000

 

 

 

 

$

133,000

 

 

  

Total intrinsic value of options exercisable

 

$

119,000

 

 

 

 

$

70,000

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

Weighted

    

 

    

Weighted

 

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

Range of exercise prices

 

outstanding

 

contractual life

 

price

 

exercisable

 

price

$4.37 - $8.70

 

10,200

 

7.3

 

$

7.99

 

5,400

 

$

7.35

 

 

10,200

 

7.3

 

$

7.99

 

5,400

 

$

7.35

 

2018 Non-Employee Stock Option Plan  
Schedule of Share-based Compensation, Stock Options, Activity

The following table reflects activity under the 2018 Non-Employee Plan for the six months ended December 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

 

Options

 

exercise price

Outstanding, beginning of year

 

 

15,200

 

$

16.20

 

 

 —

 

$

 —

Granted

 

 

16,000

 

 

30.54

 

 

20,000

 

 

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

31,200

 

$

23.55

 

 

20,000

 

$

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

8,800

 

$

21.41

 

 

4,000

 

$

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

17.40

 

 

 

 

$

10.24

 

 

  

Total intrinsic value of options exercised

 

 

n/a

 

 

 

 

 

n/a

 

 

  

Total intrinsic value of options outstanding

 

$

200,000

 

 

 

 

$

 —

 

 

  

Total intrinsic value of options exercisable

 

$

74,000

 

 

 

 

$

 —

 

 

  

 

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range

The following table summarizes information about stock options outstanding under the 2018 Non-Employee Plan at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

Weighted

    

 

    

Weighted

 

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

Range of exercise prices

 

outstanding

 

contractual life

 

price

 

exercisable

 

price

$16.20-$30.54

 

31,200

 

9.4

 

$

23.55

 

8,800

 

$

21.41

 

 

31,200

 

9.4

 

$

23.55

 

8,800

 

$

21.41

 

Fair Value Measurement Inputs and Valuation Techniques

The fair value of each option granted during the six months ended December 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

Risk-free interest rates

 

1.80

%

2.9

%

Expected lives

 

10

years

10

years

Expected volatility

 

45

%

50

%

Expected dividend yields

 

 —

%

 —

%