XML 47 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock Options
6 Months Ended
Dec. 31, 2019
Stock Options  
Stock Options

NOTE 8 - Stock Options

The Company follows ASC Topic 718, "Compensation-Stock Compensation", which requires that all share based payments to employees, including stock options, be recognized as compensation expense in the consolidated financial statements based on their fair values and over the requisite service period. The Company recorded non-cash compensation expense relating to stock-based compensation of $308,000 and $147,000 for the three months ended December 31, 2019 and 2018, respectively ($.02 and $0.00 per basic and diluted share for each period, respectively) and $325,000 and $152,000 for the six months ended December 31, 2019 and 2018, respectively ($.02 and $0.00 per basic and diluted share for each period, respectively).

2012 Employee Stock Option Plan

In December 2012, the stockholders approved the 2012 Employee Stock Option Plan (" 2012 Employee Plan"). The 2012 Employee Plan authorizes the granting of awards, the exercise of which would allow up to an aggregate of 950,000 shares of the Company’s common stock to be acquired by the holders of such awards. Under this plan, the Company may grant stock options, which are intended to qualify as incentive stock options ("ISOs"), to valued employees. Any plan participant who is granted ISOs and possesses more than 10% of the voting rights of the Company’s outstanding common stock must be granted an option with a price of at least 110% of the fair market value on the date of grant.

Under the 2012 Employee Plan, stock options may be granted to valued employees with a term of up to 10 years at an exercise price equal to or greater than the fair market value on the date of grant and are exercisable, in whole or in part, at 20% per year beginning on the date of grant. An option granted under this plan shall vest in full upon a “change in control” as defined in the plan. At December 31, 2019, 100,500 stock options were outstanding, 48,400 stock options were exercisable and 764,900 stock options were available for grant under this plan.

The fair value of each option granted during the six months ended December 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

    

2019

 

2018

 

Risk-free interest rates

 

1.80% - 2.10

%

3.10

%

Expected lives

 

10

years

10

years

Expected volatility

 

45% - 46

%

 52

%

Expected dividend yields

 

 0

%

 0

%

 

 

The following table reflects activity under the 2012 Employee Plan for the six months ended December 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

Options

 

exercise price

Outstanding, beginning of year

 

 

72,500

 

$

11.01

 

 

57,200

 

$

7.09

Granted

 

 

28,000

 

 

30.13

 

 

24,000

 

 

15.28

Exercised

 

 

 —

 

 

 —

 

 

(9,500)

 

 

5.97

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

100,500

 

$

16.34

 

 

71,700

 

$

9.98

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

48,400

 

$

11.10

 

 

36,500

 

$

7.84

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

16.57

 

 

 

 

$

8.76

 

 

  

Total intrinsic value of options exercised

 

$

 —

 

 

 

 

$

104,000

 

 

  

Total intrinsic value of options outstanding

 

$

1,359,000

 

 

 

 

$

417,000

 

 

  

Total intrinsic value of options exercisable

 

$

895,000

 

 

 

 

$

290,000

 

 

  

 

 

0 and 9,500 stock options were exercised during the six months ended December 31, 2019 and 2018, respectively. $0 and $24,000 of cash was received from option exercises during the six months ended December 31, 2019 and 2018, respectively, and the actual tax benefit realized for the tax deductions from option exercises was $and $13,000, respectively.

The following table summarizes information about stock options outstanding under the 2012 Employee Plan at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

 

 

    

 

    

 

 

 

 

Number

 

remaining

 

Weighted average

 

Number

 

Weighted average

Range of exercise prices

 

outstanding

 

contractual life

 

exercise price

 

exercisable

 

exercise price

$4.37‑$33.59

 

100,500

 

7.8

 

$

16.34

 

48,400

 

$

11.10

 

 

100,500

 

7.8

 

$

16.34

 

48,400

 

$

11.10

 

As of December 31, 2019, there was $564,000 of unearned stock-based compensation cost related to share-based compensation arrangements granted under the 2012 Employee Plan. 28,000 and 24,000 options were granted during the six months ended December 31, 2019 and 2018, respectively. 13,000 and 12,800 options vested during the three months ended December 31, 2019 and 2018, respectively. 14,600 and 800 options vested during the six months ended December 31, 2019 and 2018, respectively. The total fair value of the options vesting during the three months ended December 31, 2019 and 2018 under this plan was $133,000 and $26,000, respectively. The total fair value of the options vesting during the six months ended December 31, 2019 and 2018 under this plan was $150,000 and $39,000, respectively.

2012 Non-Employee Stock Option Plan

In December 2012, the stockholders approved the 2012 Non-Employee Stock Option Plan (the “2012 Non-Employee Plan”). This plan authorizes the granting of awards, the exercise of which would allow up to an aggregate of 50,000 shares of the Company’s common stock to be acquired by the holders of such awards. Under this plan, the Company may grant stock options to non-employee directors and consultants to the Company and its subsidiaries.

Under the 2012 Non-Employee Plan, stock options may be granted with a term of up to 10 years at an exercise price equal to or greater than the fair market value on the date of grant and are exercisable in whole or in part at 20% per year beginning on the date of grant. An option granted under this plan shall vest in full upon a “change in control” as defined in the plan. At December 31, 2019, 10,200 stock options were outstanding, 5,400 stock options were exercisable and no further stock options were available for grant under this plan.

The following table reflects activity under the 2012 Non-Employee Plan for the six months ended December 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

2018

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

Options

 

exercise price

Outstanding, beginning of year

 

 

10,200

 

$

7.99

 

 

27,800

 

$

6.85

Exercised

 

 

 —

 

 

 —

 

 

11,000

 

 

5.36

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

10,200

 

$

7.99

 

 

16,800

 

$

7.83

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

5,400

 

$

7.35

 

 

7,800

 

$

6.83

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

 

n/a

 

 

 

 

 

n/a

 

 

  

Total intrinsic value of options exercised

 

 

n/a

 

 

 

 

$

120,000

 

 

  

Total intrinsic value of options outstanding

 

$

218,000

 

 

 

 

$

133,000

 

 

  

Total intrinsic value of options exercisable

 

$

119,000

 

 

 

 

$

70,000

 

 

  

 

 

0 and 11,000 stock options were exercised during the six months ended December 31, 2019 and 2018, respectively. No cash was received from option exercises during either of the six months ended December 31, 2019 or 2018 and the actual tax benefit realized for the tax deductions from option exercises was $0 and $28,000, respectively.

The following table summarizes information about stock options outstanding under the 2012 Non-Employee Plan at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

Weighted

    

 

    

Weighted

 

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

Range of exercise prices

 

outstanding

 

contractual life

 

price

 

exercisable

 

price

$4.37 - $8.70

 

10,200

 

7.3

 

$

7.99

 

5,400

 

$

7.35

 

 

10,200

 

7.3

 

$

7.99

 

5,400

 

$

7.35

 

As of December 31, 2019, there was $23,000 of unearned stock-based compensation cost related to share-based compensation arrangements granted under the 2012 Non-Employee Plan. No options were granted during either of the six months ended December 31, 2019 or 2018. 2,400 and 5,000 options vested during the three and six months ended December 31, 2019 and 2018, respectively. The total fair value of the options vesting during the three and six months ended December 31, 2019 and 2018 under this plan was $13,000 and $22,000, respectively.

2018 Non-Employee Stock Option Plan

In December 2018, the stockholders approved the 2018 Non-Employee Stock Option Plan (the “2018 Non-Employee Plan”). This plan authorizes the granting of awards, the exercise of which would allow up to an aggregate of 50,000 shares of the Company’s common stock to be acquired by the holders of such awards. Under this plan, the Company may grant stock options to non-employee directors and consultants to the Company and its subsidiaries.

Under the 2018 Non-Employee Plan, stock options may be granted with a term of up to 10 years at an exercise price equal to or greater than the fair market value on the date of grant and are exercisable in whole or in part at 20% per year beginning on the date of grant. An option granted under this plan shall vest in full upon a “change in control” as defined in the plan. At December 31, 2019, 31,200 stock options were outstanding, 6,400 stock options were exercisable and 14,000 stock options were available for grant under this plan.

The fair value of each option granted during the six months ended December 31 was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

Risk-free interest rates

 

1.80

%

2.9

%

Expected lives

 

10

years

10

years

Expected volatility

 

45

%

50

%

Expected dividend yields

 

 —

%

 —

%

 

 

The following table reflects activity under the 2018 Non-Employee Plan for the six months ended December 31,:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

    

 

 

    

Weighted average

    

 

 

    

Weighted average

 

 

Options

 

exercise price

 

 

Options

 

exercise price

Outstanding, beginning of year

 

 

15,200

 

$

16.20

 

 

 —

 

$

 —

Granted

 

 

16,000

 

 

30.54

 

 

20,000

 

 

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, end of period

 

 

31,200

 

$

23.55

 

 

20,000

 

$

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, end of period

 

 

8,800

 

$

21.41

 

 

4,000

 

$

16.20

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value at grant date of options granted

 

$

17.40

 

 

 

 

$

10.24

 

 

  

Total intrinsic value of options exercised

 

 

n/a

 

 

 

 

 

n/a

 

 

  

Total intrinsic value of options outstanding

 

$

200,000

 

 

 

 

$

 —

 

 

  

Total intrinsic value of options exercisable

 

$

74,000

 

 

 

 

$

 —

 

 

  

 

 

No stock options were exercised during the six months ended December 31, 2019 or 2018. No cash was received from option exercises during either of the six months ended December 31, 2019, 2019 or 2018 and the actual tax benefit realized for the tax deductions from option exercises was $0 for each of these periods.

The following table summarizes information about stock options outstanding under the 2018 Non-Employee Plan at December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding

 

Options exercisable

 

    

 

    

Weighted average

    

Weighted

    

 

    

Weighted

 

 

Number

 

remaining

 

average exercise

 

Number

 

average exercise

Range of exercise prices

 

outstanding

 

contractual life

 

price

 

exercisable

 

price

$16.20-$30.54

 

31,200

 

9.4

 

$

23.55

 

8,800

 

$

21.41

 

 

31,200

 

9.4

 

$

23.55

 

8,800

 

$

21.41

 

As of December 31, 2019, there was $299,000 of unearned stock-based compensation cost related to share-based compensation arrangements granted under the 2018 Non-Employee Plan. 16,000 and 20,000 options were granted during the six months ended December 31, 2019 and 2018, respectively. 6,400 and 4,000 options vested during the three and six months ended December 31, 2019 and 2018 , respectively. The total fair value of the options vested during the three and six months ended December 31, 2019 and 2018 under this plan was $88,000 and $41,000, respectively.