UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
Date
of Report (Date of earliest event reported): September 28, 2016
ACTUANT
CORPORATION
(Exact
name of Registrant as specified in its charter)
Wisconsin |
1-11288 |
39-0168610 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
N86 W12500 WESTBROOK CROSSING |
MENOMONEE FALLS, WISCONSIN 53051 |
|
Mailing address: P.O. Box 3241, Milwaukee, Wisconsin 53201 |
(Address of principal executive offices) (Zip code) |
Registrant’s
telephone number, including area code: (262) 293-1500
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions (see
General Instruction A.2. below):
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On September 28, 2016 Actuant Corporation (the “Company”) announced its results of operations for the fourth quarter ended August 31, 2016. A copy of the press release announcing the Company's results for the fourth quarter ended August 31, 2016 is attached as Exhibit 99.1 to this report on Form 8-K.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1 Press Release of the Company dated September 28, 2016.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
ACTUANT CORPORATION |
|||||
(Registrant) |
|||||
Date: | September 28, 2016 | By: |
/s/ Andrew G. Lampereur |
||
|
Andrew G. Lampereur |
||||
Executive Vice President and |
|||||
Chief Financial Officer |
- 3 -
Exhibit 99.1
Actuant Reports Fourth Quarter and Full Year Fiscal 2016 Results; Provides 2017 Guidance
MILWAUKEE--(BUSINESS WIRE)--September 28, 2016--Actuant Corporation (NYSE: ATU) today announced results for its fourth quarter and fiscal year ended August 31, 2016.
Fourth Quarter Highlights
Randy Baker, President and CEO of Actuant, commented, “Fourth quarter sales and adjusted operating results were in line with our expectations. End user demand across our diverse industrial markets appears to be stable at near trough levels. As anticipated, the fourth quarter core sales rate of change was weaker than the third quarter due to further customer destocking within Engineered Solutions and the conclusion of certain large projects within Energy. Margins continued to be adversely impacted by reduced sales volumes, unfavorable business mix and lower production and absorption levels. The pace of restructuring actions remains on track and we have been accelerating lean manufacturing efforts within the businesses to drive additional savings. Our recent acquisitions contributed nicely to the quarter’s financial results. We were especially pleased with the strong fourth quarter cash flow driving our 16th consecutive year of free cash flow conversion of net earnings in excess of 100%, which provides the capital for future growth investments. The divestiture of the Sanlo product line in the quarter demonstrates the measured portfolio shifts we expect to continue in order to build a more resilient Actuant. In summary, in this tepid demand environment our focus remains on tightly managing costs while continuing to invest in our best businesses.”
Consolidated Results
Consolidated sales for the fourth quarter were $276 million, 8% below the $300 million in the comparable prior year quarter. Core sales declined 11%, unfavorable foreign currency exchange rate changes negatively impacted sales by 1% and the net impact of acquisitions and divestitures added 4%. Fiscal 2016 fourth quarter earnings and EPS were $17.4 million, and $0.29 per share, compared to $22.1 million and $0.37 per share, respectively, in the comparable prior year quarter. The fourth quarter of 2016 included a $5.1 million pre-tax loss ($1.6 million or $0.02 per share after-tax gain) on the Sanlo product line divestiture. It also included $3.1 million in pre-tax restructuring charges ($2.1 million or $0.03 per share after-tax). Excluding these items, adjusted fiscal 2016 fourth quarter EPS was $0.30 compared to $0.37 in the prior year quarter due primarily to lower prior year income tax expense (see attached reconciliation of earnings).
Sales for the fiscal year ended August 31, 2016 were $1,149 million, 8% lower than the $1,249 million in the prior year. Excluding the 3% decline from the stronger US dollar and 1% benefit from acquisitions net of divestitures, full year core sales declined 6%. The full year fiscal 2016 net loss was $105.2 million or $1.78 per share, compared to earnings of $19.9 million or $0.32 per share in the prior year. Excluding impairment charges in both years, fiscal 2016 restructuring charges of $14.6 million ($0.17 per share), and the Sanlo divestiture, fiscal 2016 adjusted EPS was $1.22 compared to $1.65 in the prior year (see attached reconciliation of earnings).
Segment Results
Industrial Segment (US $ in millions) |
||||||||
Three Months Ended
August 31, |
Year Ended
August 31, |
|||||||
2016 | 2015 | 2016 | 2015 | |||||
Sales | $94.0 | $100.0 | $359.8 | $402.5 | ||||
Operating Profit | $20.8 | $26.3 | $79.8 | $105.7 | ||||
Adjusted Op Profit (1) | $22.1 | $26.3 | $82.9 | $105.7 | ||||
Adjusted Op Profit % (1) | 23.6% | 26.3% | 23.0% | 26.3% |
(1) 2016 excludes $1.4 and $3.1 of restructuring charges in the fourth quarter and full year, respectively. |
Fourth quarter fiscal 2016 Industrial segment sales were $94 million, 6% lower than the comparable prior year period. The Larzep acquisition added 2% to fourth quarter 2016 sales growth while currency translation was neutral resulting in a core sales decline of 8%. Integrated Solutions sales improved on a year-over-year basis due to higher standard product sales, yet project activity remains lumpy. Industrial Tool demand declined year-over-year, the result of continued tepid global activity across most served markets. North America remains the weakest region. While monthly order rates are erratic, the demand trend appears to be stable at the low run rate. Fourth quarter adjusted operating margins declined year-over-year primarily due to the impacts of lower sales and unfavorable mix.
Energy Segment (US $ in millions) |
||||||||
Three Months Ended
August 31, |
Year Ended
August 31, |
|||||||
2016 | 2015 | 2016 | 2015 | |||||
Sales | $91.4 | $100.8 | $392.7 | $411.9 | ||||
Operating Profit (Loss) | $8.3 | $9.1 | $(107.5) | $(41.4) | ||||
Adjusted Op Profit (2) | $8.9 | $9.1 | $38.9 | $43.0 | ||||
Adjusted Op Profit % (2) | 9.8% | 9.0% | 9.9% | 10.4% |
(2) 2016 excludes $0.7 and $5.5 of restructuring charges in the fourth quarter and full year, respectively. Full year results also exclude impairment charges of $140.8 million and $84.4 million in 2016 and 2015, respectively. |
Fiscal 2016 fourth quarter Energy segment sales declined 9% year-over-year to $91 million. Excluding the unfavorable 4% foreign currency headwind, and 10% acquisition benefit, core sales declined 15%, in line with expectations. Core sales in the maintenance focused Hydratight business declined modestly, after delivering robust growth throughout the fiscal year. This lumpy demand pattern is typical and reflects the wind-up of certain large projects as well as maintenance push outs and scope reductions in oil & gas. The segment’s upstream oil & gas sales declined substantially year-over year, yet were sequentially similar to the third quarter, reflecting continued weak energy capital spending. The segment continues to successfully redirect resources to its non-oil & gas product lines which delivered sales growth in the quarter. Fourth quarter adjusted operating profit margin improved despite the high decremental margins at Viking, due primarily to the benefit of cost reduction actions throughout the segment as well as favorable mix within Cortland.
Engineered Solutions Segment (US $ in millions) |
||||||||
Three Months Ended
August 31, |
Year Ended
August 31, |
|||||||
2016 | 2015 | 2016 | 2015 | |||||
Sales | $90.3 | $99.5 | $396.9 | $434.9 | ||||
Operating Profit (Loss) | $(5.0) | $3.2 | $(43.0) | $19.8 | ||||
Adjusted Op Profit (3) | $0.9 | $3.2 | $13.2 | $19.8 | ||||
Adjusted Op Profit % (3) | 1.0% | 3.2% | 3.3% | 4.6% |
(3) 2016 excludes $0.9 and $5.4 of restructuring charges in the fourth quarter and full year, respectively. 2016 fourth quarter and full year results exclude the $5.1 million pre-tax loss on the Sanlo divestiture. Finally, 2016 full year results also exclude impairment charges of $45.7 million. |
Fourth quarter fiscal 2016 Engineered Solutions segment sales were $90 million, 9% below the prior year. The fourth quarter Sanlo divestiture took place at the end of the quarter and had no meaningful impact on the sales comparison. Segment core sales declined 9% as destocking by off-highway and agriculture OEMs continued to accelerate in the fourth quarter, which more than offset increases in European and China heavy-duty truck sales. Fourth quarter adjusted operating profit margin declined year-over-year on lower volumes and manufacturing absorption, as well as a $1.8 million warranty provision.
Corporate and Income Taxes
Corporate expenses of $5.6 million in the fourth quarter of fiscal 2016 were $4.2 million below the prior year which included an adverse legal matter and former CEO separation costs. In addition, the current year quarter benefitted from prior cost reduction actions. Fourth quarter income taxes included a $6.6 million benefit resulting from the Sanlo divestiture. Excluding restructuring and the Sanlo divestiture, the approximate 6% fourth quarter effective tax rate was in line with expectations but higher than last year’s negative rate which benefited from favorable adjustments.
Financial Position
Net debt at August 31, 2016 was $405 million (total debt of $585 million less $180 million of cash), which was $45 million lower than the prior quarter end due to strong cash flow and approximately $10 million of proceeds from the Sanlo divestiture. Partially offsetting this was $3 million of cash used to repurchase approximately 0.1 million shares of common stock. At August 31, 2016, the Company had a net debt to EBITDA leverage ratio of 2.5 times.
Outlook
Baker continued, “Looking into fiscal 2017, we currently do not see a catalyst to meaningfully improve overall end market conditions. The first half in particular is expected to continue recent core sales trends, OEM destocking, and difficult comparisons, notably in large project activity in Energy. We do expect these factors to give way to sequential year-over-year improvement in the back half of the fiscal year. We will continue to press ahead where we see self-help opportunities. We are actively pursuing sales growth above market rates through share capture and geographic expansion, remain focused on increasing maintenance orders, and are positioning the portfolio to support our best businesses. Through these efforts, and supported by our renewed operational discipline, we expect to translate a lower sales environment into operating profit margin growth in fiscal 2017.
We currently project full year fiscal 2017 sales in the range of $1.075 - 1.125 billion, reflecting a core sales decline of 2-6%. EPS (excluding restructuring charges) is expected to be in the range of $1.00-1.20, reflecting lower sales and a higher effective tax rate (estimated at approximately 15%), offset by the benefit of cost reduction actions. Full year free cash flow is expected to be in the range of $85-95 million. First quarter guidance includes sales in the $260-270 million range on a 14-16% core sales decline, and EPS of $0.14-0.19 (excluding restructuring charges). The first quarter of fiscal 2016 included a sizable Energy maintenance project which exacerbates the year-over-year decline.
As always, our guidance excludes the impact of potential future acquisitions, divestitures, and stock buybacks, which will be incorporated into future quarterly guidance updates as they occur.”
In closing, Baker stated, “Actuant is investing in its best businesses through both organic and acquisition focused efforts, is reinvigorating its lean initiative to improve the cost structure, and is building a culture of performance, all of which are expected to create long-term shareholder value.”
Conference Call Information
An investor conference call is scheduled for 10am CT today, September 28, 2016. Webcast information and conference call materials will be made available on the Actuant company website (www.actuant.com) prior to the start of the call.
Safe Harbor
Certain of the above comments represent forward-looking statements made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Management cautions that these statements are based on current estimates of future performance and are highly dependent upon a variety of factors, which could cause actual results to differ from these estimates. Actuant’s results are also subject to general economic conditions, variation in demand from customers, the impact of geopolitical activity on the economy, continued market acceptance of the Company’s new product introductions, the successful integration of acquisitions, restructuring, operating margin risk due to competitive pricing and operating efficiencies, supply chain risk, material and labor cost increases, foreign currency fluctuations and interest rate risk. See the Company’s Form 10-K filed with the Securities and Exchange Commission for further information regarding risk factors. Actuant disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.
About Actuant Corporation
Actuant Corporation is a diversified industrial company serving customers from operations in more than 30 countries. The Actuant businesses are leaders in a broad array of niche markets including branded hydraulic tools and solutions, specialized products and services for energy markets and highly engineered position and motion control systems. The Company was founded in 1910 and is headquartered in Menomonee Falls, Wisconsin. Actuant trades on the NYSE under the symbol ATU. For further information on Actuant and its businesses, visit the Company's website at www.actuant.com.
(tables follow)
Actuant Corporation | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Dollars in thousands) | ||||||||
(Unaudited) | ||||||||
August 31, | August 31, | |||||||
2016 | 2015 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 179,604 | $ | 168,846 | ||||
Accounts receivable, net | 186,829 | 193,081 | ||||||
Inventories, net | 130,756 | 142,752 | ||||||
Deferred income taxes | - | 12,922 | ||||||
Other current assets | 45,463 | 42,788 | ||||||
Total current assets | 542,652 | 560,389 | ||||||
Property, plant and equipment, net | 114,015 | 142,458 | ||||||
Goodwill | 519,276 | 608,256 | ||||||
Other intangible assets, net | 239,475 | 308,762 | ||||||
Other long-term assets | 27,120 | 17,052 | ||||||
Total assets | $ | 1,442,538 | $ | 1,636,917 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Trade accounts payable | $ | 115,051 | $ | 118,115 | ||||
Accrued compensation and benefits | 46,901 | 43,707 | ||||||
Current maturities of debt and short-term borrowings | 18,750 | 3,969 | ||||||
Income taxes payable | 9,254 | 14,805 | ||||||
Other current liabilities | 51,956 | 54,460 | ||||||
Total current liabilities | 241,912 | 235,056 | ||||||
Long-term debt | 565,559 | 584,309 | ||||||
Deferred income taxes | 31,356 | 72,941 | ||||||
Pension and postretirement benefit accruals | 25,667 | 17,828 | ||||||
Other long-term liabilities | 57,094 | 53,782 | ||||||
Total liabilities | 921,588 | 963,916 | ||||||
Shareholders' equity | ||||||||
Capital stock | 15,879 | 15,787 | ||||||
Additional paid-in capital | 114,980 | 104,308 | ||||||
Treasury stock | (617,731 | ) | (600,630 | ) | ||||
Retained earnings | 1,259,645 | 1,367,176 | ||||||
Accumulated other comprehensive loss | (251,823 | ) | (213,640 | ) | ||||
Stock held in trust | (2,646 | ) | (4,292 | ) | ||||
Deferred compensation liability | 2,646 | 4,292 | ||||||
Total shareholders' equity | 520,950 | 673,001 | ||||||
Total liabilities and shareholders' equity | $ | 1,442,538 | $ | 1,636,917 |
Actuant Corporation | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(Dollars in thousands except per share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net sales | $ | 275,769 | $ | 300,384 | $ | 1,149,410 | $ | 1,249,254 | ||||||||
Cost of products sold | 179,489 | 193,841 | 746,013 | 787,414 | ||||||||||||
Gross profit | 96,280 | 106,543 | 403,397 | 461,840 | ||||||||||||
Selling, administrative and engineering expenses | 64,295 | 71,792 | 274,497 | 299,601 | ||||||||||||
Amortization of intangible assets | 5,596 | 5,970 | 22,943 | 24,332 | ||||||||||||
Loss on product line divestiture | 5,092 | - | 5,092 | - | ||||||||||||
Restructuring charges | 3,113 | - | 14,571 | - | ||||||||||||
Impairment charges | - | - | 186,511 | 84,353 | ||||||||||||
Operating profit (loss) | 18,184 | 28,781 | (100,217 | ) | 53,554 | |||||||||||
Financing costs, net | 7,532 | 7,374 | 28,768 | 28,057 | ||||||||||||
Other expense (income), net | (246 | ) | 595 | 1,359 | 106 | |||||||||||
Income (loss) before income tax expense (benefit) | 10,898 | 20,812 | (130,344 | ) | 25,391 | |||||||||||
Income tax (benefit) expense | (6,504 | ) | (1,266 | ) | (25,170 | ) | 5,519 | |||||||||
Net income (loss) | $ | 17,402 | $ | 22,078 | $ | (105,174 | ) | $ | 19,872 | |||||||
Earnings (loss) per share | ||||||||||||||||
Basic | $ | 0.30 | $ | 0.37 | $ | (1.78 | ) | $ | 0.32 | |||||||
Diluted | 0.29 | 0.37 | (1.78 | ) | 0.32 | |||||||||||
Weighted average common shares outstanding | ||||||||||||||||
Basic | 58,938 | 59,314 | 59,010 | 61,262 | ||||||||||||
Diluted | 59,598 | 59,897 | 59,010 | 62,055 |
Actuant Corporation | ||||||||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
August 31, | August 31, | August 31, | August 31, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Operating Activities | ||||||||||||||||
Net earnings (loss) | $ | 17,402 | $ | 22,078 | $ | (105,174 | ) | $ | 19,872 | |||||||
Adjustments to reconcile net loss to net cash provided by | ||||||||||||||||
operating activities: | ||||||||||||||||
Impairment charges net of deferred tax benefits | - | - | 169,056 | 82,635 | ||||||||||||
Depreciation and amortization | 11,558 | 13,004 | 47,777 | 53,239 | ||||||||||||
Stock-based compensation expense | 2,874 | 2,809 | 10,442 | 12,046 | ||||||||||||
Gain on product line divestiture, net of deferred tax benefits |
(1,557 | ) | - | (1,557 | ) | - | ||||||||||
Amortization of debt issuance costs | 413 | 568 | 1,652 | 1,897 | ||||||||||||
Other non-cash adjustments | (57 | ) | 392 | (517 | ) | 805 | ||||||||||
Changes in components of working capital and other: | ||||||||||||||||
Accounts receivable | 12,506 | 24,142 | 20,261 | 12,827 | ||||||||||||
Inventories | 4,766 | 11,684 | 10,202 | 6,608 | ||||||||||||
Trade accounts payable | (4,229 | ) | (11,523 | ) | (7,727 | ) | (19,801 | ) | ||||||||
Prepaid expenses and other assets | 4,691 | 6,832 | (3,291 | ) | (8,761 | ) | ||||||||||
Income tax accounts | 3,014 | 20,467 | (25,319 | ) | (23,850 | ) | ||||||||||
Accrued compensation and benefits | 182 | 2,742 | 4,565 | (6,478 | ) | |||||||||||
Other accrued liabilities | (8,857 | ) | (5,385 | ) | (2,673 | ) | 395 | |||||||||
Cash provided by operating activities | 42,706 | 87,810 | 117,697 | 131,434 | ||||||||||||
Investing Activities | ||||||||||||||||
Capital expenditures | (4,586 | ) | (5,282 | ) | (20,209 | ) | (22,516 | ) | ||||||||
Proceeds from sale of property, plant and equipment | 661 | 358 | 9,296 | 1,244 | ||||||||||||
Business acquisitions, net of cash acquired | (1,242 | ) | - | (81,916 | ) | - | ||||||||||
Proceeds from sale of product line, net of transaction costs | 9,695 | - | 9,695 | - | ||||||||||||
Cash provided by (used in) investing activities | 4,528 | (4,924 | ) | (83,134 | ) | (21,272 | ) | |||||||||
Financing Activities | ||||||||||||||||
Net borrowings (repayments) on revolving credit facility | - | 220 | (210 | ) | 220 | |||||||||||
Principal repayments on term loan | (3,750 | ) | - | (3,750 | ) | (3,375 | ) | |||||||||
Proceeds from term loan | - | - | - | 213,375 | ||||||||||||
Redemption of 5.625% Senior Notes | - | (11,941 | ) | - | (11,941 | ) | ||||||||||
Purchase of treasury shares | (2,976 | ) | (7,376 | ) | (17,101 | ) | (212,003 | ) | ||||||||
Debt issuance costs | - | (150 | ) | - | (2,025 | ) | ||||||||||
Taxes paid related to the net share settlement of equity awards | (65 | ) | (122 | ) | (1,409 | ) | (2,466 | ) | ||||||||
Stock option exercises, related tax benefits and other | 687 | 350 | 6,416 | 5,396 | ||||||||||||
Cash dividend | - | - | (2,376 | ) | (2,598 | ) | ||||||||||
Cash used in financing activities | (6,104 | ) | (19,019 | ) | (18,430 | ) | (15,417 | ) | ||||||||
Effect of exchange rate changes on cash | 1,385 | (3,146 | ) | (5,375 | ) | (34,911 | ) | |||||||||
Net increase in cash and cash equivalents | 42,515 | 60,721 | 10,758 | 59,834 | ||||||||||||
Cash and cash equivalents - beginning of period | 137,089 | 108,125 | 168,846 | 109,012 | ||||||||||||
Cash and cash equivalents - end of period | $ | 179,604 | $ | 168,846 | $ | 179,604 | $ | 168,846 |
ACTUANT CORPORATION | |||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL UNAUDITED DATA FROM CONTINUING OPERATIONS | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||
FISCAL 2015 | FISCAL 2016 | ||||||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | TOTAL | Q1 | Q2 | Q3 | Q4 | TOTAL | ||||||||||||||||||||||||||||||||||
SALES | |||||||||||||||||||||||||||||||||||||||||||
INDUSTRIAL SEGMENT | $ | 102,413 | $ | 96,488 | $ | 103,546 | $ | 100,016 | $ | 402,463 | $ | 88,870 | $ | 81,189 | $ | 95,750 | $ | 94,008 | $ | 359,817 | |||||||||||||||||||||||
ENERGY SEGMENT | 111,522 | 100,211 | 99,296 | 100,846 | 411,875 | 113,763 | 86,224 | 101,300 | 91,443 | 392,730 | |||||||||||||||||||||||||||||||||
ENGINEERED SOLUTIONS SEGMENT | 113,830 | 104,306 | 117,258 | 99,522 | 434,916 | 102,378 | 95,876 | 108,291 | 90,318 | 396,863 | |||||||||||||||||||||||||||||||||
TOTAL | $ | 327,765 | $ | 301,005 | $ | 320,100 | $ | 300,384 | $ | 1,249,254 | $ | 305,011 | $ | 263,289 | $ | 305,341 | $ | 275,769 | $ | 1,149,410 | |||||||||||||||||||||||
% SALES GROWTH | |||||||||||||||||||||||||||||||||||||||||||
INDUSTRIAL SEGMENT | 4 | % | 3 | % | -6 | % | -11 | % | -3 | % | -13 | % | -16 | % | -8 | % | -6 | % | -11 | % | |||||||||||||||||||||||
ENERGY SEGMENT | 3 | % | -5 | % | -21 | % | -18 | % | -11 | % | 2 | % | -14 | % | 2 | % | -9 | % | -5 | % | |||||||||||||||||||||||
ENGINEERED SOLUTIONS SEGMENT | -14 | % | -19 | % | -18 | % | -17 | % | -17 | % | -10 | % | -8 | % | -8 | % | -9 | % | -9 | % | |||||||||||||||||||||||
TOTAL | -3 | % | -8 | % | -15 | % | -15 | % | -11 | % | -7 | % | -13 | % | -5 | % | -8 | % | -8 | % | |||||||||||||||||||||||
OPERATING PROFIT (LOSS) | |||||||||||||||||||||||||||||||||||||||||||
INDUSTRIAL SEGMENT | $ | 26,705 | $ | 23,517 | $ | 29,165 | $ | 26,267 | $ | 105,654 | $ | 21,263 | $ | 17,003 | $ | 22,519 | $ | 22,144 | $ | 82,929 | |||||||||||||||||||||||
ENERGY SEGMENT | 12,442 | 8,680 | 12,774 | 9,106 | 43,002 | 12,124 | 5,348 | 12,438 | 8,941 | 38,851 | |||||||||||||||||||||||||||||||||
ENGINEERED SOLUTIONS SEGMENT | 6,278 | 2,010 | 8,313 | 3,188 | 19,789 | 4,937 | 2,555 | 4,768 | 927 | 13,187 | |||||||||||||||||||||||||||||||||
CORPORATE / GENERAL | (7,207 | ) | (6,301 | ) | (7,250 | ) | (9,780 | ) | (30,538 | ) | (8,573 | ) | (6,928 | ) | (7,886 | ) | (5,623 | ) | (29,010 | ) | |||||||||||||||||||||||
ADJUSTED OPERATING PROFIT | $ | 38,218 | $ | 27,906 | $ | 43,002 | $ | 28,781 | $ | 137,907 | $ | 29,751 | $ | 17,978 | $ | 31,839 | $ | 26,389 | $ | 105,957 | |||||||||||||||||||||||
IMPAIRMENT CHARGES | - | (84,353 | ) | - | - | (84,353 | ) | - | (186,511 | ) | - | - | (186,511 | ) | |||||||||||||||||||||||||||||
LOSS ON SANLO PRODUCT LINE DIVESTITURE | - | - | - | - | - | - | - | - | (5,092 | ) | (5,092 | ) | |||||||||||||||||||||||||||||||
RESTRUCTURING CHARGES | - | - | - | - | - | (4,380 | ) | (3,582 | ) | (3,496 | ) | (3,113 | ) | (14,571 | ) | ||||||||||||||||||||||||||||
OPERATING PROFIT | $ | 38,218 | $ | (56,447 | ) | $ | 43,002 | $ | 28,781 | $ | 53,554 | $ | 25,371 | $ | (172,115 | ) | $ | 28,343 | $ | 18,184 | $ | (100,217 | ) | ||||||||||||||||||||
OPERATING PROFIT % | |||||||||||||||||||||||||||||||||||||||||||
INDUSTRIAL SEGMENT | 26.1 | % | 24.4 | % | 28.2 | % | 26.3 | % | 26.3 | % | 23.9 | % | 20.9 | % | 23.5 | % | 23.6 | % | 23.0 | % | |||||||||||||||||||||||
ENERGY SEGMENT | 11.2 | % | 8.7 | % | 12.9 | % | 9.0 | % | 10.4 | % | 10.7 | % | 6.2 | % | 12.3 | % | 9.8 | % | 9.9 | % | |||||||||||||||||||||||
ENGINEERED SOLUTIONS SEGMENT | 5.5 | % | 1.9 | % | 7.1 | % | 3.2 | % | 4.6 | % | 4.8 | % | 2.7 | % | 4.4 | % | 1.0 | % | 3.3 | % | |||||||||||||||||||||||
ADJUSTED OPERATING PROFIT % | 11.7 | % | 9.3 | % | 13.4 | % | 9.6 | % | 11.0 | % | 9.8 | % | 6.8 | % | 10.4 | % | 9.6 | % | 9.2 | % | |||||||||||||||||||||||
EBITDA | |||||||||||||||||||||||||||||||||||||||||||
INDUSTRIAL SEGMENT | $ | 28,715 | $ | 25,534 | $ | 31,194 | $ | 27,968 | $ | 113,411 | $ | 22,959 | $ | 18,829 | $ | 24,686 | $ | 24,209 | $ | 90,683 | |||||||||||||||||||||||
ENERGY SEGMENT | 20,011 | 15,732 | 19,278 | 15,348 | 70,369 | 18,348 | 10,968 | 16,819 | 13,717 | 59,852 | |||||||||||||||||||||||||||||||||
ENGINEERED SOLUTIONS SEGMENT | 11,514 | 5,603 | 12,294 | 6,635 | 36,046 | 8,498 | 6,882 | 8,504 | 5,270 | 29,154 | |||||||||||||||||||||||||||||||||
CORPORATE / GENERAL | (7,875 | ) | (5,111 | ) | (7,037 | ) | (8,770 | ) | (28,793 | ) | (8,201 | ) | (6,552 | ) | (7,560 | ) | (5,182 | ) | (27,495 | ) | |||||||||||||||||||||||
ADJUSTED EBITDA | $ | 52,365 | $ | 41,758 | $ | 55,729 | $ | 41,181 | $ | 191,033 | $ | 41,604 | $ | 30,127 | $ | 42,449 | $ | 38,014 | $ | 152,194 | |||||||||||||||||||||||
IMPAIRMENT CHARGES | - | (84,353 | ) | - | - | (84,353 | ) | - | (186,511 | ) | - | - | (186,511 | ) | |||||||||||||||||||||||||||||
LOSS ON SANLO PRODUCT LINE DIVESTITURE | - | - | - | - | - | - | - | - | (5,092 | ) | (5,092 | ) | |||||||||||||||||||||||||||||||
RESTRUCTURING CHARGES | - | - | - | - | - | (4,380 | ) | (3,582 | ) | (3,496 | ) | (3,113 | ) | (14,571 | ) | ||||||||||||||||||||||||||||
EBITDA | $ | 52,365 | $ | (42,595 | ) | $ | 55,729 | $ | 41,181 | $ | 106,680 | $ | 37,224 | $ | (159,966 | ) | $ | 38,953 | $ | 29,809 | $ | (53,980 | ) | ||||||||||||||||||||
EBITDA % | |||||||||||||||||||||||||||||||||||||||||||
INDUSTRIAL SEGMENT | 28.0 | % | 26.5 | % | 30.1 | % | 28.0 | % | 28.2 | % | 25.8 | % | 23.2 | % | 25.8 | % | 25.8 | % | 25.2 | % | |||||||||||||||||||||||
ENERGY SEGMENT | 17.9 | % | 15.7 | % | 19.4 | % | 15.2 | % | 17.1 | % | 16.1 | % | 12.7 | % | 16.6 | % | 15.0 | % | 15.2 | % | |||||||||||||||||||||||
ENGINEERED SOLUTIONS SEGMENT | 10.1 | % | 5.4 | % | 10.5 | % | 6.7 | % | 8.3 | % | 8.3 | % | 7.2 | % | 7.9 | % | 5.8 | % | 7.3 | % | |||||||||||||||||||||||
ADJUSTED EBITDA % | 16.0 | % | 13.9 | % | 17.4 | % | 13.7 | % | 15.3 | % | 13.6 | % | 11.4 | % | 13.9 | % | 13.8 | % | 13.2 | % |
ACTUANT CORPORATION | ||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL UNAUDITED DATA | ||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP MEASURE TO NON-GAAP MEASURES | ||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except for per share amounts) | ||||||||||||||||||||||||||||||||||||||||||
FISCAL 2015 | FISCAL 2016 | |||||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | TOTAL | Q1 | Q2 | Q3 | Q4 | TOTAL | |||||||||||||||||||||||||||||||||
ADJUSTED EARNINGS (1) | ||||||||||||||||||||||||||||||||||||||||||
NET EARNINGS (LOSS) | $ | 24,674 | $ | (64,838 | ) | $ | 37,958 | $ | 22,078 | $ | 19,872 | $ | 15,448 | $ | (159,190 | ) | $ | 21,166 | $ | 17,402 | $ | (105,174 | ) | |||||||||||||||||||
IMPAIRMENT CHARGES | - | 84,353 | - | - | 84,353 | - | 186,511 | - | - | 186,511 | ||||||||||||||||||||||||||||||||
INCOME TAX BENEFIT ON IMPAIRMENT CHARGES | - | (1,717 | ) | - | - | (1,717 | ) | - | (17,455 | ) | - | - | (17,455 | ) | ||||||||||||||||||||||||||||
LOSS ON SANLO PRODUCT LINE DIVESTITURE | - | - | - | - | - | - | - | - | 5,092 | 5,092 | ||||||||||||||||||||||||||||||||
INCOME TAX BENEFIT ON SANLO PRODUCT LINE DIVESTITURE | - | - | - | - | - | - | - | - | (6,649 | ) | (6,649 | ) | ||||||||||||||||||||||||||||||
RESTRUCTURING CHARGES | - | - | - | - | - | 4,380 | 3,582 | 3,496 | 3,113 | 14,571 | ||||||||||||||||||||||||||||||||
INCOME TAX BENEFIT ON RESTRUCTURING CHARGES | - | - | - | - | - | (1,182 | ) | (1,185 | ) | (994 | ) | (960 | ) | (4,321 | ) | |||||||||||||||||||||||||||
ADJUSTED EARNINGS | $ | 24,674 | $ | 17,798 | $ | 37,958 | $ | 22,078 | $ | 102,508 | $ | 18,646 | $ | 12,263 | $ | 23,668 | $ | 596 | $ | 72,575 | ||||||||||||||||||||||
ADJUSTED EARNINGS PER SHARE (1) | ||||||||||||||||||||||||||||||||||||||||||
NET EARNINGS (LOSS) | $ | 0.38 | $ | (1.05 | ) | $ | 0.63 | $ | 0.37 | $ | 0.32 | $ | 0.26 | $ | (2.70 | ) | 0.36 | $ | 0.29 | $ | (1.78 | ) | ||||||||||||||||||||
IMPAIRMENT CHARGES | - | 1.33 | - | - | 1.33 | - | 3.16 | - | - | 3.16 | ||||||||||||||||||||||||||||||||
INCOME TAX BENEFIT ON IMPAIRMENT CHARGES | - | - | - | - | - | - | (0.30 | ) | - | - | (0.30 | ) | ||||||||||||||||||||||||||||||
LOSS ON SANLO PRODUCT LINE DIVESTITURE | - | - | - | - | - | - | - | - | 0.09 | 0.08 | ||||||||||||||||||||||||||||||||
INCOME TAX BENEFIT ON SANLO PRODUCT LINE DIVESTITURE | - | - | - | - | - | - | - | - | (0.11 | ) | (0.11 | ) | ||||||||||||||||||||||||||||||
RESTRUCTURING CHARGES | - | - | - | - | - | 0.07 | 0.06 | 0.06 | 0.05 | 0.24 | ||||||||||||||||||||||||||||||||
INCOME TAX BENEFIT ON RESTRUCTURING CHARGES | - | - | - | - | - | (0.02 | ) | (0.02 | ) | (0.02 | ) | (0.02 | ) | (0.07 | ) | |||||||||||||||||||||||||||
ADJUSTED EARNINGS PER SHARE | $ | 0.38 | $ | 0.28 | $ | 0.63 | $ | 0.37 | $ | 1.65 | $ | 0.31 | $ | 0.21 | $ | 0.40 | $ | 0.30 | $ | 1.22 | ||||||||||||||||||||||
EBITDA (2) | ||||||||||||||||||||||||||||||||||||||||||
NET EARNINGS (LOSS) (GAAP MEASURE) | $ | 24,674 | $ | (64,838 | ) | $ | 37,958 | $ | 22,078 | $ | 19,872 | $ | 15,448 | $ | (159,190 | ) | $ | 21,166 | $ | 17,402 | $ | (105,174 | ) | |||||||||||||||||||
FINANCING COSTS, NET | 6,191 | 7,030 | 7,462 | 7,374 | 28,057 | 7,117 | 6,866 | 7,253 | 7,532 | 28,768 | ||||||||||||||||||||||||||||||||
INCOME TAX EXPENSE (BENEFIT) | 7,792 | 1,980 | (2,987 | ) | (1,266 | ) | 5,519 | 2,187 | (20,026 | ) | (827 | ) | (6,504 | ) | (25,170 | ) | ||||||||||||||||||||||||||
DEPRECIATION & AMORTIZATION | 13,708 | 13,233 | 13,296 | 12,995 | 53,232 | 12,472 | 12,384 | 11,361 | 11,379 | 47,596 | ||||||||||||||||||||||||||||||||
EBITDA | $ | 52,365 | $ | (42,595 | ) | $ | 55,729 | $ | 41,181 | $ | 106,680 | $ | 37,224 | $ | (159,966 | ) | $ | 38,953 | $ | 29,809 | $ | (53,980 | ) | |||||||||||||||||||
IMPAIRMENT CHARGES | - | 84,353 | - | - | 84,353 | - | 186,511 | - | - | 186,511 | ||||||||||||||||||||||||||||||||
LOSS ON SANLO PRODUCT LINE DIVESTITURE | - | - | - | - | - | - | - | - | 5,092 | 5,092 | ||||||||||||||||||||||||||||||||
RESTRUCTURING CHARGES | - | - | - | - | - | 4,380 | 3,582 | 3,496 | 3,113 | 14,571 | ||||||||||||||||||||||||||||||||
ADJUSTED EBITDA | $ | 52,365 | $ | 41,758 | $ | 55,729 | $ | 41,181 | $ | 191,033 | $ | 41,604 | $ | 30,127 | $ | 42,449 | $ | 38,014 | $ | 152,194 |
FOOTNOTES | ||
NOTE: | The total of the individual quarters may not equal the annual total due to rounding. | |
(1) | Adjusted earnings and adjusted earnings per share represent net earnings (loss) and earnings (loss) per share per the Condensed Consolidated Statements of Operations net of charges or credits for items to be highlighted for comparability purposes. These measures should not be considered as an alternative to net earnings (loss) or earnings (loss) per share or as an indicator of the Company's operating performance. However, this presentation is important to investors for understanding the operating results of the current portfolio of Actuant companies. The total of the individual components may not equal due to rounding. | |
(2) | EBITDA represents net earnings before financing costs, net, income tax expense, and depreciation & amortization. EBITDA is not a calculation based upon generally accepted accounting principles (GAAP). The amounts included in the EBITDA calculation, however, are derived from amounts included in the Condensed Consolidated Statements of Operations data. EBITDA should not be considered as an alternative to net earnings (loss), operating profit (loss) or operating cash flows. Actuant has presented EBITDA because it regularly reviews this performance measure. In addition, EBITDA is used by many of our investors and lenders, and is presented as a convenience to them. The EBITDA measure presented may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation. |
CONTACT:
Actuant Corporation
Karen Bauer
Communications &
Investor Relations Leader
262-293-1562