XML 17 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Subsidiaries
12 Months Ended
Aug. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Guarantor Subsidiaries
Note 17.    Guarantor Subsidiaries
As discussed in Note 7, “Debt” on April 16, 2012, Actuant Corporation (the “Parent”) issued $300.0 million of 5.625% Senior Notes, of which $287.6 million remains outstanding as of August 31, 2019. Certain material, domestic wholly owned subsidiaries (the “Guarantors”) fully and unconditionally guarantee the 5.625% Senior Notes on a joint and several basis. There are no significant restrictions on the ability of the Guarantors to make distributions to the Parent.
Certain assets, liabilities and expenses have not been allocated to the Guarantors and the subsidiaries that do not guarantee the 5.625% Senior Notes (the "non-Guarantors") and therefore are included in the Parent column in the accompanying consolidating financial statements. These items are of a corporate or consolidated nature and include, but are not limited to, tax provisions and related assets and liabilities, certain employee benefit obligations, prepaid and accrued insurance and corporate indebtedness. Intercompany activity primarily includes loan activity, purchases and sales of goods or services, investments and dividends. Intercompany balances also reflect certain non-cash transactions including transfers of assets and liabilities between the Parent, Guarantor and non-Guarantor, allocation of non-cash expenses from the Parent to the Guarantors and non-Guarantors, non-cash intercompany dividends and the impact of foreign currency rate changes. 
The following tables present the results of operations, financial position and cash flows of the Parent, the Guarantors and the non-Guarantors and the eliminations necessary to arrive at the information for the Company on a consolidated basis. As a result of the refinancing of the Senior Credit Facility in March 2019, certain domestic subsidiaries that were previously Guarantors of the Senior Notes are now non-Guarantors. As such, prior period financial information has been recast to reflect the current Parent, Guarantor, and non-Guarantor structure.
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(in thousands)
 
 
 
Year Ended August 31, 2019
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
167,009

 
$
70,621

 
$
417,128

 
$

 
$
654,758

Cost of products sold
 
46,220

 
44,007

 
271,879

 

 
362,106

Gross profit
 
120,789

 
26,614

 
145,249

 

 
292,652

Selling, administrative and engineering expenses
 
85,399

 
20,095

 
103,737

 

 
209,231

Amortization of intangible assets
 
1,272

 
2,600

 
5,050

 

 
8,922

Restructuring charges
 
562

 
1,402

 
2,192

 

 
4,156

Impairment & divestiture charges
 

 
6,243

 
16,584

 

 
22,827

Operating profit (loss)
 
33,556

 
(3,726
)
 
17,686

 

 
47,516

Financing costs (income), net
 
28,716

 

 
(553
)
 

 
28,163

Intercompany (income) expense, net
 
(15,020
)
 
21,573

 
70,086

 
(76,639
)
 

Intercompany dividends
 
(447,637
)
 
(39,208
)
 

 
486,845

 

Other (income) expense, net
 
(435
)
 
1

 
1,063

 

 
629

Earnings (loss) before income tax (benefit) expense
 
467,932

 
13,908

 
(52,910
)
 
(410,206
)
 
18,724

Income tax (benefit) expense
 
(5,113
)
 
(2,395
)
 
18,165

 

 
10,657

Earnings (loss) from continuing operations
 
473,045

 
16,303

 
(71,075
)
 
(410,206
)
 
8,067

Loss from discontinued operations
 
(3,148
)
 
(93,730
)
 
(83,695
)
 
(76,639
)
 
(257,212
)
Net earnings (loss) before equity in loss of subsidiaries
 
469,897

 
(77,427
)
 
(154,770
)
 
(486,845
)
 
(249,145
)
Equity in loss of subsidiaries
 
(719,042
)
 
(28,354
)
 
11,064

 
736,332

 

Net loss
 
(249,145
)
 
(105,781
)
 
(143,706
)
 
249,487

 
(249,145
)
Comprehensive loss
 
$
(246,572
)
 
$
(105,781
)
 
$
(137,292
)
 
$
243,073

 
$
(246,572
)


CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
159,411

 
$
65,128

 
$
416,764

 
$

 
$
641,303

Cost of products sold
 
29,811

 
41,674

 
286,534

 

 
358,019

Gross profit
 
129,600

 
23,454

 
130,230

 

 
283,284

Selling, administrative and engineering expenses
 
81,028

 
22,540

 
106,688

 

 
210,256

Amortization of intangible assets
 
1,272

 
2,892

 
5,116

 

 
9,280

Restructuring charges
 
6,109

 
661

 
3,785

 


 
10,555

Impairment & divestiture charges (benefit)
 
4,217

 

 
(1,230
)
 

 
2,987

Operating profit (loss)
 
36,974

 
(2,639
)
 
15,871

 

 
50,206

Financing costs (income), net
 
31,752

 

 
(880
)
 

 
30,872

Intercompany (income) expense, net
 
(17,087
)
 
16,276

 
(46,961
)
 
47,772

 

Intercompany dividends
 

 
(28,822
)
 

 
28,822

 

Other (income) expense, net
 
(826
)
 
18

 
946

 

 
138

Earnings before income tax (benefit) expense
 
23,135

 
9,889

 
62,766

 
(76,594
)
 
19,196

Income tax (benefit) expense
 
(35,134
)
 
21,689

 
27,895

 

 
14,450

Earnings (loss) from continuing operations
 
58,269

 
(11,800
)
 
34,871

 
(76,594
)
 
4,746

(Loss) earnings from discontinued operations
 
(5,951
)
 
9,342

 
(77,557
)
 
47,772

 
(26,394
)
Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
52,318

 
(2,458
)
 
(42,686
)
 
(28,822
)
 
(21,648
)
Equity in (loss) earnings of subsidiaries
 
(73,966
)
 
(54,385
)
 
613

 
127,738

 

Net loss
 
(21,648
)
 
(56,843
)
 
(42,073
)
 
98,916

 
(21,648
)
Comprehensive income (loss)
 
$
31,368

 
$
(56,843
)
 
$
9,555

 
$
47,288

 
$
31,368



CONDENSED CONSOLIDATING STATEMENTS OF EARNINGS AND COMPREHENSIVE LOSS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net sales
 
$
145,222

 
$
74,008

 
$
397,361

 
$

 
$
616,591

Cost of products sold
 
35,244

 
45,994

 
274,983

 

 
356,221

Gross profit
 
109,978

 
28,014

 
122,378

 

 
260,370

Selling, administrative and engineering expenses
 
76,816

 
24,958

 
106,354

 

 
208,128

Amortization of intangible assets
 
1,272

 
2,892

 
4,933

 

 
9,097

Director & officer transition charges
 
7,784

 

 

 

 
7,784

Restructuring charges
 
634

 
19

 
2,581

 

 
3,234

Impairment & divestiture charges
 

 

 
116,979

 

 
116,979

Operating profit (loss)
 
23,472

 
145

 
(108,469
)
 

 
(84,852
)
Financing costs (income), net
 
30,005

 

 
(784
)
 

 
29,221

Intercompany (income) expense, net
 
(23,302
)
 
84,562

 
(67,796
)
 
6,536

 

Intercompany dividends
 

 
(231,689
)
 
(5,623
)
 
237,312

 

Other expense (income), net
 
3,303

 
(26
)
 
539

 

 
3,816

Earnings (loss) before income tax (benefit) expense
 
13,466

 
147,298

 
(34,805
)
 
(243,848
)
 
(117,889
)
Income tax (benefit) expense
 
(4,623
)
 
(18,477
)
 
486

 

 
(22,614
)
Net earnings (loss) from continuing operations
 
18,089

 
165,775

 
(35,291
)
 
(243,848
)
 
(95,275
)
Net (loss) earnings from discontinued operations
 
(6,362
)
 
9,791

 
19,097

 
6,536

 
29,062

Net earnings (loss) before equity in (loss) earnings of subsidiaries
 
11,727

 
175,566

 
(16,194
)
 
(237,312
)
 
(66,213
)
Equity in (loss) earnings of subsidiaries
 
(77,940
)
 
(67,668
)
 
316

 
145,292

 

Net (loss) earnings
 
(66,213
)
 
107,898

 
(15,878
)
 
(92,020
)
 
(66,213
)
Comprehensive (loss) income
 
$
(41,651
)
 
$
90,011

 
$
43,818

 
$
(133,829
)
 
$
(41,651
)
CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2019
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
47,581

 
$

 
$
163,570

 
$

 
$
211,151

Accounts receivable, net
 
20,322

 
11,358

 
94,203

 

 
125,883

Inventories, net
 
26,737

 
6,566

 
43,884

 

 
77,187

Assets from discontinued operations
 
295

 
145,239

 
140,044

 

 
285,578

Other current assets
 
12,116

 
1,797

 
16,613

 

 
30,526

Total current assets
 
107,051

 
164,960

 
458,314

 

 
730,325

Property, plant & equipment, net
 
8,515

 
5,193

 
43,021

 

 
56,729

Goodwill
 
38,847

 
57,342

 
164,226

 

 
260,415

Other intangibles, net
 
5,611

 
8,451

 
38,313

 

 
52,375

Investment in subsidiaries
 
1,323,587

 
912,297

 
417,022

 
(2,652,906
)
 

Intercompany receivable
 

 

 
979,889

 
(979,889
)
 

Other long-term assets
 
27,510

 
(13,424
)
 
10,344

 

 
24,430

Total assets
 
$
1,511,121

 
$
1,134,819

 
$
2,111,129

 
$
(3,632,795
)
 
$
1,124,274

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
23,678

 
$
3,231

 
$
50,005

 
$

 
$
76,914

Accrued compensation and benefits
 
11,495

 
1,657

 
13,269

 

 
26,421

Current maturities of debt
 
7,500

 

 

 

 
7,500

Income taxes payable
 

 

 
4,838

 

 
4,838

Liabilities from discontinued operations
 
1,217

 
29,292

 
113,254

 

 
143,763

Other current liabilities
 
17,556

 
2,388

 
21,021

 

 
40,965

Total current liabilities
 
61,446

 
36,568

 
202,387

 

 
300,401

Long-term debt
 
452,945

 

 

 

 
452,945

Deferred income taxes
 
(4
)
 

 
1,568

 

 
1,564

Pension and post-retirement benefit liabilities
 
12,005

 

 
8,208

 

 
20,213

Other long-term liabilities
 
44,621

 
114

 
3,237

 

 
47,972

Intercompany payable
 
638,929

 
340,960

 

 
(979,889
)
 

Shareholders’ equity
 
301,179

 
757,177

 
1,895,729

 
(2,652,906
)
 
301,179

Total liabilities and shareholders’ equity
 
$
1,511,121

 
$
1,134,819

 
$
2,111,129

 
$
(3,632,795
)
 
$
1,124,274




CONDENSED CONSOLIDATING BALANCE SHEETS
(in thousands)
 
 
 
August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
67,945

 
$

 
$
182,545

 
$

 
$
250,490

Accounts receivable, net
 
19,969

 
15,634

 
87,658

 

 
123,261

Inventories, net
 
22,646

 
5,121

 
44,253

 

 
72,020

Assets from discontinued operations
 
(1,144
)
 
255,676

 
314,401

 

 
568,933

Other current assets
 
6,953

 
2,421

 
23,155

 

 
32,529

Total current assets
 
116,369

 
278,852

 
652,012

 

 
1,047,233

Property, plant & equipment, net
 
7,634

 
4,481

 
42,859

 

 
54,974

Goodwill
 
38,847

 
57,342

 
183,943

 

 
280,132

Other intangible assets, net
 
6,884

 
17,294

 
47,479

 

 
71,657

Investment in subsidiaries
 
1,836,879

 
918,050

 
301,782

 
(3,056,711
)
 

Intercompany receivables
 

 

 
937,259

 
(937,259
)
 

Other long-term assets
 
14,972

 
50

 
16,199

 

 
31,221

Total assets
 
$
2,021,585

 
$
1,276,069

 
$
2,181,533

 
$
(3,993,970
)
 
$
1,485,217

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
$
16,091

 
$
2,646

 
$
50,847

 
$

 
$
69,584

Accrued compensation and benefits
 
19,643

 
1,774

 
14,575

 

 
35,992

Current maturities of debt
 
30,000

 

 

 

 
30,000

Income taxes payable
 

 

 
4,091

 

 
4,091

Liabilities from discontinued operations
 
17,839

 
20,384

 
122,350

 

 
160,573

Other current liabilities
 
17,380

 
6,017

 
30,371

 

 
53,768

Total current liabilities
 
100,953

 
30,821

 
222,234

 

 
354,008

Long-term debt
 
502,695

 

 

 

 
502,695

Deferred income taxes
 
2,415

 

 
1,532

 

 
3,947

Pension and post-retirement benefit liabilities
 
7,765

 

 
6,192

 

 
13,957

Other long-term liabilities
 
45,483

 
265

 
6,150

 

 
51,898

Intercompany payable
 
803,562

 
133,697

 

 
(937,259
)
 

Shareholders’ equity
 
558,712

 
1,111,286

 
1,945,425

 
(3,056,711
)
 
558,712

Total liabilities and shareholders’ equity
 
$
2,021,585

 
$
1,276,069

 
$
2,181,533

 
$
(3,993,970
)
 
$
1,485,217

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2019
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities - continuing operations
 
$
182,274

 
$
107,127

 
$
(6,856
)
 
$
(241,642
)
 
$
40,903

Cash (used in) provided by operating activities - discontinued operations
 
(163,135
)
 
147,274

 
136,264

 
(107,461
)
 
12,942

Cash provided by operating activities
 
19,139

 
254,401

 
129,408

 
(349,103
)
 
53,845

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,292
)
 
(2,042
)
 
(10,589
)
 

 
(14,923
)
Proceeds from sale of property, plant and equipment
 
2

 

 
1,460

 

 
1,462

Intercompany investment
 
47,104

 

 
(49,366
)
 
2,262

 

Cash provided by (used in) investing activities - continuing operations
 
44,814

 
(2,042
)
 
(58,495
)
 
2,262

 
(13,461
)
Cash provided by (used in) investing activities - discontinued operations
 
21,039

 
(3,288
)
 
30,988

 
(24,232
)
 
24,507

Cash provided by (used in) investing activities
 
65,853

 
(5,330
)
 
(27,507
)
 
(21,970
)
 
11,046

Financing Activities
 
 
 
 
 
 
 
 
 
 
Payment for redemption of term loan
 
(200,000
)
 

 

 

 
(200,000
)
Proceeds from issuance of term loan
 
200,000

 

 

 

 
200,000

Principal Repayments on term loan
 
(72,500
)
 

 

 

 
(72,500
)
Purchase of treasury shares
 
(22,481
)
 

 

 

 
(22,481
)
Taxes paid related to the net share settlement of equity awards
 
(1,872
)
 

 

 

 
(1,872
)
Stock option exercises, related tax benefits and other
 
1,900

 

 

 

 
1,900

Cash dividends
 
(2,439
)
 

 

 

 
(2,439
)
Payment of debt issuance costs
 
(2,125
)
 

 

 

 
(2,125
)
Intercompany dividends paid
 

 
(30,465
)
 
(85,941
)
 
116,406

 

Intercompany loan activity
 
(5,839
)
 

 
(21,894
)
 
27,733

 

Intercompany capital contribution
 

 
(42,539
)
 
(80,880
)
 
123,419

 

Cash used in financing activities - continuing operations
 
(105,356
)
 
(73,004
)
 
(188,715
)
 
267,558

 
(99,517
)
Cash (used in) provided by financing activities - discontinued operations
 

 
(176,067
)
 
72,552

 
103,515

 

Cash used in financing activities
 
(105,356
)
 
(249,071
)
 
(116,163
)
 
371,073

 
(99,517
)
Effect of exchange rate changes on cash
 

 

 
(4,713
)
 

 
(4,713
)
Net decrease in cash and cash equivalents
 
(20,364
)
 

 
(18,975
)
 

 
(39,339
)
Cash and cash equivalents—beginning of period
 
67,945

 

 
182,545

 

 
250,490

Cash and cash equivalents—end of period
 
$
47,581

 
$

 
$
163,570

 
$

 
$
211,151




CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2018
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Cash provided by operating activities - continuing operations
 
$
66,416

 
$
11,374

 
$
60,866

 
$
(66,740
)
 
$
71,916

Cash provided by operating activities - discontinued operations
 
(3,123
)
 
13,399

 
23,944

 
(43
)
 
34,177

Cash provided by operating activities
 
63,293

 
24,773

 
84,810

 
(66,783
)
 
106,093

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,822
)
 
(2,320
)
 
(5,879
)
 

 
(11,021
)
Proceeds from sale of property, plant and equipment
 

 

 
104

 

 
104

Intercompany investment
 
(11,754
)
 

 

 
11,754

 

Rental asset buyout for Viking divestiture
 

 

 
(27,718
)
 

 
(27,718
)
Proceeds from sale of business, net of transaction costs
 
198

 

 
8,704

 

 
8,902

Cash paid for business acquisitions, net of cash acquired
 

 
(1,732
)
 
(21,486
)
 

 
(23,218
)
Cash provided by (used in) investing activities - continuing operations
 
(14,378
)
 
(4,052
)
 
(46,275
)
 
11,754

 
(52,951
)
Cash provided by (used in) investing activities - discontinued operations
 

 
(2,664
)
 
(7,137
)
 
1

 
(9,800
)
Cash used in investing activities
 
(14,378
)
 
(6,716
)
 
(53,412
)
 
11,755

 
(62,751
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Principal repayments on term loan
 
(30,000
)
 

 

 

 
(30,000
)
Taxes paid related to the net share settlement of equity awards
 
(1,284
)
 

 

 

 
(1,284
)
Stock option exercises, related tax benefits and other
 
15,681

 

 

 

 
15,681

Cash dividends
 
(2,390
)
 

 

 

 
(2,390
)
Intercompany dividends paid
 

 

 
(28,822
)
 
28,822

 

Intercompany loan activity
 
2,041

 
(18,057
)
 
105,386

 
(89,370
)
 

Intercompany capital contribution
 

 

 
100

 
(100
)
 

Cash used in financing activities - continuing operations
 
(15,952
)
 
(18,057
)
 
76,664

 
(60,648
)
 
(17,993
)
Cash used in financing activities - discontinued operations
 

 

 
(115,676
)
 
115,676

 

Cash used in financing activities
 
(15,952
)
 
(18,057
)
 
(39,012
)
 
55,028

 
(17,993
)
Effect of exchange rate changes on cash
 

 

 
(4,430
)
 

 
(4,430
)
Net decrease in cash and cash equivalents
 
32,963

 

 
(12,044
)
 

 
20,919

Cash and cash equivalents—beginning of period
 
34,982

 

 
194,589

 
$

 
229,571

Cash and cash equivalents—end of period
 
$
67,945

 
$

 
$
182,545

 
$

 
$
250,490

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
(in thousands)
 
 
 
Year Ended August 31, 2017
 
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
Cash provided by operating activities - continuing operations
 
$
112,557

 
$
(93,067
)
 
$
(201,903
)
 
$
230,505

 
$
48,092

Cash provided by operating activities - discontinued operations
 
(23,697
)
 
14,820

 
42,748

 
6,536

 
40,407

Cash provided by operating activities
 
88,860

 
(78,247
)
 
(159,155
)
 
237,041

 
88,499

Investing Activities
 
 
 
 
 
 
 
 
 
 
Capital expenditures
 
(2,697
)
 
(1,824
)
 
(12,717
)
 

 
(17,238
)
Proceeds from sale of property, plant and equipment
 

 

 
448

 

 
448

Intercompany investment
 
2,882

 
78,154

 
(26,600
)
 
(54,436
)
 

Cash provided by (used in) investing activities - continuing operations
 
185

 
76,330

 
(38,869
)
 
(54,436
)
 
(16,790
)
Cash provided by (used in) investing activities - discontinued operations
 

 
(3,436
)
 
(7,399
)
 

 
(10,835
)
Cash used in investing activities
 
185

 
72,894

 
(46,268
)
 
(54,436
)
 
(27,625
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
Principal Repayments on term loan
 
(18,750
)
 

 

 

 
(18,750
)
Redemption of 5.625% senior notes
 
(500
)
 

 

 

 
(500
)
Taxes paid related to the net share settlement of equity awards
 
(1,065
)
 

 

 

 
(1,065
)
Stock option exercises, related tax benefits and other
 
8,265

 

 

 

 
8,265

Cash dividends
 
(2,358
)
 

 

 

 
(2,358
)
Intercompany dividends paid
 

 

 
231,688

 
(231,688
)
 

Intercompany loan activity
 
(47,780
)
 

 
47,780

 

 

Intercompany capital contribution
 

 

 
(54,436
)
 
54,436

 

Cash used in financing activities - continuing operations
 
(62,188
)
 

 
225,032

 
(177,252
)
 
(14,408
)
Cash used in financing activities - discontinued operations
 

 
5,353

 
(742
)
 
(5,353
)
 
(742
)
Cash used in financing activities
 
(62,188
)
 
5,353

 
224,290

 
(182,605
)
 
(15,150
)
Effect of exchange rate changes on cash
 

 

 
4,243

 

 
4,243

Net decrease in cash and cash equivalents
 
26,857

 

 
23,110

 

 
49,967

Cash and cash equivalents—beginning of period
 
8,125

 
$

 
171,479

 

 
179,604

Cash and cash equivalents—end of period
 
$
34,982

 
$

 
$
194,589

 
$

 
$
229,571