Exhibit 99.1
APPLIED MATERIALS ANNOUNCES FOURTH QUARTER AND FISCAL YEAR 2020 RESULTS
•Record quarterly revenue of $4.69 billion, up 25 percent year over year
•Record quarterly GAAP EPS of $1.23 and non-GAAP EPS of $1.25, up 64 percent and 56 percent year over year, respectively
•Generated record annual cash from operations of $3.80 billion
SANTA CLARA, Calif., Nov. 12, 2020 — Applied Materials, Inc. (NASDAQ: AMAT) today reported results for its fourth quarter and fiscal year ended Oct. 25, 2020.
Fourth Quarter Results
Applied generated revenue of $4.69 billion. On a GAAP basis, the company recorded gross margin of 45.4 percent, operating income of $1.28 billion or 27.4 percent of net sales, and earnings per share (EPS) of $1.23.
On a non-GAAP adjusted basis, the company reported gross margin of 45.7 percent, operating income of $1.33 billion or 28.3 percent of net sales, and EPS of $1.25.
The company generated $1.32 billion in cash from operations and returned $250 million to shareholders including $200 million in dividends and $50 million in share repurchases.
Full Year Results
In fiscal 2020, Applied generated revenue of $17.20 billion. On a GAAP basis, the company recorded gross margin of 44.7 percent, operating income of $4.37 billion or 25.4 percent of net sales, and EPS of $3.92.
On a non-GAAP adjusted basis, the company reported gross margin of 45.1 percent, operating income of $4.53 billion or 26.3 percent of net sales, and EPS of $4.17.
The company generated a record $3.80 billion in cash from operations, paid dividends of $787 million and used $649 million to repurchase 12 million shares of common stock.
“Applied Materials closed fiscal 2020 with record quarterly performance as demand for our semiconductor systems and services remains very strong,” said Gary Dickerson, president and CEO. “Our future opportunities have never looked better and, as powerful technology trends take shape, we are uniquely positioned to accelerate our customers’ roadmaps and outperform our markets.”
Applied Materials, Inc.
Page 2 of 13
Results Summary
| Change | ||||||||||||||||||||||||||||||||
| Q4 FY2020 | Q4 FY2019 | FY2020 | FY2019 | Q4 FY2020 vs. Q4 FY2019 | FY2020 vs. FY2019 | |||||||||||||||||||||||||||
| (In millions, except per share amounts and percentages) | ||||||||||||||||||||||||||||||||
| Net sales | $ | 4,688 | $ | 3,754 | $ | 17,202 | $ | 14,608 | 25% | 18% | ||||||||||||||||||||||
| Gross margin | 45.4 | % | 43.5 | % | 44.7 | % | 43.7 | % | 1.9 points | 1.0 points | ||||||||||||||||||||||
| Operating margin | 27.4 | % | 23.0 | % | 25.4 | % | 22.9 | % | 4.4 points | 2.5 points | ||||||||||||||||||||||
| Net income | $ | 1,131 | $ | 698 | $ | 3,619 | $ | 2,706 | 62% | 34% | ||||||||||||||||||||||
| Diluted earnings per share | $ | 1.23 | $ | 0.75 | $ | 3.92 | $ | 2.86 | 64% | 37% | ||||||||||||||||||||||
| Non-GAAP Adjusted Results | ||||||||||||||||||||||||||||||||
| Non-GAAP adjusted gross margin | 45.7 | % | 43.8 | % | 45.1 | % | 44.0 | % | 1.9 points | 1.1 points | ||||||||||||||||||||||
| Non-GAAP adjusted operating margin | 28.3 | % | 23.7 | % | 26.3 | % | 23.5 | % | 4.6 points | 2.8 points | ||||||||||||||||||||||
| Non-GAAP adjusted net income | $ | 1,148 | $ | 744 | $ | 3,845 | $ | 2,875 | 54% | 34% | ||||||||||||||||||||||
| Non-GAAP adjusted diluted EPS | $ | 1.25 | $ | 0.80 | $ | 4.17 | $ | 3.04 | 56% | 37% | ||||||||||||||||||||||
A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also “Use of Non-GAAP Adjusted Financial Measures” section.
Applied Materials, Inc.
Page 3 of 13
Business Outlook
In the first quarter of fiscal 2021, Applied expects net sales to be approximately $4.95 billion, plus or minus $200 million. Non-GAAP adjusted diluted EPS is expected to be in the range of $1.20 to $1.32.
This outlook for non-GAAP adjusted diluted EPS excludes known charges related to completed acquisitions of $0.01 per share and includes a net income tax benefit related to intra-entity intangible asset transfers of $0.03 per share, but does not reflect any items that are unknown at this time, such as any additional charges related to acquisitions or other non-operational or unusual items, as well as other tax related items, which we are not able to predict without unreasonable efforts due to their inherent uncertainty.
Fourth Quarter and Fiscal Year Reportable Segment Information
| Semiconductor Systems | Q4 FY2020 | Q4 FY2019 | FY2020 | FY2019 | |||||||||||||||||||
| (In millions, except percentages) | |||||||||||||||||||||||
| Net sales | $ | 3,070 | $ | 2,302 | $ | 11,367 | $ | 9,027 | |||||||||||||||
| Foundry, logic and other | 58 | % | 58 | % | 59 | % | 52 | % | |||||||||||||||
| DRAM | 21 | % | 21 | % | 20 | % | 22 | % | |||||||||||||||
| Flash memory | 21 | % | 21 | % | 21 | % | 26 | % | |||||||||||||||
| Operating income | 1,059 | 641 | 3,714 | 2,464 | |||||||||||||||||||
| Operating margin | 34.5 | % | 27.8 | % | 32.7 | % | 27.3 | % | |||||||||||||||
| Non-GAAP Adjusted Results | |||||||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 1,073 | $ | 652 | $ | 3,778 | $ | 2,507 | |||||||||||||||
| Non-GAAP adjusted operating margin | 35.0 | % | 28.3 | % | 33.2 | % | 27.8 | % | |||||||||||||||
| Applied Global Services | Q4 FY2020 | Q4 FY2019 | FY2020 | FY2019 | |||||||||||||||||||
| (In millions, except percentages) | |||||||||||||||||||||||
| Net sales | $ | 1,106 | $ | 977 | $ | 4,155 | $ | 3,854 | |||||||||||||||
| Operating income | 320 | 274 | 1,127 | 1,101 | |||||||||||||||||||
| Operating margin | 28.9 | % | 28.0 | % | 27.1 | % | 28.6 | % | |||||||||||||||
| Non-GAAP Adjusted Results | |||||||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 320 | $ | 274 | $ | 1,135 | $ | 1,101 | |||||||||||||||
| Non-GAAP adjusted operating margin | 28.9 | % | 28.0 | % | 27.3 | % | 28.6 | % | |||||||||||||||
Applied Materials, Inc.
Page 4 of 13
| Display and Adjacent Markets | Q4 FY2020 | Q4 FY2019 | FY2020 | FY2019 | |||||||||||||||||||
| (In millions, except percentages) | |||||||||||||||||||||||
| Net sales | $ | 485 | $ | 457 | $ | 1,607 | $ | 1,651 | |||||||||||||||
| Operating income | 95 | 96 | 291 | 294 | |||||||||||||||||||
| Operating margin | 19.6 | % | 21.0 | % | 18.1 | % | 17.8 | % | |||||||||||||||
| Non-GAAP Adjusted Results | |||||||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 98 | $ | 99 | $ | 304 | $ | 307 | |||||||||||||||
| Non-GAAP adjusted operating margin | 20.2 | % | 21.7 | % | 18.9 | % | 18.6 | % | |||||||||||||||
Use of Non-GAAP Adjusted Financial Measures
Applied provides investors with certain non-GAAP adjusted financial measures, which are adjusted for the impact of certain costs, expenses, gains and losses, including certain items related to mergers and acquisitions; restructuring charges and any associated adjustments; certain incremental expenses related to COVID-19; impairments of assets, or investments; gain or loss on sale of strategic investments; loss on early extinguishment of debt; certain income tax items and other discrete adjustments. On a non-GAAP basis, the tax effect related to share-based compensation is recognized ratably over the fiscal year. Additionally, non-GAAP results exclude estimated discrete income tax expense items associated with U.S. tax legislation. Reconciliations of these non-GAAP measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables included in this release.
Management uses these non-GAAP adjusted financial measures to evaluate the company’s operating and financial performance and for planning purposes, and as performance measures in its executive compensation program. Applied believes these measures enhance an overall understanding of its performance and investors’ ability to review the company’s business from the same perspective as the company’s management, and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of Applied's ongoing operating performance. There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles, may be different from non-GAAP financial measures used by other companies, and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
Webcast Information
Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast and related slide presentation will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.
Applied Materials, Inc.
Page 5 of 13
Forward-Looking Statements
This press release contains forward-looking statements, including those regarding anticipated growth and trends in our businesses and markets, industry outlooks and demand drivers, technology transitions, our business and financial performance and market share positions, our capital allocation and cash deployment strategies, our investment and growth strategies, our development of new products and technologies, our business outlook for the first quarter of fiscal 2021 and beyond, the impact of the ongoing COVID-19 pandemic and responses thereto on our operations and financial results, strategic acquisitions and investments, including the proposed acquisition of Kokusai Electric Corporation, and other statements that are not historical facts. These statements and their underlying assumptions are subject to risks and uncertainties and are not guarantees of future performance. Factors that could cause actual results to differ materially from those expressed or implied by such statements include, without limitation: the level of demand for our products; global economic and industry conditions; the effects of regional or global health epidemics, including the severity and duration of the ongoing COVID-19 pandemic; global trade issues and changes in trade and export license policies, including the impact of the implementation and interpretation of the rules published by the U.S. Department of Commerce on April 28, 2020 and August 17, 2020 relating to certain export license requirements; consumer demand for electronic products; the demand for semiconductors; customers’ technology and capacity requirements; the introduction of new and innovative technologies, and the timing of technology transitions; our ability to develop, deliver and support new products and technologies; the concentrated nature of our customer base; acquisitions, investments and divestitures; changes in income tax laws; our ability to expand our current markets, increase market share and develop new markets; market acceptance of existing and newly developed products; our ability to obtain and protect intellectual property rights in key technologies; our ability to achieve the objectives of operational and strategic initiatives, align our resources and cost structure with business conditions, and attract, motivate and retain key employees; the variability of operating expenses and results among products and segments, and our ability to accurately forecast future results, market conditions, customer requirements and business needs; and other risks and uncertainties described in our SEC filings, including our recent Forms 10-Q and 8-K. All forward-looking statements are based on management’s current estimates, projections and assumptions, and we assume no obligation to update them.
About Applied Materials
Applied Materials, Inc. (Nasdaq: AMAT) is the leader in materials engineering solutions used to produce virtually every new chip and advanced display in the world. Our expertise in modifying materials at atomic levels and on an industrial scale enables customers to transform possibilities into reality. At Applied Materials, our innovations make possible the technology shaping the future. Learn more at www.appliedmaterials.com.
Contact:
Ricky Gradwohl (editorial/media) 408.235.4676
Michael Sullivan (financial community) 408.986.7977
Applied Materials, Inc.
Page 6 of 13
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| (In millions, except per share amounts) | October 25, 2020 | October 27, 2019 | October 25, 2020 | October 27, 2019 | |||||||||||||||||||
| Net sales | $ | 4,688 | $ | 3,754 | $ | 17,202 | $ | 14,608 | |||||||||||||||
| Cost of products sold | 2,558 | 2,120 | 9,510 | 8,222 | |||||||||||||||||||
| Gross profit | 2,130 | 1,634 | 7,692 | 6,386 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research, development and engineering | 560 | 515 | 2,234 | 2,054 | |||||||||||||||||||
| Marketing and selling | 131 | 129 | 526 | 521 | |||||||||||||||||||
| General and administrative | 156 | 126 | 567 | 461 | |||||||||||||||||||
| Total operating expenses | 847 | 770 | 3,327 | 3,036 | |||||||||||||||||||
| Income from operations | 1,283 | 864 | 4,365 | 3,350 | |||||||||||||||||||
| Interest expense | 59 | 59 | 240 | 237 | |||||||||||||||||||
| Interest and other income (loss), net | 19 | 35 | 41 | 156 | |||||||||||||||||||
| Income before income taxes | 1,243 | 840 | 4,166 | 3,269 | |||||||||||||||||||
| Provision for income taxes | 112 | 142 | 547 | 563 | |||||||||||||||||||
| Net income | $ | 1,131 | $ | 698 | $ | 3,619 | $ | 2,706 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 1.24 | $ | 0.76 | $ | 3.95 | $ | 2.89 | |||||||||||||||
| Diluted | $ | 1.23 | $ | 0.75 | $ | 3.92 | $ | 2.86 | |||||||||||||||
| Weighted average number of shares: | |||||||||||||||||||||||
| Basic | 914 | 920 | 916 | 937 | |||||||||||||||||||
| Diluted | 921 | 931 | 923 | 945 | |||||||||||||||||||
Applied Materials, Inc.
Page 7 of 13
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS
| (In millions) | October 25, 2020 | October 27, 2019 | |||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 5,351 | $ | 3,129 | |||||||
| Short-term investments | 387 | 489 | |||||||||
| Accounts receivable, net | 2,963 | 2,533 | |||||||||
| Inventories | 3,904 | 3,474 | |||||||||
| Other current assets | 764 | 581 | |||||||||
| Total current assets | 13,369 | 10,206 | |||||||||
| Long-term investments | 1,538 | 1,703 | |||||||||
| Property, plant and equipment, net | 1,604 | 1,529 | |||||||||
| Goodwill | 3,466 | 3,399 | |||||||||
| Purchased technology and other intangible assets, net | 153 | 156 | |||||||||
| Deferred income taxes and other assets | 2,223 | 2,031 | |||||||||
| Total assets | $ | 22,353 | $ | 19,024 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Current portion of long-term debt | $ | — | $ | 600 | |||||||
| Accounts payable and accrued expenses | 3,138 | 2,511 | |||||||||
| Contract liabilities | 1,321 | 1,336 | |||||||||
| Total current liabilities | 4,459 | 4,447 | |||||||||
| Long-term debt, net of current portion | 5,448 | 4,713 | |||||||||
| Income taxes payable | 1,206 | 1,275 | |||||||||
| Other liabilities | 662 | 375 | |||||||||
| Total liabilities | 11,775 | 10,810 | |||||||||
| Total stockholders’ equity | 10,578 | 8,214 | |||||||||
| Total liabilities and stockholders’ equity | $ | 22,353 | $ | 19,024 | |||||||
Applied Materials, Inc.
Page 8 of 13
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
| (In millions) | Three Months Ended | Twelve Months Ended | |||||||||||||||||||||
| October 25, 2020 | October 27, 2019 | October 25, 2020 | October 27, 2019 | ||||||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||||||||
| Net income | $ | 1,131 | $ | 698 | $ | 3,619 | $ | 2,706 | |||||||||||||||
| Adjustments required to reconcile net income to cash provided by operating activities: | |||||||||||||||||||||||
| Depreciation and amortization | 97 | 92 | 376 | 363 | |||||||||||||||||||
| Share-based compensation | 73 | 66 | 307 | 263 | |||||||||||||||||||
| Deferred income taxes | (18) | (8) | 80 | 49 | |||||||||||||||||||
| Other | 5 | — | 60 | (19) | |||||||||||||||||||
| Net change in operating assets and liabilities | 27 | (22) | (638) | (115) | |||||||||||||||||||
| Cash provided by operating activities | 1,315 | 826 | 3,804 | 3,247 | |||||||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||||||||
| Capital expenditures | (162) | (97) | (422) | (441) | |||||||||||||||||||
| Cash paid for acquisitions, net of cash acquired | — | — | (107) | (28) | |||||||||||||||||||
| Proceeds from sales and maturities of investments | 366 | 555 | 1,754 | 1,940 | |||||||||||||||||||
| Purchases of investments | (345) | (544) | (1,355) | (1,914) | |||||||||||||||||||
| Cash used in investing activities | (141) | (86) | (130) | (443) | |||||||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||||||||
| Debt borrowings, net of issuance costs | — | — | 2,979 | — | |||||||||||||||||||
| Debt repayments | — | — | (2,882) | — | |||||||||||||||||||
| Proceeds from common stock issuances | 83 | 72 | 174 | 145 | |||||||||||||||||||
| Common stock repurchases | (50) | (500) | (649) | (2,403) | |||||||||||||||||||
| Tax withholding payments for vested equity awards | (6) | (3) | (172) | (86) | |||||||||||||||||||
| Payments of dividends to stockholders | (200) | (194) | (787) | (771) | |||||||||||||||||||
| Cash used in financing activities | (173) | (625) | (1,337) | (3,115) | |||||||||||||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash equivalents | 1,001 | 115 | 2,337 | (311) | |||||||||||||||||||
| Cash, cash equivalents and restricted cash equivalents—beginning of period | 4,465 | 3,014 | 3,129 | 3,440 | |||||||||||||||||||
| Cash, cash equivalents and restricted cash equivalents — end of period | $ | 5,466 | $ | 3,129 | $ | 5,466 | $ | 3,129 | |||||||||||||||
| Reconciliation of cash, cash equivalents, and restricted cash equivalents | |||||||||||||||||||||||
| Cash and cash equivalents | $ | 5,351 | $ | 3,129 | $ | 5,351 | $ | 3,129 | |||||||||||||||
| Restricted cash equivalents included in deferred income taxes and other assets | 115 | — | 115 | — | |||||||||||||||||||
| Total cash, cash equivalents, and restricted cash equivalents | $ | 5,466 | $ | 3,129 | $ | 5,466 | $ | 3,129 | |||||||||||||||
| Supplemental cash flow information: | |||||||||||||||||||||||
| Cash payments for income taxes | $ | 23 | $ | 69 | $ | 542 | $ | 522 | |||||||||||||||
| Cash refunds from income taxes | $ | 63 | $ | 2 | $ | 68 | $ | 22 | |||||||||||||||
| Cash payments for interest | $ | 68 | $ | 76 | $ | 219 | $ | 219 | |||||||||||||||
Applied Materials, Inc.
Page 9 of 13
APPLIED MATERIALS, INC.
UNAUDITED SUPPLEMENTAL INFORMATION
Corporate and Other
| (In millions) | Q4 FY2020 | Q4 FY2019 | FY2020 | FY2019 | |||||||||||||||||||
| Unallocated net sales | $ | 27 | $ | 18 | $ | 73 | $ | 76 | |||||||||||||||
| Unallocated cost of products sold and expenses | (145) | (99) | (533) | (322) | |||||||||||||||||||
| Share-based compensation | (73) | (66) | (307) | (263) | |||||||||||||||||||
| Total | $ | (191) | $ | (147) | $ | (767) | $ | (509) | |||||||||||||||
Additional Information
| Q4 FY2020 | Q4 FY2019 | FY2020 | FY2019 | ||||||||||||||||||||
Net Sales by Geography (In millions) | |||||||||||||||||||||||
| United States | 448 | 412 | 1,619 | 1,871 | |||||||||||||||||||
| % of Total | 10 | % | 11 | % | 10 | % | 13 | % | |||||||||||||||
| Europe | 206 | 147 | 736 | 820 | |||||||||||||||||||
| % of Total | 4 | % | 4 | % | 4 | % | 6 | % | |||||||||||||||
| Japan | 706 | 471 | 1,996 | 2,198 | |||||||||||||||||||
| % of Total | 15 | % | 13 | % | 11 | % | 15 | % | |||||||||||||||
| Korea | 719 | 471 | 3,031 | 1,929 | |||||||||||||||||||
| % of Total | 15 | % | 13 | % | 18 | % | 13 | % | |||||||||||||||
| Taiwan | 872 | 919 | 3,953 | 2,965 | |||||||||||||||||||
| % of Total | 19 | % | 24 | % | 23 | % | 20 | % | |||||||||||||||
| Southeast Asia | 161 | 135 | 411 | 548 | |||||||||||||||||||
| % of Total | 3 | % | 3 | % | 2 | % | 4 | % | |||||||||||||||
| China | 1,576 | 1,199 | 5,456 | 4,277 | |||||||||||||||||||
| % of Total | 34 | % | 32 | % | 32 | % | 29 | % | |||||||||||||||
Employees (In thousands) | |||||||||||||||||||||||
| Regular Full Time | 24.0 | 22.0 | |||||||||||||||||||||
Applied Materials, Inc.
Page 10 of 13
APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| (In millions, except percentages) | October 25, 2020 | October 27, 2019 | October 25, 2020 | October 27, 2019 | |||||||||||||||||||
| Non-GAAP Adjusted Gross Profit | |||||||||||||||||||||||
| Reported gross profit - GAAP basis | $ | 2,130 | $ | 1,634 | $ | 7,692 | $ | 6,386 | |||||||||||||||
Certain items associated with acquisitions1 | 12 | 9 | 37 | 37 | |||||||||||||||||||
Certain incremental expenses related to COVID-195 | — | — | 23 | — | |||||||||||||||||||
| Non-GAAP adjusted gross profit | $ | 2,142 | $ | 1,643 | $ | 7,752 | $ | 6,423 | |||||||||||||||
| Non-GAAP adjusted gross margin | 45.7 | % | 43.8 | % | 45.1 | % | 44.0 | % | |||||||||||||||
| Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 1,283 | $ | 864 | $ | 4,365 | $ | 3,350 | |||||||||||||||
Certain items associated with acquisitions1 | 16 | 14 | 54 | 55 | |||||||||||||||||||
| Acquisition integration and deal costs | 26 | 10 | 80 | 22 | |||||||||||||||||||
Certain incremental expenses related to COVID-195 | — | — | 30 | — | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 1,325 | $ | 888 | $ | 4,529 | $ | 3,427 | |||||||||||||||
| Non-GAAP adjusted operating margin | 28.3 | % | 23.7 | % | 26.3 | % | 23.5 | % | |||||||||||||||
| Non-GAAP Adjusted Net Income | |||||||||||||||||||||||
| Reported net income - GAAP basis | $ | 1,131 | $ | 698 | $ | 3,619 | $ | 2,706 | |||||||||||||||
Certain items associated with acquisitions1 | 16 | 14 | 54 | 55 | |||||||||||||||||||
| Acquisition integration and deal costs | 26 | 10 | 80 | 22 | |||||||||||||||||||
Certain incremental expenses related to COVID-195 | — | — | 30 | — | |||||||||||||||||||
| Realized loss (gain) on strategic investments, net | — | — | (1) | (6) | |||||||||||||||||||
| Unrealized loss (gain) on strategic investments, net | (7) | (5) | (8) | (30) | |||||||||||||||||||
| Loss on early extinguishment of debt | — | — | 33 | — | |||||||||||||||||||
Income tax effect of share-based compensation2 | 13 | 4 | — | — | |||||||||||||||||||
Income tax effect of changes in applicable U.S. tax laws3 | — | — | — | (24) | |||||||||||||||||||
| Income tax effects related to intra-entity intangible asset transfers | 10 | 6 | 114 | 62 | |||||||||||||||||||
| Resolution of prior years’ income tax filings and other tax items | (36) | 20 | (41) | 95 | |||||||||||||||||||
Income tax effect of non-GAAP adjustments4 | (5) | (3) | (35) | (5) | |||||||||||||||||||
| Non-GAAP adjusted net income | $ | 1,148 | $ | 744 | $ | 3,845 | $ | 2,875 | |||||||||||||||
| 1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. | ||||
| 2 | GAAP basis tax benefit related to share-based compensation is recognized ratably over the fiscal year on a non-GAAP basis. | ||||
| 3 | Charges to income tax provision related to a one-time transition tax as a result of U.S. tax legislation. | ||||
| 4 | Adjustment to provision for income taxes related to non-GAAP adjustments reflected in income before income taxes. | ||||
| 5 | Temporary incremental employee compensation during the COVID-19 pandemic. | ||||
Applied Materials, Inc.
Page 11 of 13
APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| (In millions, except per share amounts) | October 25, 2020 | October 27, 2019 | October 25, 2020 | October 27, 2019 | |||||||||||||||||||
| Non-GAAP Adjusted Earnings Per Diluted Share | |||||||||||||||||||||||
| Reported earnings per diluted share - GAAP basis | $ | 1.23 | $ | 0.75 | $ | 3.92 | $ | 2.86 | |||||||||||||||
| Certain items associated with acquisitions | 0.02 | 0.01 | 0.05 | 0.05 | |||||||||||||||||||
| Acquisition integration and deal costs | 0.02 | 0.01 | 0.07 | 0.02 | |||||||||||||||||||
| Certain incremental expenses related to COVID-19 | — | — | 0.03 | — | |||||||||||||||||||
Loss on early extinguishment of debt | — | — | 0.03 | — | |||||||||||||||||||
| Unrealized loss (gain) on strategic investments, net | (0.01) | — | (0.01) | (0.03) | |||||||||||||||||||
| Income tax effect of share-based compensation | 0.02 | — | — | — | |||||||||||||||||||
| Income tax effect of changes in applicable U.S. tax laws | — | — | — | (0.03) | |||||||||||||||||||
| Income tax effects related to intra-entity intangible asset transfers | 0.01 | 0.01 | 0.12 | 0.07 | |||||||||||||||||||
| Resolution of prior years’ income tax filings and other tax items | (0.04) | 0.02 | (0.04) | 0.10 | |||||||||||||||||||
| Non-GAAP adjusted earnings per diluted share | $ | 1.25 | $ | 0.80 | $ | 4.17 | $ | 3.04 | |||||||||||||||
| Weighted average number of diluted shares | 921 | 931 | 923 | 945 | |||||||||||||||||||
Applied Materials, Inc.
Page 12 of 13
APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| (In millions, except percentages) | October 25, 2020 | October 27, 2019 | October 25, 2020 | October 27, 2019 | |||||||||||||||||||
| Semiconductor Systems Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 1,059 | $ | 641 | $ | 3,714 | $ | 2,464 | |||||||||||||||
Certain items associated with acquisitions1 | 12 | 11 | 41 | 43 | |||||||||||||||||||
| Acquisition integration costs | 2 | — | 3 | — | |||||||||||||||||||
Certain incremental expenses related to COVID-192 | — | — | 20 | — | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 1,073 | $ | 652 | $ | 3,778 | $ | 2,507 | |||||||||||||||
| Non-GAAP adjusted operating margin | 35.0 | % | 28.3 | % | 33.2 | % | 27.8 | % | |||||||||||||||
| AGS Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 320 | $ | 274 | $ | 1,127 | $ | 1,101 | |||||||||||||||
Certain incremental expenses related to COVID-192 | — | — | 8 | — | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 320 | $ | 274 | $ | 1,135 | $ | 1,101 | |||||||||||||||
| Non-GAAP adjusted operating margin | 28.9 | % | 28.0 | % | 27.3 | % | 28.6 | % | |||||||||||||||
| Display and Adjacent Markets Non-GAAP Adjusted Operating Income | |||||||||||||||||||||||
| Reported operating income - GAAP basis | $ | 95 | $ | 96 | $ | 291 | $ | 294 | |||||||||||||||
Certain items associated with acquisitions1 | 3 | 3 | 12 | 12 | |||||||||||||||||||
| Acquisition integration costs | — | — | — | 1 | |||||||||||||||||||
Certain incremental expenses related to COVID-192 | — | — | 1 | — | |||||||||||||||||||
| Non-GAAP adjusted operating income | $ | 98 | $ | 99 | $ | 304 | $ | 307 | |||||||||||||||
| Non-GAAP adjusted operating margin | 20.2 | % | 21.7 | % | 18.9 | % | 18.6 | % | |||||||||||||||
| 1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. | ||||
| 2 | Temporary incremental employee compensation during the COVID-19 pandemic. | ||||
Note: The reconciliation of GAAP and non-GAAP adjusted segment results above does not include certain revenues, costs of products sold and operating expenses that are reported within corporate and other and included in consolidated operating income.
Applied Materials, Inc.
Page 13 of 13
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE
| Three Months Ended | |||||
| (In millions, except percentages) | October 25, 2020 | ||||
Provision for income taxes - GAAP basis (a) | $ | 112 | |||
| Income tax effect of share-based compensation | (13) | ||||
| Income tax effects related to intra-entity intangible asset transfers | (10) | ||||
| Resolutions of prior years’ income tax filings and other tax items | 36 | ||||
| Income tax effect of non-GAAP adjustments | 5 | ||||
Non-GAAP adjusted provision for income taxes (b) | $ | 130 | |||
Income before income taxes - GAAP basis (c) | $ | 1,243 | |||
| Certain items associated with acquisitions | 16 | ||||
| Acquisition integration and deal costs | 26 | ||||
| Unrealized loss (gain) on strategic investments, net | (7) | ||||
Non-GAAP adjusted income before income taxes (d) | $ | 1,278 | |||
Effective income tax rate - GAAP basis (a/c) | 9.0 | % | |||
Non-GAAP adjusted effective income tax rate (b/d) | 10.2 | % | |||