XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity, Comprehensive Income and Share-Based Compensation (Tables)
9 Months Ended
Jul. 30, 2017
Equity [Abstract]  
Components of accumulated other comprehensive loss, after-tax basis
Changes in the components of AOCI, net of tax, were as follows:
 
 
Unrealized Gain on Investments, Net
 
Unrealized Gain (Loss) on Derivative Instruments Qualifying as Cash Flow Hedges
 
Defined and Postretirement Benefit Plans
 
Cumulative Translation Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Balance at October 30, 2016
$
30

 
$
(18
)
 
$
(141
)
 
$
14

 
$
(115
)
Other comprehensive income (loss) before reclassifications
23

 
6

 

 

 
29

Amounts reclassified out of AOCI
2

 
(5
)
 
(12
)
 

 
(15
)
Other comprehensive income (loss), net of tax
25

 
1

 
(12
)
 

 
14

Balance at July 30, 2017
$
55

 
$
(17
)
 
$
(153
)
 
$
14

 
$
(101
)


 
Unrealized Gain on Investments, Net
 
Unrealized Gain (Loss) on Derivative Instruments Qualifying as Cash Flow Hedges
 
Defined and Postretirement Benefit Plans
 
Cumulative Translation Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Balance at October 25, 2015
$
14

 
$
(15
)
 
$
(105
)
 
$
14

 
$
(92
)
Other comprehensive income (loss) before reclassifications
21

 
(31
)
 

 

 
(10
)
Amounts reclassified out of AOCI

 
15

 

 

 
15

Other comprehensive income (loss), net of tax
21

 
(16
)
 

 

 
5

Balance at July 31, 2016
$
35

 
$
(31
)
 
$
(105
)
 
$
14

 
$
(87
)
Summary of stock repurchases
The following table summarizes Applied’s stock repurchases for the three and nine months ended July 30, 2017 and July 31, 2016:
 
Three Months Ended
 
Nine Months Ended
 
July 30,
2017
 
July 31,
2016
 
July 30,
2017
 
July 31,
2016
 
 
 
 
 
 
 
 
 
(in millions, except per share amount)
Shares of common stock repurchased
9

 
9

 
20

 
90

Cost of stock repurchased
$
375

 
$
196

 
$
787

 
$
1,721

Average price paid per share
$
44.34

 
$
21.88

 
$
39.48

 
$
19.22

Effect of share-based compensation on the results of operations
The effect of share-based compensation on the results of operations was as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
July 30,
2017
 
July 31,
2016
 
July 30,
2017
 
July 31,
2016
 
 
 
 
 
 
 
 
 
(In millions)
Cost of products sold
$
18

 
$
14

 
$
51

 
$
46

Research, development, and engineering
20

 
18

 
61

 
56

Marketing and selling
7

 
7

 
21

 
20

General and administrative
10

 
9

 
29

 
28

Total share-based compensation
$
55

 
$
48

 
$
162

 
$
150

Restricted stock units and restricted stock activity
A summary of the changes in restricted stock units, restricted stock, performance shares and performance units outstanding under Applied’s equity compensation plans during the nine months ended July 30, 2017 is presented below:
 
Shares
 
Weighted
Average
Grant Date
Fair Value
 
 
 
 
 
(In millions, except per share amounts)
Outstanding at October 30, 2016
25

 
$
18.28

Granted
8

 
$
31.28

Vested
(10
)
 
$
16.39

Canceled
(1
)
 
$
20.63

Outstanding at July 30, 2017
22

 
$
23.59

Employee stock purchase plan valuation assumptions
Underlying assumptions used in the model are outlined in the following table:
 
 
 
 
 
Nine Months Ended
 
July 30, 2017
 
July 31, 2016
ESPP:
 
 
 
Dividend yield
1.09%
 
2.07%
Expected volatility
24.9%
 
29.8%
Risk-free interest rate
0.78%
 
0.49%
Expected life (in years)
0.5
 
0.5
Weighted average estimated fair value
$8.08
 
$4.47