XML 87 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net earnings $ 933.1us-gaap_ProfitLoss $ 626.5us-gaap_ProfitLoss $ 643.0us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 566.6us-gaap_DepreciationDepletionAndAmortization 516.0us-gaap_DepreciationDepletionAndAmortization 546.6us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation expense 66.0us-gaap_ShareBasedCompensation 47.0us-gaap_ShareBasedCompensation 42.6us-gaap_ShareBasedCompensation
Change in estimated sales allowances 707.9myl_ChangeInEstimatedSalesAllowances 345.8myl_ChangeInEstimatedSalesAllowances 265.5myl_ChangeInEstimatedSalesAllowances
Deferred income tax benefit (315.2)us-gaap_DeferredIncomeTaxExpenseBenefit (87.1)us-gaap_DeferredIncomeTaxExpenseBenefit (108.9)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss from equity method investments 91.4us-gaap_IncomeLossFromEquityMethodInvestments 34.6us-gaap_IncomeLossFromEquityMethodInvestments 16.8us-gaap_IncomeLossFromEquityMethodInvestments
Other non-cash items 139.1us-gaap_OtherNoncashIncomeExpense 127.1us-gaap_OtherNoncashIncomeExpense 219.2us-gaap_OtherNoncashIncomeExpense
Litigation settlements, net 7.4myl_Changeinnoncashlitigationsettlementsnet (14.6)myl_Changeinnoncashlitigationsettlementsnet (3.1)myl_Changeinnoncashlitigationsettlementsnet
Changes in operating assets and liabilities:      
Accounts receivable (939.1)us-gaap_IncreaseDecreaseInAccountsReceivable (553.5)us-gaap_IncreaseDecreaseInAccountsReceivable (354.8)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (147.5)us-gaap_IncreaseDecreaseInInventories (157.1)us-gaap_IncreaseDecreaseInInventories (172.0)us-gaap_IncreaseDecreaseInInventories
Trade accounts payable (0.3)us-gaap_IncreaseDecreaseInAccountsPayableTrade 137.2us-gaap_IncreaseDecreaseInAccountsPayableTrade 81.4us-gaap_IncreaseDecreaseInAccountsPayableTrade
Income taxes 78.5us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (1.1)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (50.0)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 0us-gaap_IncreaseDecreaseInDeferredRevenue (0.2)us-gaap_IncreaseDecreaseInDeferredRevenue (19.8)us-gaap_IncreaseDecreaseInDeferredRevenue
Other operating assets and liabilities, net (173.1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 86.0us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (157.5)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 1,014.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,106.6us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 949.0us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Capital expenditures (325.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (334.6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (305.3)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Change in restricted cash (5.1)us-gaap_IncreaseDecreaseInRestrictedCash (228.0)us-gaap_IncreaseDecreaseInRestrictedCash 7.0us-gaap_IncreaseDecreaseInRestrictedCash
Cash paid for acquisitions, net (50.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,261.9)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of property, plant and equipment 8.9us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 25.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 16.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of marketable securities (19.9)us-gaap_PaymentsToAcquireMarketableSecurities (19.3)us-gaap_PaymentsToAcquireMarketableSecurities (9.9)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of marketable securities 20.2us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 10.6us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 8.1us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Payments for product rights and other, net (429.1)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (60.9)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (80.4)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (800.3)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,868.8)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (364.2)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Payment of financing fees (5.8)us-gaap_PaymentsOfFinancingCosts (34.6)us-gaap_PaymentsOfFinancingCosts (7.7)us-gaap_PaymentsOfFinancingCosts
Purchase of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (1,000.0)us-gaap_PaymentsForRepurchaseOfCommonStock (999.9)us-gaap_PaymentsForRepurchaseOfCommonStock
Change in short-term borrowings, net (107.8)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 141.4us-gaap_ProceedsFromRepaymentsOfShortTermDebt 174.3us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from issuance of long-term debt 2,235.0us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,974.7us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,043.4us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payment of long-term debt (2,295.8)us-gaap_RepaymentsOfLongTermDebt (3,480.3)us-gaap_RepaymentsOfLongTermDebt (1,990.8)us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercise of stock options 53.8us-gaap_ProceedsFromStockOptionsExercised 76.2us-gaap_ProceedsFromStockOptionsExercised 143.8us-gaap_ProceedsFromStockOptionsExercised
Taxes paid related to net share settlement of equity awards (27.7)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation 0us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Payments for contingent consideration (150.0)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities 0us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities 0us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities
Other items, net 30.9us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 15.5us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 25.4us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (267.4)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 692.9us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (611.5)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect on cash of changes in exchange rates (12.9)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 10.6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1.6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (65.8)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (58.7)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (25.1)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents — beginning of period 291.3us-gaap_CashAndCashEquivalentsAtCarryingValue 350.0us-gaap_CashAndCashEquivalentsAtCarryingValue 375.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents — end of period 225.5us-gaap_CashAndCashEquivalentsAtCarryingValue 291.3us-gaap_CashAndCashEquivalentsAtCarryingValue 350.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Income taxes 210.5us-gaap_IncomeTaxesPaid 189.6us-gaap_IncomeTaxesPaid 308.5us-gaap_IncomeTaxesPaid
Interest 273.8us-gaap_InterestPaid 249.4us-gaap_InterestPaid 246.8us-gaap_InterestPaid
Other current liabilities      
Non-cash transactions:      
Non-cash transactions $ 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherCurrentLiabilitiesMember
$ 250.0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherCurrentLiabilitiesMember
$ 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
/ us-gaap_BalanceSheetLocationAxis
= us-gaap_OtherCurrentLiabilitiesMember