EXHIBIT 12.1

Mylan Inc.

Statement of Computation of Ratios of Earnings to Fixed Charges and Preferred Stock Dividends

		Year Ended
(In thousands), except for ratios		2013		2012		2011		2010		2009
Earnings before income taxes and non-controlling interest		$	747,340	$	804,079	$	654,636	$	355,944	$	226,975
	Add: Loss from equity affiliates	22,414		16,865		—		22		(1,196		)
	Add: Fixed charges	326,823		321,786		348,032		342,851		330,018
	Add: Amortization of capitalized interest	—		—		—		—		351
	Total earnings	$	1,096,577	$	1,142,730	$	1,002,668	$	698,817	$	556,148
Fixed charges:
	Interest expensed	$	313,336	$	308,699	$	335,944	$	331,462	$	318,496
	Appropriate portion of rentals	13,487		13,087		12,088		11,389		11,522
	Total fixed charges	$	326,823	$	321,786	$	348,032	$	342,851	$	330,018
Ratio of earnings to fixed charges		3.36		3.55		2.88		2.04		1.69
Earnings before income taxes and non-controlling interest		$	747,340	$	804,079	$	654,636	$	355,944	$	226,975
	Add: Loss from equity affiliates	22,414		16,865		—		22		(1,196		)
	Add: Fixed charges and preferred stock dividends	326,823		321,786		348,032		468,045		469,053
	Add: Amortization of capitalized interest	—		—		—		—		351
	Total earnings	$	1,096,577	$	1,142,730	$	1,002,668	$	824,011	$	695,183
Fixed charges:
	Interest expensed	$	313,336	$	308,699	$	335,944	$	331,462	$	318,496
	Appropriate portion of rentals	13,487		13,087		12,088		11,389		11,522
	Preferred stock dividend requirement	—		—		—		125,194		139,035
	Total fixed charges and preferred stock dividends	$	326,823	$	321,786	$	348,032	$	468,045	$	469,053
Ratio of earnings to fixed charges and preferred stock dividends		3.36		3.55		2.88		1.76		1.48