XML 69 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt Instrument [Line Items]  
Summary of Long-Term Debt
A summary of long-term debt is as follows:
(In thousands)
Coupon
 
December 31, 2013
 
December 31, 2012
U.S. Term Loans
 
 
$

 
$
1,156,250

Revolving Facility
 
 
60,000

 

2015 Cash Convertible Notes
3.750
%
 
1,828,301

 
1,136,768

2016 Senior Notes (a)
1.800
%
 
499,241

 

2016 Senior Notes (b)
1.350
%
 
499,713

 

2017 Senior Notes (c)
7.625
%
 

 
550,000

2018 Senior Notes (d)
2.600
%
 
648,774

 

2018 Senior Notes (c)
6.000
%
 
811,313

 
826,974

2019 Senior Notes (a)
2.550
%
 
498,789

 

2020 Senior Notes (c)
7.875
%
 
1,012,003

 
1,013,372

2023 Senior Notes (a)
3.125
%
 
733,207

 
748,452

2023 Senior Notes (e)
4.200
%
 
498,074

 

2043 Senior Notes (e)
5.400
%
 
496,914

 

Other
 
 
132

 
132

 
 
 
7,586,461

 
5,431,948

Less current portion
 
 
2

 
94,752

Total long-term debt
 
 
$
7,586,459

 
$
5,337,196


____________ 
(a) 
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.20% plus, in each case, accrued and unpaid interest.
(b) 
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.125% plus, in each case, accrued and unpaid interest.
(c) 
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.50% plus, in each case, accrued and unpaid interest.
(d) 
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.30% plus, in each case, accrued and unpaid interest.
(e) 
Instrument is callable by the Company at any time at the greater of 100% of the principal amount or the sum of the present values of the remaining scheduled payments of principal and interest discounted at the U.S. Treasury rate plus 0.25% plus, in each case, accrued and unpaid interest
Interest Rates on Outstanding Borrowings Under Term Loans
Details of the interest rates in effect at December 31, 2012 on the outstanding borrowings under the term loans are in the table below:

 
December 31, 2012
(In thousands)
Outstanding
 
Basis
 
Rate
U.S. Term Loans:
 
 
 
 
 
Swapped to Fixed Rate - January 2014 (1)
$
500,000

 
Fixed
 
2.35
%
Swapped to Fixed Rate - March 2014 (1)
$
350,000

 
Fixed
 
2.20
%
Floating Rate
$
306,250

 
LIBOR + 1.75%
 
1.96
%
Total U.S. Term Loans
$
1,156,250

 
 
 
 
____________ 
(1) 
Effective January 2012, $500 million of the U.S. Term Loans had been swapped to a fixed rate of 0.60% plus the specified spread under the Senior Credit Agreement through January 2014. Effective March 2012, an additional $350 million of the U.S. Term Loans had been swapped to a fixed rate of 0.45% plus the specified spread under the Senior Credit Agreement through March 2014. As of December 31, 2012, the specified spread under the Senior Credit Agreement was 175 basis points. These swaps were designated as cash flow hedges of the variability in interest expense related to our variable rate debt.
Minimum Repayments on Outstanding Borrowings
Mandatory minimum repayments remaining on the outstanding long-term debt at December 31, 2013, excluding the discounts, premium and conversion features, are as follows for each of the periods ending December 31:
 
(In thousands)
Total
2014
$
2

2015
574,093

2016
1,000,000

2017

2018
1,510,000

Thereafter
3,250,000

Total
$
6,334,095

Cash Convertible Notes | Convertible Debt
 
Debt Instrument [Line Items]  
Summary of Long-Term Debt
(In thousands)
December 31, 2013
 
December 31, 2012
 
Balance Sheet Classification
Outstanding principal
$
573,963

 
$
575,000

 
Long-term debt
Equity component carrying amount
1,303,300

 
636,300

 
Long-term debt
Unamortized discount
(48,962
)
 
(74,532
)
 
Long-term debt
Net debt carrying amount
$
1,828,301

 
$
1,136,768

 
 
Purchased call options
$
1,303,300

 
$
636,300

 
Other assets