XML 49 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Table)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

March 31,

 

 

December 31,

 

 

Classification

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

20,820

 

 

$

18,390

 

Finance lease assets

Property, plant and equipment, net

 

 

10,282

 

 

 

 

Total lease assets

 

 

$

31,102

 

 

$

18,390

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

4,269

 

 

$

4,359

 

Long-term

Operating lease liability - long-term

 

 

16,300

 

 

 

13,755

 

Total operating lease liabilities

 

 

$

20,569

 

 

$

18,114

 

Current

Finance lease liability - short-term

 

$

487

 

 

$

 

Long-term

Finance lease liability - long-term

 

 

9,812

 

 

 

 

Total finance lease liabilities

 

 

 

10,299

 

 

 

 

Total lease liabilities

 

 

$

30,868

 

 

$

18,114

 

 

Schedule of Lease Expense

 

 

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended March 31,

 

Lease Cost

 

Classification

 

2021

 

 

2020

 

Operating lease cost (1)

 

Cost of sales

 

$

1,070

 

 

$

399

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

551

 

 

 

441

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

Cost of sales

 

 

57

 

 

 

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

30

 

 

 

 

Total lease cost

 

 

 

$

1,708

 

 

$

840

 

 

(1)

Includes short-term leases and variable lease costs, which are immaterial

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Quarter Ended March 31,

 

Supplemental Cash Flow Information

 

2021

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

1,252

 

 

$

622

 

Operating cash flows from finance leases

 

$

30

 

 

$

 

Financing cash flows from finance leases

 

$

40

 

 

$

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

$

3,523

 

 

$

 

Finance leases

 

$

10,339

 

 

$

 

 

Lease Term and Discount Rate

 

March 31, 2021

 

 

December 31, 2020

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

 

 

Operating leases

 

 

6.53

 

 

 

5.66

 

Finance leases

 

 

14.93

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

Operating leases

 

 

3.6

%

 

 

3.7

%

Finance leases

 

 

3.5

%

 

 

 

 

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of March 31, 2021

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2021(1)

 

$

3,750

 

 

$

630

 

 

$

4,380

 

2022

 

 

4,433

 

 

 

840

 

 

 

5,273

 

2023

 

 

3,835

 

 

 

840

 

 

 

4,675

 

2024

 

 

2,472

 

 

 

861

 

 

 

3,333

 

2025

 

 

1,682

 

 

 

865

 

 

 

2,547

 

After 2025

 

 

6,827

 

 

 

9,273

 

 

 

16,100

 

Total lease payments

 

 

22,999

 

 

 

13,309

 

 

 

36,308

 

Less: interest

 

 

(2,430

)

 

 

(3,010

)

 

 

(5,440

)

Present value of lease liabilities

 

$

20,569

 

 

$

10,299

 

 

$

30,868

 

 

(1)

Represents amounts due in 2021 after March 31, 2021