XML 43 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

June 30,

 

 

December 31,

 

 

Classification

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

27,518

 

 

$

28,908

 

Finance lease assets

Property, plant and equipment, net

 

 

8,731

 

 

 

9,075

 

Total lease assets

 

 

$

36,249

 

 

$

37,983

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

5,691

 

 

$

6,177

 

Long-term

Operating lease liability - long-term

 

 

21,982

 

 

 

22,786

 

Total operating lease liabilities

 

 

 

27,673

 

 

 

28,963

 

Current

Finance lease liability - short-term

 

 

534

 

 

 

518

 

Long-term

Finance lease liability - long-term

 

 

8,645

 

 

 

8,919

 

Total finance lease liabilities

 

 

 

9,179

 

 

 

9,437

 

Total lease liabilities

 

 

$

36,852

 

 

$

38,400

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended June 30,

 

 

For the Six Months Ended June 30,

 

Lease Cost

 

Classification

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating lease cost (1)

 

Cost of sales

 

$

1,618

 

 

$

1,376

 

 

$

3,171

 

 

$

2,732

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

782

 

 

 

666

 

 

 

1,637

 

 

 

1,277

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

173

 

 

 

173

 

 

 

345

 

 

 

345

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

81

 

 

 

85

 

 

 

162

 

 

 

171

 

Total lease cost

 

 

 

$

2,654

 

 

$

2,300

 

 

$

5,315

 

 

$

4,525

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Six Months Ended June 30,

 

Supplemental Cash Flow Information

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

3,785

 

 

$

3,286

 

Operating cash flows from finance leases

 

$

162

 

 

$

171

 

Financing cash flows from finance leases

 

$

258

 

 

$

249

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

1,956

 

 

$

1,296

 

Finance leases

 

$

 

 

$

 

 

Lease Term and Discount Rate

 

June 30, 2023

 

 

December 31, 2022

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

6.12

 

 

 

6.44

 

Finance leases

 

 

12.68

 

 

 

13.17

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

3.9

%

 

 

3.6

%

Finance leases

 

 

3.5

%

 

 

3.5

%

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of June 30, 2023

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2023(1)

 

$

3,563

 

 

$

420

 

 

$

3,983

 

2024

 

 

5,927

 

 

 

861

 

 

 

6,788

 

2025

 

 

5,088

 

 

 

865

 

 

 

5,953

 

2026

 

 

4,410

 

 

 

865

 

 

 

5,275

 

2027

 

 

3,511

 

 

 

887

 

 

 

4,398

 

After 2027

 

 

8,382

 

 

 

7,521

 

 

 

15,903

 

Total lease payments

 

 

30,881

 

 

 

11,419

 

 

 

42,300

 

Less: interest

 

 

(3,208

)

 

 

(2,240

)

 

 

(5,448

)

Present value of lease liabilities

 

$

27,673

 

 

$

9,179

 

 

$

36,852

 

(1)
Represents amounts due in 2023 after June 30, 2023