XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Tables) - Mohawk [Member]
6 Months Ended
Jun. 30, 2023
Summary of Allocation of Purchase Price Based on Estimated Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the allocation of the purchase price based on the estimated fair value of assets acquired and liabilities assumed, including m

 

Initial Allocation of Consideration

 

Measurement Period Adjustments(1)

 

Final Allocation

 

Assets acquired:

 

 

 

 

 

 

Accounts receivable

$

10,137

 

$

458

 

$

10,595

 

Inventories

 

8,209

 

 

(16

)

 

8,193

 

Prepaid expenses

 

104

 

 

 

 

104

 

Other assets - long term

 

30

 

 

 

 

30

 

Property, plant and equipment

 

1,432

 

 

(261

)

 

1,171

 

Right of use asset - operating leases

 

1,367

 

 

 

 

1,367

 

Intangible assets

 

7,720

 

 

90

 

 

7,810

 

Goodwill

 

7,485

 

 

(403

)

 

7,082

 

Assets acquired

$

36,484

 

$

(132

)

$

36,352

 

 

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

 

 

Accounts payable

$

5,996

 

$

(191

)

$

5,805

 

Accrued expenses

 

1,414

 

 

(70

)

 

1,344

 

Operating lease liability - short term

 

399

 

 

 

 

399

 

Operating lease liability - long term

 

968

 

 

 

 

968

 

Total liabilities assumed

 

8,777

 

 

(261

)

 

8,516

 

 

 

 

 

 

 

 

Net acquisition cost

$

27,707

 

$

129

 

$

27,836

 

 

(1) The Company's preliminary purchase price allocation changed due to additional information and further analysis.

Summary of Intangible Assets

The intangible assets included above consist of the following:

 

 

Fair Value

 

 

Weighted Average
Estimated
Useful Life

Customer relationships

 

$

5,500

 

 

12.0 years

Trade name

 

 

2,000

 

 

5.0 years

Non-competition agreements

 

 

310

 

 

5.0 years

Total amortizable intangible assets

 

$

7,810