XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

March 31,

 

 

December 31,

 

 

Classification

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

28,381

 

 

$

28,908

 

Finance lease assets

Property, plant and equipment, net

 

 

8,903

 

 

 

9,075

 

Total lease assets

 

 

$

37,284

 

 

$

37,983

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

6,072

 

 

$

6,177

 

Long-term

Operating lease liability - long-term

 

 

22,409

 

 

 

22,786

 

Total operating lease liabilities

 

 

 

28,481

 

 

 

28,963

 

Current

Finance lease liability - short-term

 

 

523

 

 

 

518

 

Long-term

Finance lease liability - long-term

 

 

8,785

 

 

 

8,919

 

Total finance lease liabilities

 

 

 

9,308

 

 

 

9,437

 

Total lease liabilities

 

 

$

37,789

 

 

$

38,400

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended March 31,

 

Lease Cost

 

Classification

 

2023

 

 

2022

 

Operating lease cost (1)

 

Cost of sales

 

$

1,553

 

 

$

1,356

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

855

 

 

 

611

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

172

 

 

 

172

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

81

 

 

 

86

 

Total lease cost

 

 

 

$

2,661

 

 

$

2,225

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Quarter Ended March 31,

 

Supplemental Cash Flow Information

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

1,880

 

 

$

1,610

 

Operating cash flows from finance leases

 

$

81

 

 

$

86

 

Financing cash flows from finance leases

 

$

129

 

 

$

124

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

1,190

 

 

$

 

Finance leases

 

$

 

 

$

 

 

 

Lease Term and Discount Rate

 

March 31, 2023

 

 

December 31, 2022

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

6.28

 

 

 

6.44

 

Finance leases

 

 

12.93

 

 

 

13.17

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

3.7

%

 

 

3.6

%

Finance leases

 

 

3.5

%

 

 

3.5

%

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of March 31, 2023

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2023(1)

 

$

5,362

 

 

$

630

 

 

$

5,992

 

2024

 

 

5,643

 

 

 

861

 

 

 

6,504

 

2025

 

 

4,797

 

 

 

865

 

 

 

5,662

 

2026

 

 

4,160

 

 

 

865

 

 

 

5,025

 

2027

 

 

3,507

 

 

 

887

 

 

 

4,394

 

After 2027

 

 

8,348

 

 

 

7,521

 

 

 

15,869

 

Total lease payments

 

 

31,817

 

 

 

11,629

 

 

 

43,446

 

Less: interest

 

 

(3,336

)

 

 

(2,321

)

 

 

(5,657

)

Present value of lease liabilities

 

$

28,481

 

 

$

9,308

 

 

$

37,789

 

(1)
Represents amounts due in 2023 after March 31, 2023