XML 44 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Balances Included in Condensed Consolidated Statement of Financial Position (Unaudited) Related to Leases

Amounts included in the Condensed Consolidated Statement of Financial Position (Unaudited) related to leases include:

 

 

 

 

March 31,

 

 

December 31,

 

 

Classification

 

2022

 

 

2021

 

Assets:

 

 

 

 

 

 

 

Operating lease assets

Right of use asset - operating leases

 

$

27,870

 

 

$

29,285

 

Finance lease assets

Property, plant and equipment, net

 

 

9,592

 

 

 

9,765

 

Total lease assets

 

 

$

37,462

 

 

$

39,050

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Current

Operating lease liability - short-term

 

$

5,236

 

 

$

5,341

 

Long-term

Operating lease liability - long-term

 

 

22,548

 

 

 

23,815

 

Total operating lease liabilities

 

 

$

27,784

 

 

$

29,156

 

Current

Finance lease liability - short-term

 

$

504

 

 

$

500

 

Long-term

Finance lease liability - long-term

 

 

9,308

 

 

 

9,437

 

Total finance lease liabilities

 

 

 

9,812

 

 

 

9,937

 

Total lease liabilities

 

 

$

37,596

 

 

$

39,093

 

Schedule of Lease Expense

The components of lease expense include:

 

 

 

 

 

For the Quarter Ended March 31,

 

Lease Cost

 

Classification

 

2022

 

 

2021

 

Operating lease cost (1)

 

Cost of sales

 

$

1,356

 

 

$

1,070

 

Operating lease cost (1)

 

Selling, general and administrative expenses

 

 

611

 

 

 

551

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization expense

 

Cost of sales

 

 

172

 

 

 

57

 

Interest expense on lease liabilities

 

Interest expense, net

 

 

86

 

 

 

30

 

Total lease cost

 

 

 

$

2,225

 

 

$

1,708

 

(1)
Includes short-term leases and variable lease costs, which are immaterial
Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

For the Quarter Ended March 31,

 

Supplemental Cash Flow Information

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

1,610

 

 

$

1,252

 

Operating cash flows from finance leases

 

$

86

 

 

$

30

 

Financing cash flows from finance leases

 

$

124

 

 

$

40

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

 

 

$

3,523

 

Finance leases

 

$

 

 

$

10,339

 

 

Lease Term and Discount Rate

 

March 31, 2022

 

 

December 31, 2021

 

Weighted-average remaining lease term (years):

 

 

 

 

 

 

Operating leases

 

 

7.16

 

 

 

7.27

 

Finance leases

 

 

13.93

 

 

 

14.17

 

Weighted-average discount rate:

 

 

 

 

 

 

Operating leases

 

 

3.4

%

 

 

3.4

%

Finance leases

 

 

3.5

%

 

 

3.5

%

Maturity of Operating and Finance Lease Liabilities

Maturity of Lease Liabilities - As of March 31, 2022

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

2022 (1)

 

$

4,623

 

 

$

630

 

 

$

5,253

 

2023

 

 

5,581

 

 

 

840

 

 

 

6,421

 

2024

 

 

4,127

 

 

 

861

 

 

 

4,988

 

2025

 

 

3,334

 

 

 

865

 

 

 

4,199

 

2026

 

 

2,848

 

 

 

865

 

 

 

3,713

 

After 2026

 

 

10,780

 

 

 

8,408

 

 

 

19,188

 

Total lease payments

 

 

31,293

 

 

 

12,469

 

 

 

43,762

 

Less: interest

 

 

(3,509

)

 

 

(2,657

)

 

 

(6,166

)

Present value of lease liabilities

 

$

27,784

 

 

$

9,812

 

 

$

37,596

 

(1)
Represents amounts due in 2022 after March 31, 2022