XML 96 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Financial Position (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash $ 4,676us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,539us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable-less allowances of $782 and $1,313, respectively 90,664us-gaap_AccountsReceivableNetCurrent 74,932us-gaap_AccountsReceivableNetCurrent
Inventories    
Finished and in-process products 40,122us-gaap_InventoryFinishedGoodsAndWorkInProcessNetOfReserves 34,337us-gaap_InventoryFinishedGoodsAndWorkInProcessNetOfReserves
Raw materials and supplies 23,216us-gaap_InventoryRawMaterialsAndSuppliesNetOfReserves 18,786us-gaap_InventoryRawMaterialsAndSuppliesNetOfReserves
Inventory net 63,338us-gaap_InventoryNet 53,123us-gaap_InventoryNet
Prepaid expenses 6,591us-gaap_PrepaidExpenseCurrent 5,492us-gaap_PrepaidExpenseCurrent
Deferred income taxes 2,397us-gaap_DeferredTaxAssetsNetCurrent 2,064us-gaap_DeferredTaxAssetsNetCurrent
Assets held for sale - current 117,775us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 92,760us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total Current Assets 285,441us-gaap_AssetsCurrent 234,910us-gaap_AssetsCurrent
Other Assets    
Goodwill 66,639us-gaap_Goodwill 51,075us-gaap_Goodwill
Patents and other intangible assets, net 72,235us-gaap_IntangibleAssetsNetExcludingGoodwill 14,255us-gaap_IntangibleAssetsNetExcludingGoodwill
Assets held for sale 0us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent 67,808us-gaap_DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent
Other 3,752us-gaap_OtherAssetsNoncurrent 2,959us-gaap_OtherAssetsNoncurrent
Total other non current assets 142,626us-gaap_AssetsNoncurrent 136,097us-gaap_AssetsNoncurrent
Property, Plant and Equipment, at Cost    
Land 8,405us-gaap_Land 3,082us-gaap_Land
Buildings and leasehold improvements 57,537us-gaap_BuildingsAndImprovementsGross 48,159us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 335,963us-gaap_MachineryAndEquipmentGross 294,537us-gaap_MachineryAndEquipmentGross
Property, Plant and Equipment, at cost 401,905us-gaap_PropertyPlantAndEquipmentGross 345,778us-gaap_PropertyPlantAndEquipmentGross
Less allowances for depreciation and amortization (265,139)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (247,328)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property, plant and equipment, net 136,766us-gaap_PropertyPlantAndEquipmentNet 98,450us-gaap_PropertyPlantAndEquipmentNet
Total Assets 564,833us-gaap_Assets 469,457us-gaap_Assets
Current Liabilities    
Accounts payable 77,320us-gaap_AccountsPayableCurrent 68,897us-gaap_AccountsPayableCurrent
Accrued expenses    
Employee compensation 14,967us-gaap_EmployeeRelatedLiabilitiesCurrent 17,413us-gaap_EmployeeRelatedLiabilitiesCurrent
Income taxes 3,086us-gaap_AccruedIncomeTaxesCurrent 5,519us-gaap_AccruedIncomeTaxesCurrent
Taxes, other than income taxes 1,940us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrent 2,173us-gaap_AccrualForTaxesOtherThanIncomeTaxesCurrent
Accrued interest 3,207us-gaap_InterestPayableCurrent 103us-gaap_InterestPayableCurrent
Liabilities held for sale 27,122mye_LiabilitiesofAssetsHeldforsaleCurrent 40,044mye_LiabilitiesofAssetsHeldforsaleCurrent
Other 26,172us-gaap_OtherLiabilitiesCurrent 16,434us-gaap_OtherLiabilitiesCurrent
Total Current Liabilities 153,814us-gaap_LiabilitiesCurrent 150,583us-gaap_LiabilitiesCurrent
Long-term debt 236,429mye_LongtermDebtNetofDeferredFinancingCosts 44,347mye_LongtermDebtNetofDeferredFinancingCosts
Liabilities held for sale 0mye_LiabilitiesofAssetsHeldforsaleNoncurrent 7,825mye_LiabilitiesofAssetsHeldforsaleNoncurrent
Other liabilities 13,738us-gaap_OtherLiabilitiesNoncurrent 14,687us-gaap_OtherLiabilitiesNoncurrent
Deferred income taxes 14,281us-gaap_DeferredTaxLiabilitiesNoncurrent 16,508us-gaap_DeferredTaxLiabilitiesNoncurrent
Shareholders’ Equity    
Serial Preferred Shares (authorized 1,000,000 shares; none issued and outstanding) 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common Shares, without par value (authorized 60,000,000 shares; outstanding 31,162,962 and 33,572,778; net of treasury shares of 6,604,175 and 4,203,179, respectively) 18,855us-gaap_CommonStockValue 20,313us-gaap_CommonStockValue
Additional paid-in capital 218,394us-gaap_AdditionalPaidInCapitalCommonStock 266,276us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive income (loss) (11,688)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 2,427us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained deficit (78,990)us-gaap_RetainedEarningsAccumulatedDeficit (53,509)us-gaap_RetainedEarningsAccumulatedDeficit
Total Shareholders’ Equity 146,571us-gaap_StockholdersEquity 235,507us-gaap_StockholdersEquity
Total Liabilities and Shareholders’ Equity $ 564,833us-gaap_LiabilitiesAndStockholdersEquity $ 469,457us-gaap_LiabilitiesAndStockholdersEquity