XML 27 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions Acquisition Purchase Price Allocation (Tables)
12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Schedule of Purchase Price Allocation [Table Text Block]
The allocation of the purchase price and the estimated goodwill, which is not deductible for income tax purposes, and other intangibles are as follows:

 
 
(dollars in thousands)
Novel
 
Jamco (Preliminary)
Assets acquired:
 
 
 
Cash
$
630

 
$
88

 
 
 
 
Accounts receivable
5,467

 
1,690

Inventory
5,993

 
3,282

Property, plant & equipment
13,636

 
2,559

Intangibles
5,790

 
5,680

Deferred tax assets
435

 
28

Prepaid assets
1,451

 
48

Other
719

 
2

Assets acquired
33,491

 
13,289

 
 
 
 
Liabilities assumed:
 
 
 
Accounts payable and accruals
$
3,134

 
$
1,436

Other taxes
3,608

 
676

Other long-term obligations
2,293

 
454

Debt
26,028

 

Deferred income taxes
3,804

 
3,044

Liabilities assumed
38,867

 
5,610

Goodwill
8,805

 
7,435

Total consideration, less cash acquired
$
3,429

 
$
15,114

 
 
 
 
Pro forma information
The following unaudited pro forma information presents a summary of consolidated results of operations for the Company including Novel and Jamco as if the acquisitions had occurred on January 1, 2011.
(Amounts in thousands, except per share data)
2012
 
2011
Net sales
$
820,649

 
$
807,244

Cost of sales
596,178

 
593,870

Gross profit
224,471

 
213,374

Selling, general & administrative expenses
168,794

 
169,433

Operating income
55,677

 
43,941

Interest expense, net
7,333

 
7,931

Income before taxes
48,344

 
36,010

Income taxes
17,784

 
9,508

Net income
$
30,560

 
$
26,502

 
 
 
 
Income per basic share
$
0.91

 
$
0.77

Income per diluted share
$
0.90

 
$
0.76