XML 68 R55.htm IDEA: XBRL DOCUMENT v3.23.3
SCHEDULE OF MORTGAGE NOTE PAYABLE (Details)
12 Months Ended
Jun. 30, 2023
USD ($)
Number
Jun. 30, 2022
USD ($)
Number
May 31, 2023
Oct. 14, 2021
Jan. 31, 2017
Debt Instrument [Line Items]          
Interest Rate   4.40% 3.10% 2.95% 5.275%
Total mortgage notes payable - Hotel $ 107,117,000 $ 108,747,000      
Total mortgage notes payable - real estate 84,757,000 85,437,000      
Mortgage Notes Payable Hotel [Member]          
Debt Instrument [Line Items]          
Mortgage notes payable - Hotel 107,240,000 109,114,000      
Debt issuance costs (123,000) (367,000)      
Total mortgage notes payable - Hotel 107,117,000 108,747,000      
Mortgage Notes Payable Real Estate [Member]          
Debt Instrument [Line Items]          
Debt issuance costs (872,000) (850,000)      
Mortgage notes payable - real estate 85,629,000 86,287,000      
Total mortgage notes payable - real estate $ 84,757,000 $ 85,437,000      
5.28% SF Hotel [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 544 544      
Origination Date December 2013 December 2013      
Maturity Date January 2024 January 2024      
Mortgage notes payable - Hotel $ 87,240,000 $ 89,114,000      
Interest Rate 5.28% 5.28%      
7.25% SF Hotel [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 544 544      
Origination Date July 2019        
Maturity Date January 2024        
Mortgage notes payable - Hotel $ 20,000,000 $ 20,000,000      
Interest Rate 7.25% 7.25%      
3.87% Florence [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 157 157      
Origination Date March 2015 March 2015      
Maturity Date April 2025 April 2025      
Interest Rate 3.87% 3.87%      
Mortgage notes payable - real estate $ 2,917,000 $ 2,998,000      
2.95% Las Colinas [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 358 358      
Origination Date October 2021 October 2021      
Maturity Date November 2031 November 2031      
Interest Rate 2.95% 2.95%      
Mortgage notes payable - real estate $ 28,800,000 $ 28,801,000      
3.17% Morris County [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 151 151      
Origination Date April 2020 April 2020      
Maturity Date May 2030 May 2030      
Interest Rate 3.17% 3.17%      
Mortgage notes payable - real estate $ 17,208,000 $ 17,598,000      
8.60% St. Louis [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 264        
Origination Date May 2023        
Maturity Date May 2025        
Interest Rate 8.60%        
Mortgage notes payable - real estate $ 5,360,000        
3.50% Los Angeles One [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 4 4      
Origination Date July 2021 July 2021      
Maturity Date July 2051 July 2051      
Interest Rate 3.50% 3.50%      
Mortgage notes payable - real estate $ 1,112,000 $ 1,135,000      
3.50% Los Angeles Two [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 2 2      
Origination Date July 2021 July 2021      
Maturity Date July 2051 July 2051      
Interest Rate 3.50% 3.50%      
Mortgage notes payable - real estate $ 674,000 $ 688,000      
3.50% Los Angeles Three [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 1 1      
Origination Date June 2021 June 2021      
Maturity Date August 2051 August 2051      
Interest Rate 3.50% 3.50%      
Mortgage notes payable - real estate $ 886,000 $ 904,000      
2.52% Los Angeles [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 31 31      
Origination Date October 2020 October 2020      
Maturity Date November 2030 November 2030      
Interest Rate 2.52% 2.52%      
Mortgage notes payable - real estate $ 8,291,000 $ 8,400,000      
4.40% Los Angeles [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 30 30      
Origination Date June 2022 June 2022      
Maturity Date July 2052 July 2052      
Interest Rate 4.40% 4.40%      
Mortgage notes payable - real estate $ 5,762,000 $ 5,850,000      
3.05% Los Angeles [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 14 14      
Origination Date January 2021 January 2021      
Maturity Date February 2031 February 2031      
Interest Rate 3.05% 3.05%      
Mortgage notes payable - real estate $ 2,645,000 $ 2,704,000      
3.59% Los Angeles [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 12 12      
Origination Date June 2016 June 2016      
Maturity Date June 2026 June 2026      
Interest Rate 3.59% 3.59%      
Mortgage notes payable - real estate $ 1,974,000 $ 2,026,000      
3.09% Los Angeles [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 9 9      
Origination Date June 2020 June 2020      
Maturity Date July 2030 July 2030      
Interest Rate 3.09% 3.09%      
Mortgage notes payable - real estate $ 2,443,000 $ 2,498,000      
3.05 Los Angeles [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 9 9      
Origination Date November 2020 November 2020      
Maturity Date December 2030 December 2030      
Interest Rate 3.05% 3.05%      
Mortgage notes payable - real estate $ 1,891,000 $ 1,934,000      
3.50 Los Angeles Four [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 8 8      
Origination Date July 2021 July 2021      
Maturity Date July 2051 July 2051      
Interest Rate 3.50% 3.50%      
Mortgage notes payable - real estate $ 1,535,000 $ 1,567,000      
3.75% Los Angeles [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 7 7      
Origination Date August 2012 August 2012      
Maturity Date September 2042 September 2042      
Interest Rate 3.75% 3.75%      
Mortgage notes payable - real estate $ 751,000 $ 774,000      
3.50% Los Angeles Five [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 4 4      
Origination Date June 2021 June 2021      
Maturity Date August 2051 August 2051      
Interest Rate 3.50% 3.50%      
Mortgage notes payable - real estate $ 1,112,000 $ 1,135,000      
3.50% Los Angeles Six [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 1 1      
Origination Date June 2021 June 2021      
Maturity Date August 2051 August 2051      
Interest Rate 3.50% 3.50%      
Mortgage notes payable - real estate $ 534,000 $ 545,000      
3.50% Los Angeles Seven [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 4 4      
Origination Date July 2021 July 2021      
Maturity Date August 2051 August 2051      
Interest Rate 3.50% 3.50%      
Mortgage notes payable - real estate $ 800,000 $ 816,000      
3.50 Los Angeles Eight [Member]          
Debt Instrument [Line Items]          
Number of Units | Number 1        
Origination Date September 2018        
Maturity Date October 2048        
Interest Rate 3.50%        
Mortgage notes payable - real estate $ 934,000        
7.25% SF Hostel [Member]          
Debt Instrument [Line Items]          
Origination Date   July 2019      
Maturity Date   January 2024      
4.05% St Louis [Member]          
Debt Instrument [Line Items]          
Number of Units | Number   264      
Origination Date   May 2013      
Maturity Date   May 2023      
Interest Rate   4.05%      
Mortgage notes payable - real estate   $ 4,958,000      
Four Point Seven Five Los Angeles Eight [Member]          
Debt Instrument [Line Items]          
Number of Units | Number   1      
Origination Date   September 2018      
Maturity Date   October 2048      
Interest Rate   4.75%      
Mortgage notes payable - real estate   $ 956,000