XML 71 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF MORTGAGE NOTE PAYABLE (Details)
12 Months Ended
Jun. 30, 2022
USD ($)
Number
Jun. 30, 2021
USD ($)
Number
Oct. 14, 2021
Jan. 31, 2017
Debt Instrument [Line Items]        
Interest Rate 4.40%   2.95% 5.275%
Total mortgage notes payable - Hotel $ 108,747,000 $ 110,134,000    
Total mortgage notes payable - real estate 85,437,000 70,259,000    
Mortgage Notes Payable Hotel [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable - Hotel 109,114,000 110,745,000    
Debt issuance costs (367,000) (611,000)    
Total mortgage notes payable - Hotel 108,747,000 110,134,000    
Mortgage Notes Payable Real Estate [Member]        
Debt Instrument [Line Items]        
Debt issuance costs (850,000) (626,000)    
Mortgage notes payable - real estate 86,286,000 70,885,000    
Total mortgage notes payable - real estate $ 85,437,000 $ 70,259,000    
5.28% SF Hotel [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 544 544    
Origination Date December 2013 December 2013    
Maturity Date January 2024 January 2024    
Mortgage notes payable - Hotel $ 89,114,000 $ 90,745,000    
Interest Rate 5.28% 5.28%    
7.25% SF Hotel [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 544 544    
Origination Date July 2019 July 2019    
Maturity Date January 2024 January 2024    
Mortgage notes payable - Hotel $ 20,000,000 $ 20,000,000    
Interest Rate 7.25% 7.25%    
3.87% Florence [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 157 157    
Origination Date March 2015 March 2015    
Maturity Date April 2025 April 2025    
Interest Rate 3.87% 3.87%    
Mortgage notes payable - real estate $ 2,998,000 $ 3,076,000    
2.95 Las Colinas [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 358      
Origination Date October 2021      
Maturity Date November 2031      
Interest Rate 2.95%      
Mortgage notes payable - real estate $ 28,800,000      
3.17% Morris County [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 151 151    
Origination Date April 2020 April 2020    
Maturity Date May 2030 May 2030    
Interest Rate 3.17% 3.17%    
Mortgage notes payable - real estate $ 17,598,000 $ 17,975,000    
4.05% St Louis [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 264 264    
Origination Date May 2013 May 2013    
Maturity Date May 2023 May 2023    
Interest Rate 4.05% 4.05%    
Mortgage notes payable - real estate $ 4,958,000 $ 5,100,000    
3.50 Los Angeles One [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 4 4    
Origination Date July 2021 June 2021    
Maturity Date July 2051 August 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 1,135,000 $ 1,155,000    
3.50 Los Angeles Two [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 2 1    
Origination Date July 2021 June 2021    
Maturity Date July 2051 August 2051    
Interest Rate 3.50% 3.50%    
Mortgage notes payable - real estate $ 688,000 $ 555,000    
3.50 Los Angeles Three [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 1      
Origination Date June 2021      
Maturity Date August 2051      
Interest Rate 3.50%      
Mortgage notes payable - real estate $ 904,000      
2.52% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 31 31    
Origination Date October 2020 October 2020    
Maturity Date November 2030 November 2030    
Interest Rate 2.52% 2.52%    
Mortgage notes payable - real estate $ 8,400,000 $ 8,400,000    
4.40 Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 30      
Origination Date June 2022      
Maturity Date July 2052      
Interest Rate 4.40%      
Mortgage notes payable - real estate $ 5,850,000      
3.05 Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 14 14    
Origination Date January 2021 January 2021    
Maturity Date February 2031 February 2031    
Interest Rate 3.05% 3.05%    
Mortgage notes payable - real estate $ 2,704,000 $ 2,761,000    
3.59 Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 12      
Origination Date June 2016      
Maturity Date June 2026      
Interest Rate 3.59%      
Mortgage notes payable - real estate $ 2,026,000      
3.09% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 9 9    
Origination Date June 2020 June 2020    
Maturity Date July 2030 July 2030    
Interest Rate 3.09% 3.09%    
Mortgage notes payable - real estate $ 2,498,000 $ 2,552,000    
3.05 Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 9      
Origination Date November 2020      
Maturity Date December 2030      
Interest Rate 3.05%      
Mortgage notes payable - real estate $ 1,934,000      
3.50 Los Angeles Four [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 8      
Origination Date July 2021      
Maturity Date July 2051      
Interest Rate 3.50%      
Mortgage notes payable - real estate $ 1,567,000      
3.75 Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 7      
Origination Date August 2012      
Maturity Date September 2042      
Interest Rate 3.75%      
Mortgage notes payable - real estate $ 774,000      
3.50 Los Angeles Five [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 4      
Origination Date June 2021      
Maturity Date August 2051      
Interest Rate 3.50%      
Mortgage notes payable - real estate $ 1,135,000      
3.50 Los Angeles Six [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 1      
Origination Date June 2021      
Maturity Date August 2051      
Interest Rate 3.50%      
Mortgage notes payable - real estate $ 545,000      
3.50 Los Angeles Seven [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 4      
Origination Date July 2021      
Maturity Date August 2051      
Interest Rate 3.50%      
Mortgage notes payable - real estate $ 816,000      
3.50 Los Angeles Eight [Member]        
Debt Instrument [Line Items]        
Number of Units | Number 1      
Origination Date September 2018      
Maturity Date October 2048      
Interest Rate 3.50%      
Mortgage notes payable - real estate $ 956,000      
3.73% Las Colinas [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   358    
Origination Date   November 2012    
Maturity Date   December 2022    
Interest Rate   3.73%    
Mortgage notes payable - real estate   $ 16,065,000    
3.75% Los Angeles One [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   4    
Origination Date   September 2012    
Maturity Date   September 2042    
Interest Rate   3.75%    
Mortgage notes payable - real estate   $ 323,000    
3.75% Los Angeles Two [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   2    
Origination Date   September 2012    
Maturity Date   September 2042    
Interest Rate   3.75%    
Mortgage notes payable - real estate   $ 327,000    
3.50% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   1    
Origination Date   June 2021    
Maturity Date   August 2051    
Interest Rate   3.50%    
Mortgage notes payable - real estate   $ 920,000    
5.97% Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   30    
Origination Date   August 2007    
Maturity Date   September 2022    
Interest Rate   5.97%    
Mortgage notes payable - real estate   $ 5,453,000    
3.59 Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   12    
Origination Date   June 2016    
Maturity Date   June 2026    
Interest Rate   3.59%    
Mortgage notes payable - real estate   $ 2,077,000    
3.05% Los Angeles Two [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   9    
Origination Date   November 2020    
Maturity Date   December 2030    
Interest Rate   3.05%    
Mortgage notes payable - real estate   $ 1,975,000    
3.75% Los Angeles Three [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   8    
Origination Date   July 2013    
Maturity Date   July 2043    
Interest Rate   3.75%    
Mortgage notes payable - real estate   $ 416,000    
3.75% Los Angeles Four [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   7    
Origination Date   August 2012    
Maturity Date   September 2042    
Interest Rate   3.75%    
Mortgage notes payable - real estate   $ 798,000    
4.75 Los Angeles [Member]        
Debt Instrument [Line Items]        
Number of Units | Number   1    
Origination Date   September 2018    
Maturity Date   October 2048    
Interest Rate   4.75%    
Mortgage notes payable - real estate   $ 957,000