INVESTMENT IN HOTEL, NET (Tables)

9 Months Ended

Mar. 31, 2022

Investment In Hotel Net

SCHEDULE OF INVESTMENT IN HOTEL, NET

Investment in hotel consisted of the following as of:

			Accumulated			Net Book
March 31, 2022	Cost		Depreciation			Value
Land	$	2,738,000	$	-		$	2,738,000
Finance lease ROU assets		1,805,000		(843,000	)		962,000
Furniture and equipment		32,630,000		(28,351,000	)		4,279,000
Building and improvements		64,663,000		(34,965,000	)		29,698,000
Investment in Hotel, net	$	101,836,000	$	(64,159,000	)	$	37,677,000

			Accumulated			Net Book
June 30, 2021	Cost		Depreciation			Value
Land	$	2,738,000	$	-		$	2,738,000
Finance lease ROU assets		1,805,000		(606,000	)		1,199,000
Furniture and equipment		31,014,000		(27,957,000	)		3,057,000
Building and improvements		64,585,000		(33,928,000	)		30,657,000
Investment in Hotel, net	$	100,142,000	$	(62,491,000	)	$	37,651,000