XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
LIQUIDITY (Tables)
3 Months Ended
Sep. 30, 2021
Liquidity  
SCHEDULE OF MATERIAL FINANCIAL OBLIGATIONS

The following table provides a summary as of September 30, 2021, the Company’s material financial obligations which also includes interest payments.

 

       9 Months   Year   Year   Year   Year     
   Total   2022   2023   2024   2025   2026   Thereafter 
Mortgage and subordinated notes payable  $184,089,000   $2,474,000   $28,535,000   $108,474,000   $3,866,000   $1,066,000   $39,674,000 
SBA loans and other notes payable   2,544,000    361,000    183,000    -    -    2,000,000    - 
Related party notes payable   3,947,000    425,000    567,000    567,000    567,000    567,000    1,254,000 
Interest   29,513,000    6,660,000    8,120,000    4,897,000    1,380,000    1,265,000    7,191,000 
Total  $220,093,000   $9,920,000   $37,405,000   $113,938,000   $5,813,000   $4,898,000   $48,119,000