XML 67 R56.htm IDEA: XBRL DOCUMENT v3.20.2
Related Party and Other Financing Transactions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Aug. 28, 2020
Apr. 30, 2020
Apr. 27, 2020
Apr. 09, 2020
Jul. 31, 2019
Sep. 28, 2018
Jul. 31, 2018
Jul. 31, 2018
Jul. 02, 2014
Jul. 31, 2020
Jun. 30, 2020
Jul. 31, 2019
Sep. 30, 2020
May 11, 2017
Agreement description                         Justice entered into a Hotel management agreement ("HMA") with Interstate Management Company, LLC ("Interstate") to manage the Hotel, along with its five-level parking garage, with an effective takeover date of February 3, 2017. The term of the management agreement is for an initial period of ten years commencing on the takeover date and automatically renews for successive one (1) year periods, to not exceed five years in the aggregate, subject to certain conditions. Under the terms on the HMA, base management fee payable to Interstate shall be one and seven-tenths percent (1.70%) of total Hotel revenue. On October 25, 2019, Interstate merged with Aimbridge Hospitality, North America's largest independent hotel management firm. With the completion of the merger, the newly combined company will be positioned under the Aimbridge Hospitality name in the Americas.  
Key money plus accrued interest amount                     $ 1,009,000   $ 809,000  
Proceeds from loan   $ 6,814,000                 1,144,000      
Debt maturity date   Apr. 30, 2030                        
Bears interest percentage           4.75%                
Finance lease obligations                     1,098,000   1,015,000  
Maturity date description           The note matures in October 2048.                
Mortgage and mezzanine amount           $ 1,000,000                
Debt instrument term           5 years                
Proceeds from line of credit                          
Loan outstanding amount                     92,292,000   $ 91,923,000  
Lease descriptions                         These finance leases expire in various years through 2023 at rates ranging from 4.62% to 6.25% per annum.  
Mortgage Loan [Member]                            
Debt maturity date                         Jan. 01, 2024  
Debt interest rate                         9.75%  
Minimum [Member]                            
Financial leases, rate per annum                         4.62%  
Maximum [Member]                            
Financial leases, rate per annum                         6.25%  
InterGroup [Member]                            
Debt maturity date                 Jul. 01, 2021          
Debt interest rate                 12.00%          
Variable interest rate LIBOR               The RLOC carries a variable interest rate of 30-day LIBOR plus 3%.            
Increase in line of credit facility                       $ 3,000,000    
Maturity date description                   Extended to July 2021.   July 24, 2019 to July 23, 2020    
Mortgage due to related party amount         $ 2,969,000         $ 2,969,000   $ 2,969,000   $ 97,000,000
Mortgage and mezzanine amount                           $ 20,000,000
Debt instrument term                 2 years          
Loan outstanding amount                     3,000,000   $ 3,000,000  
Debt principal amount                 $ 4,250,000          
Loan fee percentage                 3.00%          
Unsecured loan                     3,000,000      
Partnership [Member]                            
Debt maturity date                         Jan. 31, 2024  
Bears interest percentage                         5.275%  
Redemption of limited partnership interest to repay                         $ 42,940,000  
Mortgage due to related party amount                         97,000,000  
Mortgage and mezzanine amount                         $ 20,000,000  
Debt instrument term                         30 years  
Cred Reit Holdco LLC [Member]                            
Debt maturity date         Jan. 01, 2024                  
Debt interest rate         9.75%             9.75%    
Bears interest percentage         7.25%                  
Mortgage and mezzanine amount         $ 20,000,000             $ 20,000,000    
CIBC Bank [Member] | Cred Reit Holdco LLC [Member]                            
Revolving line of credit             $ 5,000,000 $ 5,000,000            
Drawn to pay off mortgage note payable             $ 2,969,000              
Hotel Management Agreement [Member]                            
Agreement description                         The term of the management agreement is for an initial period of 10 years commencing on the takeover date and automatically renews for an additional year not to exceed five years in aggregate subject to certain conditions. The HMA also provides for Interstate to advance a key money incentive fee to the Hotel for capital improvements in the amount of $2,000,000 under certain terms and conditions described in a separate key money agreement. The key money contribution shall be amortized in equal monthly amounts over an eight (8) year period commencing on the second (2nd) anniversary of the takeover date.  
Key money incentive fee                         $ 2,000,000  
CARES Act [Member] | CIBC Bank [Member]                            
Proceeds from loan     $ 453,000 $ 4,719,000                    
Debt maturity date     Apr. 27, 2022 Apr. 09, 2022                    
Debt interest rate     1.00% 1.00%                    
CARES Act [Member] | CIBC Bank [Member] | InterGroup [Member]                            
Qualified expenses     $ 453,000               453,000      
CARES Act [Member] | CIBC Bank [Member] | Justice [Member]                            
Qualified expenses       $ 3,568,000             3,568,000      
Future qualified expenses       $ 1,151,000             $ 1,151,000      
Contribution Agreement [Member] | Santa Fe [Member]                            
Proceeds from loan $ 12,163,000                          
Drawn to pay off mortgage note payable 15,650,000                          
Proceeds from line of credit 662,000                          
Repayment of line of credit $ 2,985,000                          
Hilton [Member]                            
Notes reduced                         $ 316,000  
Debt instrument, payment terms                         Through 2030