UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020
or
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to_________
Commission File Number 1-10324
THE INTERGROUP CORPORATION
(Exact name of registrant as specified in its charter)
| DELAWARE | 13-3293645 | |
| (State or other jurisdiction | (I.R.S. Employer | |
| of Incorporation or organization) | Identification No.) |
12121 Wilshire Boulevard, Suite 610, Los Angeles, California 90025
(Address of principal executive offices) (Zip Code)
(310) 889-2500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] Yes [ ] No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
[X] Yes [ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
| Large accelerated filer [ ] | Accelerated filer [ ] | ||
| Non-accelerated filer [ ] | Smaller reporting company [X] | ||
| Emerging growth company [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):
[ ] Yes [X] No
Securities registered pursuant to section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
| Common stock | INTG | NASDAQ CAPITAL MARKET |
The number of shares outstanding of registrant’s Common Stock, as of June 18, 2020 was 2,289,157.
TABLE OF CONTENTS
| -2- |
FINANCIAL INFORMATION
Item 1 - Condensed Consolidated Financial Statements
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| As of | March 31, 2020 | June 30, 2019 | ||||||
| ASSETS | ||||||||
| Investment in Hotel, net | $ | 39,272,000 | $ | 39,836,000 | ||||
| Investment in real estate, net | 50,761,000 | 51,773,000 | ||||||
| Investment in marketable securities | 2,853,000 | 9,696,000 | ||||||
| Other investments, net | 394,000 | 612,000 | ||||||
| Cash and cash equivalents | 7,994,000 | 11,837,000 | ||||||
| Restricted cash | 13,493,000 | 13,295,000 | ||||||
| Other assets, net | 2,129,000 | 2,362,000 | ||||||
| Deferred tax asset | 2,156,000 | 1,468,000 | ||||||
| Total assets | $ | 119,052,000 | $ | 130,879,000 | ||||
| LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||||||
| Liabilities: | ||||||||
| Accounts payable and other liabilities - Justice | $ | 8,116,000 | $ | 11,298,000 | ||||
| Accounts payable and other liabilities | 3,862,000 | 3,766,000 | ||||||
| Due to securities broker | 23,000 | 1,629,000 | ||||||
| Obligations for securities sold | - | 1,225,000 | ||||||
| Related party and other notes payable | 4,798,000 | 5,261,000 | ||||||
| Finance leases | 1,206,000 | 1,486,000 | ||||||
| Line of credit payable | 2,985,000 | 2,985,000 | ||||||
| Mortgage notes payable - Hotel, net | 111,729,000 | 113,087,000 | ||||||
| Mortgage notes payable - real estate, net | 57,399,000 | 58,571,000 | ||||||
| Total liabilities | 190,118,000 | 199,308,000 | ||||||
| Shareholders’ deficit: | ||||||||
| Preferred stock, $.01 par value, 100,000 shares authorized; none issued | - | - | ||||||
| Common stock, $.01 par value, 4,000,000 shares authorized; 3,404,982 and 3,404,982 issued; 2,291,554 and 2,309,962 outstanding, respectively | 33,000 | 33,000 | ||||||
| Additional paid-in capital | 6,797,000 | 10,342,000 | ||||||
| Accumulated deficit | (41,756,000 | ) | (39,760,000 | ) | ||||
| Treasury stock, at cost, 1,113,428 and 1,095,020 shares, respectively | (14,915,000 | ) | (14,347,000 | ) | ||||
| Total InterGroup shareholders’ deficit | (49,841,000 | ) | (43,732,000 | ) | ||||
| Noncontrolling interest | (21,225,000 | ) | (24,697,000 | ) | ||||
| Total shareholders’ deficit | (71,066,000 | ) | (68,429,000 | ) | ||||
| Total liabilities and shareholders’ deficit | $ | 119,052,000 | $ | 130,879,000 | ||||
The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.
| -3- |
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| For the three months ended March 31, | 2020 | 2019 | ||||||
| Revenues: | ||||||||
| Hotel | $ | 11,259,000 | $ | 15,469,000 | ||||
| Real estate | 3,757,000 | 3,744,000 | ||||||
| Total revenues | 15,016,000 | 19,213,000 | ||||||
| Costs and operating expenses: | ||||||||
| Hotel operating expenses | (10,060,000 | ) | (11,378,000 | ) | ||||
| Real estate operating expenses | (2,071,000 | ) | (2,051,000 | ) | ||||
| Depreciation and amortization expenses | (1,216,000 | ) | (1,218,000 | ) | ||||
| General and administrative expenses | (890,000 | ) | (667,000 | ) | ||||
| Total costs and operating expenses | (14,237,000 | ) | (15,314,000 | ) | ||||
| Income from operations | 779,000 | 3,899,000 | ||||||
| Other income (expense): | ||||||||
| Interest expense - mortgages | (2,251,000 | ) | (2,410,000 | ) | ||||
| Loss on disposal of assets | - | (398,000 | ) | |||||
| Net (loss) gain on marketable securities | (2,367,000 | ) | 681,000 | |||||
| Net (loss) gain on marketable securities - Comstock | (26,000 | ) | 280,000 | |||||
| Impairment loss on other investments | (103,000 | ) | (98,000 | ) | ||||
| Dividend and interest income | 105,000 | 194,000 | ||||||
| Trading and margin interest expense | (256,000 | ) | (312,000 | ) | ||||
| Total other expense, net | (4,898,000 | ) | (2,063,000 | ) | ||||
| (Loss) income before income taxes | (4,119,000 | ) | 1,836,000 | |||||
| Income tax benefit (expense) | 1,060,000 | (501,000 | ) | |||||
| Net (loss) income | (3,059,000 | ) | 1,335,000 | |||||
| Less: Net loss (income) attributable to the noncontrolling interest | 479,000 | (284,000 | ) | |||||
| Net (loss) income attributable to InterGroup Corporation | $ | (2,580,000 | ) | $ | 1,051,000 | |||
| Net (loss) income per share | ||||||||
| Basic | $ | (1.33 | ) | $ | 0.57 | |||
| Diluted | N/A | $ | 0.50 | |||||
| Net (loss) income per share attributable to InterGroup Corporation | ||||||||
| Basic | $ | (1.12 | ) | $ | 0.45 | |||
| Diluted | N/A | $ | 0.40 | |||||
| Weighted average number of basic common shares outstanding | 2,298,064 | 2,329,207 | ||||||
| Weighted average number of diluted common shares outstanding | N/A | 2,659,602 | ||||||
The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.
| -4- |
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| For the nine months ended March 31, | 2020 | 2019 | ||||||
| Revenues: | ||||||||
| Hotel | $ | 41,589,000 | $ | 45,276,000 | ||||
| Real estate | 11,313,000 | 11,175,000 | ||||||
| Total revenues | 52,902,000 | 56,451,000 | ||||||
| Costs and operating expenses: | ||||||||
| Hotel operating expenses | (33,138,000 | ) | (33,424,000 | ) | ||||
| Real estate operating expenses | (6,110,000 | ) | (5,929,000 | ) | ||||
| Depreciation and amortization expenses | (3,661,000 | ) | (3,710,000 | ) | ||||
| General and administrative expenses | (2,231,000 | ) | (1,789,000 | ) | ||||
| Total costs and operating expenses | (45,140,000 | ) | (44,852,000 | ) | ||||
| Income from operations | 7,762,000 | 11,599,000 | ||||||
| Other income (expense): | ||||||||
| Interest expense - mortgages | (6,978,000 | ) | (7,380,000 | ) | ||||
| Loss on disposal of assets | - | (398,000 | ) | |||||
| Net loss on marketable securities | (2,565,000 | ) | (999,000 | ) | ||||
| Net loss on marketable securities - Comstock | (396,000 | ) | (182,000 | ) | ||||
| Impairment loss on other investments | (103,000 | ) | (98,000 | ) | ||||
| Dividend and interest income | 346,000 | 379,000 | ||||||
| Trading and margin interest expense | (790,000 | ) | (809,000 | ) | ||||
| Total other expense, net | (10,486,000 | ) | (9,487,000 | ) | ||||
| (Loss) income before income taxes | (2,724,000 | ) | 2,112,000 | |||||
| Income tax benefit (expense) | 689,000 | (771,000 | ) | |||||
| Net (loss) income | (2,035,000 | ) | 1,341,000 | |||||
| Less: Net loss (income) attributable to the noncontrolling interest | 39,000 | (687,000 | ) | |||||
| Net (loss) income attributable to InterGroup Corporation | $ | (1,996,000 | ) | $ | 654,000 | |||
| Net (loss) income per share | ||||||||
| Basic | $ | (0.88 | ) | $ | 0.58 | |||
| Diluted | N/A | $ | 0.50 | |||||
| Net (loss) income per share attributable to InterGroup Corporation | ||||||||
| Basic | $ | (0.87 | ) | $ | 0.28 | |||
| Diluted | N/A | $ | 0.25 | |||||
| Weighted average number of basic common shares outstanding | 2,303,421 | 2,329,883 | ||||||
| Weighted average number of diluted common shares outstanding | N/A | 2,660,278 | ||||||
The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.
| -5- |
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT
(Unaudited)
| Additional | InterGroup | Total | ||||||||||||||||||||||||||||||
| Common Stock | Paid-in | Accumulated | Treasury | Shareholders’ | Noncontrolling | Shareholders’ | ||||||||||||||||||||||||||
| Shares | Amount | Capital | Deficit | Stock | Deficit | Interest | Deficit | |||||||||||||||||||||||||
| Balance at July 1, 2019 | 3,404,982 | $ | 33,000 | $ | 10,342,000 | $ | (39,760,000 | ) | $ | (14,347,000 | ) | $ | (43,732,000 | ) | $ | (24,697,000 | ) | $ | (68,429,000 | ) | ||||||||||||
| Net Income | - | - | - | 336,000 | - | 336,000 | 308,000 | 644,000 | ||||||||||||||||||||||||
| Stock options expense | - | - | 8,000 | - | - | 8,000 | - | 8,000 | ||||||||||||||||||||||||
| Investment in Santa Fe | - | - | (147,000 | ) | - | - | (147,000 | ) | 74,000 | (73,000 | ) | |||||||||||||||||||||
| Purchase of treasury stock | - | - | - | - | (156,000 | ) | (156,000 | ) | - | (156,000 | ) | |||||||||||||||||||||
| Balance at September 30, 2019 | 3,404,982 | 33,000 | 10,203,000 | (39,424,000 | ) | (14,503,000 | ) | (43,691,000 | ) | (24,315,000 | ) | (68,006,000 | ) | |||||||||||||||||||
| Net income | - | - | - | 248,000 | - | 248,000 | 132,000 | 380,000 | ||||||||||||||||||||||||
| Stock options expense | - | - | 9,000 | - | - | 9,000 | - | 9,000 | ||||||||||||||||||||||||
| Investment in Santa Fe | - | - | (46,000 | ) | - | - | (46,000 | ) | 22,000 | (24,000 | ) | |||||||||||||||||||||
| Purchase of treasury stock | - | - | - | - | (190,000 | ) | (190,000 | ) | - | (190,000 | ) | |||||||||||||||||||||
| Balance at December 31, 2019 | 3,404,982 | 33,000 | 10,166,000 | (39,176,000 | ) | (14,693,000 | ) | (43,670,000 | ) | (24,161,000 | ) | (67,831,000 | ) | |||||||||||||||||||
| Net loss | - | - | - | (2,580,000 | ) | - | (2,580,000 | ) | (479,000 | ) | (3,059,000 | ) | ||||||||||||||||||||
| Stock options expense | - | - | 121,000 | - | - | 121,000 | - | 121,000 | ||||||||||||||||||||||||
| Investment in Santa Fe | - | - | (4,279,000 | ) | - | - | (4,279,000 | ) | 3,353,000 | (926,000 | ) | |||||||||||||||||||||
| Investment in Portsmouth | - | - | (124,000 | ) | - | - | (124,000 | ) | 62,000 | (62,000 | ) | |||||||||||||||||||||
| Investment in Woodland | - | - | 913,000 | - | - | 913,000 | 913,000 | |||||||||||||||||||||||||
| Purchase of treasury stock | - | - | - | - | (222,000 | ) | (222,000 | ) | - | (222,000 | ) | |||||||||||||||||||||
| Balance at March 31, 2020 | 3,404,982 | $ | 33,000 | $ | 6,797,000 | $ | (41,756,000 | ) | $ | (14,915,000 | ) | $ | (49,841,000 | ) | $ | (21,225,000 | ) | $ | (71,066,000 | ) | ||||||||||||
| -6- |
| Additional | InterGroup | Total | ||||||||||||||||||||||||||||||
| Common Stock | Paid-in | Accumulated | Treasury | Shareholders’ | Noncontrolling | Shareholders’ | ||||||||||||||||||||||||||
| Shares | Amount | Capital | Deficit | Stock | Deficit | Interest | Deficit | |||||||||||||||||||||||||
| Balance at July 1, 2018 | 3,395,616 | $ | 33,000 | $ | 10,522,000 | $ | (41,217,000 | ) | $ | (13,268,000 | ) | $ | (43,930,000 | ) | $ | (26,037,000 | ) | $ | (69,967,000 | ) | ||||||||||||
| Net Income | - | - | - | 630,000 | - | 630,000 | 498,000 | 1,128,000 | ||||||||||||||||||||||||
| Stock options expense | - | - | 30,000 | - | - | 30,000 | - | 30,000 | ||||||||||||||||||||||||
| Purchase of treasury stock | - | - | - | - | (198,000 | ) | (198,000 | ) | - | (198,000 | ) | |||||||||||||||||||||
| Balance at September 30, 2018 | 3,395,616 | 33,000 | 10,552,000 | (40,587,000 | ) | (13,466,000 | ) | (43,468,000 | ) | (25,539,000 | ) | (69,007,000 | ) | |||||||||||||||||||
| Issuance of stock | 9,366 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Net loss | - | - | - | (1,027,000 | ) | - | (1,027,000 | ) | (95,000 | ) | (1,122,000 | ) | ||||||||||||||||||||
| Stock options expense | - | - | 29,000 | - | - | 29,000 | - | 29,000 | ||||||||||||||||||||||||
| Investment in Santa Fe | - | - | (31,000 | ) | - | - | (31,000 | ) | 16,000 | (15,000 | ) | |||||||||||||||||||||
| Purchase of treasury stock | - | - | - | - | (266,000 | ) | (266,000 | ) | - | (266,000 | ) | |||||||||||||||||||||
| Balance at December 31, 2018 | 3,404,982 | 33,000 | 10,550,000 | (41,614,000 | ) | (13,732,000 | ) | (44,763,000 | ) | (25,618,000 | ) | (70,381,000 | ) | |||||||||||||||||||
| Net income | - | - | - | 1,051,000 | - | 1,051,000 | 284,000 | 1,335,000 | ||||||||||||||||||||||||
| Stock options expense | - | - | 9,000 | - | - | 9,000 | - | 9,000 | ||||||||||||||||||||||||
| Purchase of treasury stock | - | - | - | - | (74,000 | ) | (74,000 | ) | - | (74,000 | ) | |||||||||||||||||||||
| Balance at March 31, 2019 | 3,404,982 | $ | 33,000 | $ | 10,559,000 | $ | (40,563,000 | ) | $ | (13,806,000 | ) | $ | (43,777,000 | ) | $ | (25,334,000 | ) | $ | (69,111,000 | ) | ||||||||||||
The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.
| -7- |
THE INTERGROUP CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| For the nine months ended March 31, | 2020 | 2019 | ||||||
| Cash flows from operating activities: | ||||||||
| Net (loss) income | $ | (2,035,000 | ) | $ | 1,341,000 | |||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 3,594,000 | 3,626,000 | ||||||
| Loss on disposal of assets | - | 398,000 | ||||||
| Deferred taxes | (688,000 | ) | 771,000 | |||||
| Net unrealized loss on marketable securities | 1,771,000 | 1,534,000 | ||||||
| Impairment loss on other investments | 103,000 | 98,000 | ||||||
| Stock compensation expense | 138,000 | 68,000 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Investment in marketable securities | 5,072,000 | 1,473,000 | ||||||
| Other assets | 233,000 | 2,555,000 | ||||||
| Accounts payable and other liabilities - Justice | (3,182,000 | ) | (2,740,000 | ) | ||||
| Accounts payable and other liabilities | 96,000 | - | ||||||
| Due to securities broker | (1,606,000 | ) | 137,000 | |||||
| Obligations for securities sold | (1,225,000 | ) | (1,231,000 | ) | ||||
| Net cash provided by operating activities | 2,271,000 | 8,030,000 | ||||||
| Cash flows from investing activities: | ||||||||
| Payments for hotel investments | (1,207,000 | ) | (982,000 | ) | ||||
| Payments for real estate investments | (848,000 | ) | (566,000 | ) | ||||
| Payments for investment in Santa Fe | (1,023,000 | ) | (15,000 | ) | ||||
| Payments for investment in Portsmouth | (62,000 | ) | - | |||||
| Proceeds from other investments | 115,000 | 103,000 | ||||||
| Investment in Woodland | 913,000 | - | ||||||
| Net cash used in investing activities | (2,112,000 | ) | (1,460,000 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Net payments of mortgage and other notes payable | (3,236,000 | ) | (5,174,000 | ) | ||||
| Proceeds from line of credit | - | 2,985,000 | ||||||
| Purchase of treasury stock | (568,000 | ) | (538,000 | ) | ||||
| Net cash used in financing activities | (3,804,000 | ) | (2,727,000 | ) | ||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | (3,645,000 | ) | 3,843,000 | |||||
| Cash, cash equivalents and restricted cash at the beginning of the period | 25,132,000 | 17,511,000 | ||||||
| Cash, cash equivalents and restricted cash at the end of the period | $ | 21,487,000 | $ | 21,354,000 | ||||
| Supplemental information: | ||||||||
| Interest paid | $ | 7,083,000 | $ | 7,542,000 | ||||
| Taxes paid (refund received) | $ | 41,000 | $ | (1,349,000 | ) | |||
| Non-cash transaction: | ||||||||
| Additions to Hotel equipment through capital lease | $ | 30,000 | $ | 71,000 | ||||
The accompanying notes are an integral part of these (unaudited) condensed consolidated financial statements.
| -8- |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
The condensed consolidated financial statements included herein have been prepared by The InterGroup Corporation (“InterGroup” or the “Company”), without audit, according to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the condensed consolidated financial statements prepared in accordance with generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, although the Company believes the disclosures that are made are adequate to make the information presented not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of management, all adjustments (which included only normal recurring adjustments) necessary for a fair statement of the financial position, cash flows and results of operations as of and for the periods indicated. It is suggested that these financial statements be read in conjunction with the audited financial statements of InterGroup and the notes therein included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2019. The March 31, 2020 Condensed Consolidated Balance Sheet was derived from the Consolidated Balance Sheet as included in the Company’s Form 10-K for the year ended June 30, 2019.
The results of operations for the nine months ended March 31, 2020 are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2020.
Basic and diluted income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding. The computation of diluted income per share is similar to the computation of basic earnings per share except that the weighted-average number of common shares is increased to include the number of additional common shares that would have been outstanding if potential dilutive common shares had been issued. The Company’s only potentially dilutive common shares are stock options.
On February 5, 2020, the Company entered into a Contribution Agreement (the “Contribution Agreement”) with Santa Fe Financial Corporation (“Santa Fe”), a public company (OTCBB: SFEF) pursuant to which the Company received 97,500 shares of common stock, par value $0.10 per share, of Santa Fe, in exchange for its contribution to Santa Fe of 4,460 shares of common stock (the “Common Stock”) of Intergroup Woodland Village, Inc., an Ohio corporation (“Transaction”). As a result of the contribution, Woodland Village has become a wholly owned subsidiary of Santa Fe. Before the issuance of the stock referenced in the preceding sentence, the Company had the power to vote 86.3% of the voting shares of Santa Fe, which includes the power to vote an approximately 4% interest in the common stock in Santa Fe owned by the Company’s Chairman and CEO, John V. Winfield, pursuant to a voting trust agreement entered into on June 30, 1998. Subsequent to this issuance, the Company has the power to vote 87.3% of the issued and outstanding common stock of Santa Fe, which includes the power to vote an approximately 3.7% interest in the common stock in Santa Fe under the aforementioned voting trust agreement. Mr. Winfield, Chairman of the Board of both the Company and Santa Fe, is a control person of both entities.
On February 5, 2020, after review by independent directors of the Company, and by the unanimous vote of all directors of the Company (with Mr. Winfield abstaining), the Board approved the entry into the Contribution Agreement and the consummation of the Transaction. The Company’s Board approved the Transaction after the receipt of a fairness opinion from a third-party independent firm. The Board was first made aware of the Transaction in early January 2020, received information to review on or about January 17, 2020 and was given multiple opportunities to discuss the materials with management before the February 5, 2020 Board meeting. The Contribution Agreement also contains a provision for a potential subsequent earn out to InterGroup pursuant to terms set forth therein.
Santa Fe’s primary business is conducted through the management of its 68.8% owned subsidiary, Portsmouth Square, Inc. (“Portsmouth”), a public company (OTCBB: PRSI). Portsmouth’s primary business is conducted through its general and limited partnership interest in Justice Investors Limited Partnership; a California limited partnership (“Justice” or the “Partnership”). InterGroup also directly owns approximately 13.5% of the common stock of Portsmouth.
| -9- |
Justice, through its subsidiaries Justice Operating Company, LLC (“Operating”) and Justice Mezzanine Company, LLC (“Mezzanine”) owns and operates a 544-room hotel property located at 750 Kearny Street, San Francisco California, known as the Hilton San Francisco Financial District (the “Hotel”) and related facilities including a five-level underground parking garage. Mezzanine is a wholly-owned subsidiary of the Partnership; Operating is a wholly-owned subsidiary of Mezzanine. Mezzanine is the borrower under certain mezzanine indebtedness of Justice, and in December 2013, the Partnership conveyed ownership of the Hotel to Operating. The Hotel is operated by the partnership as a full-service Hilton brand hotel pursuant to a Franchise License Agreement with HLT Franchise Holding LLC (Hilton) through January 31, 2030.
Justice entered into a Hotel management agreement (“HMA”) with Interstate Management Company, LLC (“Interstate”) to manage the Hotel, along with its five-level parking garage, with an effective takeover date of February 3, 2017. The term of the management agreement is for an initial period of ten years commencing on the takeover date and automatically renews for successive one (1) year periods, to not exceed five years in the aggregate, subject to certain conditions. Under the terms on the HMA, base management fee payable to Interstate shall be one and seven-tenths percent (1.70%) of total Hotel revenue. On October 25, 2019, Interstate merged with Aimbridge Hospitality, North America’s largest independent hotel management firm. With the completion of the merger, the newly combined company will be positioned under the Aimbridge Hospitality name in the Americas.
In addition to the operations of the Hotel, the Company also generates income from the ownership, management and, when appropriate, sale of real estate. Properties include sixteen apartment complexes, one commercial real estate property and three single-family houses. The properties are located throughout the United States, but are concentrated in Dallas, Texas and Southern California. The Company also has an investment in unimproved real property. As of March 31, 2020, all of the Company’s residential and commercial rental properties are managed in-house.
Due to Securities Broker
Various securities brokers have advanced funds to the Company for the purchase of marketable securities under standard margin agreements. These advanced funds are recorded as a liability.
Obligations for Securities Sold
Obligation for securities sold represents the fair market value of shares sold with the promise to deliver that security at some future date and the fair market value of shares underlying the written call options with the obligation to deliver that security when and if the option is exercised. The obligation may be satisfied with current holdings of the same security or by subsequent purchases of that security. Unrealized gains and losses from changes in the obligation are included in the condensed consolidated statements of operations.
Income Tax
The Company consolidates Justice (“Hotel”) for financial reporting purposes and is not taxed on its non-controlling interest in the Hotel. The income tax benefit (expense) during the nine months ended March 31, 2020 and 2019 represent the income tax effect on the Company’s pretax income which includes its share in the net income of the Hotel.
We have considered the income tax accounting and disclosure implications of the relief provided by the Coronavirus Aid, Relief, and Economic Security (CARES) Act enacted on March 27, 2020. The effect of tax law changes is required to be recognized either in the interim period in which the legislation is enacted or reflected in the computation of the annual effective tax rate, depending on the nature of the change. As of March 31, 2020, we evaluated the income tax provisions of the CARES Act and have determined there to be no material effect on the March 31, 2020 tax provision. We will continue to evaluate the income tax provisions of the CARES Act and monitor the tax law changes that could have income tax accounting and disclosure implications.
Financial Condition and Liquidity
Historically, our cash flows have been primarily generated from our Hotel and real estate operations. However, management expects that the ongoing length and severity of the economic downturn, resulting from the continuing and uncertain impact of the COVID-19 pandemic, will have a material adverse impact on our business, financial condition, liquidity and financial results. As a result of our Hotel’s material decrease in occupancy and average daily rate, we expect our cash flow from operations to continue to be significantly lower than historical rates for the foreseeable future, until the pandemic resolves, and hotel occupancies return to historical rates.
| -10- |
We have taken several steps to preserve capital and increase liquidity, including the implementation of various cost saving initiatives at our Hotel. For further discussion, see “Item 2 - Negative Effects of COVID-19 on our Business” included in this Quarterly Report. We may also receive cash generated from the investment of our cash and marketable securities as well as other investments. In order to increase our liquidity positions and take advantage of the favorable interest rate environment, we refinanced our $8,481,000 and $2,473,000 mortgage note payables on our 151-unit apartment complex in New Jersey in April 2020 and obtained a new mortgage in the amount of $18,370,000. The new mortgage has a fixed interest rate of 3.17% and matures in April 2030. We received net proceeds of approximately $6,814,000 from the refinancing. We are also refinancing two of our California properties which are scheduled to close in June and July 2020, and we could refinance additional multifamily properties should the need arise; however, management does not deem it necessary at this time. We have an uncollateralized $8,000,000 revolving line of credit from CIBC Bank USA (“CIBC”) of which $5,000,000 is available to be drawn down as of June 18, 2020, should additional liquidity be necessary.
As of March 31, 2020, we had cash, cash equivalents, and restricted cash of $21,487,000 which included $11,550,000 of restricted cash held by our Hotel senior lender Wells Fargo Bank, N.A. (“Lender”). Of the total restricted cash held by the Lender, $7,977,000 was for furniture, fixtures and equipment (“FF&E”) reserves and $2,432,000 was for a possible future property improvement plan (“PIP”) request by our franchisor, Hilton. However, Hilton has confirmed that it will not require a PIP for our Hotel until relicensing which shall occur at the earlier of (i) January 2030, which is six years after the maturity date of our current senior and mezzanine loans, or (ii) upon the sale of our Hotel. Therefore, Justice is currently in discussions with the Lender to release the PIP deposits to the Hotel and to allow the Hotel to utilize some or all of its FF&E reserves to fund operating expenses as well as debt service. Additionally, Justice has requested to temporarily pay interest only on the senior mortgage and the suspension of the monthly FF&E reserve installment, for a combined monthly savings in cash flow of approximately $321,000. Justice anticipates a resolution with the Lender in regard to the aforementioned requests before June 30, 2020.
On April 9, 2020, Justice entered into a loan agreement (“SBA Loan - Justice”) with CIBC Bank USA under the recently enacted CARES Act administered by the U.S. Small Business Administration. The Partnership received proceeds of $4,719,000 from the SBA Loan - Justice. The SBA Loan - Justice is scheduled to mature on April 9, 2022 and has a 1.00% interest rate. On April 27, 2020, InterGroup entered into a loan agreement (“SBA Loan - InterGroup”) with CIBC Bank USA under the CARES Act and received loan proceeds in the amount of $453,000. The SBA Loan – InterGroup is scheduled to mature on April 27, 2022 and has a 1.00% interest rate. Both the SBA Loan – Justice and SBA Loan – InterGroup (collectively the “SBA Loans”), may be forgiven if the funds are used for payroll and other qualified expenses. The SBA Loans are subject to the terms and conditions applicable to loans administered by the U.S. Small Business Administration under the CARES Act. New guidance on the criteria for forgiveness continues to be released. In accordance with the requirements of the CARES Act, Justice and InterGroup will use proceeds from the SBA Loans primarily for payroll costs.
We cannot presently estimate the full financial impact of the unprecedented COVID-19 pandemic on our business or predict the related federal, state and local civil authority actions, which are highly dependent on the severity and duration of the pandemic, but we expect that the COVID-19 closures and other imposed restrictions will continue to have a significant adverse impact on our results of operations. Due to the uncertainties associated with the COVID-19 pandemic and the indeterminate length of time it will affect the hospitality industry, we have taken proactive measures to secure our liquidity position to be able to meet our obligations for the foreseeable future, including implementing strict cost management measures to eliminate non-essential expenses, postponing capital expenditures, renegotiating certain reoccurring expenses, and temporarily closing certain hotel services and outlets.
Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating and other expenditures, including management and franchise fees, corporate expenses, payroll and related costs, taxes, interest and principal payments on our outstanding indebtedness, and repairs and maintenance of the Hotel. The Company has invested in short-term, income-producing instruments and in equity and debt securities when deemed appropriate. The Company’s marketable securities are classified as trading with unrealized gains and losses recorded through the consolidated statements of operations.
| -11- |
Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities and capital improvements of the Hotel and our real estate properties. We will continue to finance our business activities primarily with existing cash, including from the activities described above, and cash generated from our operations. After considering our approach to liquidity and accessing our available sources of cash, we believe that our cash position, after giving effect to the transactions discussed above, will be adequate to meet anticipated requirements for operating and other expenditures, including corporate expenses, payroll and related benefits, taxes and compliance costs and other commitments, for at least twelve months from the date of issuance of these financial statements, even if current levels of low occupancy were to persist. The objectives of our cash management policy are to maintain existing leverage levels and the availability of liquidity, while minimizing operational costs. We believe that our cash on hand, cash provided by the SBA loans and real estate refinancing, along with other potential aforementioned sources of liquidity that management may be able to obtain, will be sufficient to fund our working capital needs, as well as our capital lease and debt obligations for at least the next twelve months and beyond. However, there can be no guarantee that management will be successful with its plan.
The following table provides a summary as of March 31, 2020, the Company’s material financial obligations which also including interest payments.
| 3 Months | Year | Year | Year | Year | ||||||||||||||||||||||||
| Total | 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | ||||||||||||||||||||||
| Mortgage and subordinated notes payable | $ | 170,306,000 | $ | 766,000 | $ | 12,483,000 | $ | 3,095,000 | $ | 37,816,000 | $ | 107,655,000 | $ | 8,491,000 | ||||||||||||||
| Other notes payable | 8,989,000 | 252,000 | 4,001,000 | 1,033,000 | 750,000 | 567,000 | 2,386,000 | |||||||||||||||||||||
| Interest | 31,722,000 | 2,646,000 | 8,596,000 | 8,149,000 | 7,013,000 | 3,403,000 | 1,915,000 | |||||||||||||||||||||
| Total | $ | 211,017,000 | $ | 3,664,000 | $ | 25,080,000 | $ | 12,277,000 | $ | 45,579,000 | $ | 111,625,000 | $ | 12,792,000 | ||||||||||||||
Recently Issued and Adopted Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (FASB) issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods in fiscal years beginning after December 15, 2018, with early adoption permitted. In July 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements. ASU 2018-11 provides entities another option for transition, allowing entities to not apply the new standard in the comparative periods they present in their financial statements in the year of adoption. Effective July 1, 2019, we adopted ASU 2016-02 using the modified retrospective approach provided by ASU 2018-11. We elected certain practical expedients permitted under the transition guidance, including the election to carryforward historical lease classification. We also elected the short-term lease practical expedient, which allowed us to not recognize leases with a term of less than twelve months on our consolidated balance sheets. In addition, we elected the lease and non-lease components practical expedient, which allowed us to calculate the present value of the fixed payments without performing an allocation of lease and non-lease components. We did not record any operating lease right-of-use (“ROU”) assets and operating lease liabilities upon adoption of the new standard as the aggregate value of the ROU assets and operating lease liabilities are immaterial relative to our total assets and liabilities as of June 30, 2019. The standard did not have an impact on our other finance leases, statements of operations or cash flows. See Note 3 and Note 10 for balances of finance lease ROU assets and liabilities, respectively.
On June 16, 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU modifies the impairment model to utilize an expected loss methodology in place of the currently used incurred loss methodology, which will result in the timelier recognition of losses. ASU No. 2016-13 will be effective for us as of January 1, 2023. The Company is currently reviewing the effect of ASU No. 2016-13.
NOTE 2 – REVENUE
Our revenue from real estate is primarily rental income from residential and commercial property leases which is recorded when due from residents and is recognized monthly as earned. The following table present our Hotel revenue disaggregated by revenue streams.
| For the three months ended March 31, | 2020 | 2019 | ||||||
| Hotel revenues: | ||||||||
| Hotel rooms | $ | 9,642,000 | $ | 13,521,000 | ||||
| Food and beverage | 874,000 | 1,218,000 | ||||||
| Garage | 650,000 | 652,000 | ||||||
| Other operating departments | 93,000 | 78,000 | ||||||
| Total hotel revenue | $ | 11,259,000 | $ | 15,469,000 | ||||
| -12- |
| For the nine months ended March 31, | 2020 | 2019 | ||||||
| Hotel revenues: | ||||||||
| Hotel rooms | $ | 35,453,000 | $ | 38,608,000 | ||||
| Food and beverage | 3,521,000 | 4,232,000 | ||||||
| Garage | 2,162,000 | 2,160,000 | ||||||
| Other operating departments | 453,000 | 276,000 | ||||||
| Total hotel revenue | $ | 41,589,000 | $ | 45,276,000 | ||||
Performance obligations
We identified the following performance obligations, for which revenue is recognized as the respective performance obligations are satisfied, which results in recognizing the amount we expect to be entitled to for providing the goods or services:
| ● | Cancelable room reservations or ancillary services are typically satisfied as the good or service is transferred to the hotel guest, which is generally when the room stay occurs. | |
| ● | Noncancelable room reservations and banquet or conference reservations represent a series of distinct goods or services provided over time and satisfied as each distinct good or service is provided, which is reflected by the duration of the room reservation. | |
| ● | Other ancillary goods and services are purchased independently of the room reservation at standalone selling prices and are considered separate performance obligations, which are satisfied when the related good or service is provided to the hotel guest. | |
| ● | Components of package reservations for which each component could be sold separately to other hotel guests are considered separate performance obligations and are satisfied as set forth above. |
Hotel revenue primarily consists of hotel room rentals, revenue from accommodations sold in conjunction with other services (e.g., package reservations), food and beverage sales and other ancillary goods and services (e.g., parking). Revenue is recognized when rooms are occupied or goods and services have been delivered or rendered, respectively. Payment terms typically align with when the goods and services are provided. For package reservations, the transaction price is allocated to the performance obligations within the package based on the estimated standalone selling prices of each component.
We do not disclose the value of unsatisfied performance obligations for contracts with an expected length of one year or less. Due to the nature of our business, our revenue is not significantly impacted by refunds. Cash payments received in advance of guests staying at our hotel are refunded to hotel guests if the guest cancels within the specified time period, before any services are rendered. Refunds related to service are generally recognized as an adjustment to the transaction price at the time the hotel stay occurs or services are rendered.
Contract assets and liabilities
We do not have any material contract assets as of March 31, 2020 and June 30, 2019 other than trade and other receivables, net on our condensed consolidated balance sheets. Our receivables are primarily the result of contracts with customers, which are reduced by an allowance for doubtful accounts that reflects our estimate of amounts that will not be collected.
We record contract liabilities when cash payments are received or due in advance of guests staying at our hotel, which are presented within accounts payable and other liabilities on our condensed consolidated balance sheets. Contract liabilities decreased to $404,000 as of March 31, 2020, from $1,215,000 as of June 30, 2019. The decrease for the nine months ended March 31, 2020 was primarily driven by $811,000 revenue recognized that was included in the advanced deposits balance as of June 30, 2019.
| -13- |
Contract costs
We consider sales commissions earned to be incremental costs of obtaining a contract with our customers. As a practical expedient, we expense these costs as incurred as our contracts with customers and lease agreements do not extend beyond one year.
NOTE 3 – INVESTMENT IN HOTEL, NET
Investment in hotel consisted of the following as of:
| Accumulated | Net Book | |||||||||||
| March 31, 2020 | Cost | Depreciation | Value | |||||||||
| Land | $ | 2,738,000 | $ | - | $ | 2,738,000 | ||||||
| Finance lease ROU assets | 1,746,000 | (213,000 | ) | 1,533,000 | ||||||||
| Furniture and equipment | 30,472,000 | (27,358,000 | ) | 3,114,000 | ||||||||
| Building and improvements | 64,005,000 | (32,118,000 | ) | 31,887,000 | ||||||||
| Investment in Hotel, net | $ | 98,961,000 | $ | (59,689,000 | ) | $ | 39,272,000 | |||||
| Accumulated | Net Book | |||||||||||
| June 30, 2019 | Cost | Depreciation | Value | |||||||||
| Land | $ | 2,738,000 | $ | - | $ | 2,738,000 | ||||||
| Finance lease ROU assets | 521,000 | (35,000 | ) | 486,000 | ||||||||
| Furniture and equipment | 30,585,000 | (26,842,000 | ) | 3,743,000 | ||||||||
| Building and improvements | 63,879,000 | (31,010,000 | ) | 32,869,000 | ||||||||
| Investment in Hotel, net | $ | 97,723,000 | $ | (57,887,000 | ) | $ | 39,836,000 | |||||
NOTE 4 – INVESTMENT IN REAL ESTATE, NET
The Company’s investment in real estate includes sixteen apartment complexes, one commercial real estate property and three single-family houses. The properties are located throughout the United States, but are concentrated in Dallas, Texas and Southern California. The Company also has an investment in unimproved real property. Investment in real estate consisted of the following:
| As of | March 31, 2020 | June 30, 2019 | ||||||
| Land | $ | 23,566,000 | $ | 23,566,000 | ||||
| Buildings, improvements and equipment | 69,216,000 | 68,369,000 | ||||||
| Accumulated depreciation | (43,489,000 | ) | (41,629,000 | ) | ||||
| 49,293,000 | 50,306,000 | |||||||
| Land held for development | 1,468,000 | 1,467,000 | ||||||
| Investment in real estate, net | $ | 50,761,000 | $ | 51,773,000 | ||||
NOTE 5 – INVESTMENT IN MARKETABLE SECURITIES
The Company’s investment in marketable securities consists primarily of corporate equities. The Company has also periodically invested in corporate bonds and income producing securities, which may include interests in real estate-based companies and REITs, where financial benefit could transfer to its shareholders through income and/or capital gain.
| -14- |
At March 31, 2020 and June 30, 2019, all of the Company’s marketable securities are classified as trading securities. The change in the unrealized gains and losses on these investments are included in earnings. Trading securities are summarized as follows:
| Gross | Gross | Net | Fair | |||||||||||||||||
| Investment | Cost | Unrealized Gain | Unrealized Loss | Unrealized Loss | Value | |||||||||||||||
| As of March 31, 2020 | ||||||||||||||||||||
| Corporate Equities | $ | 8,675,000 | $ | 562,000 | $ | (6,384,000 | ) | $ | (5,822,000 | ) | $ | 2,853,000 | ||||||||
| As of June 30, 2019 | ||||||||||||||||||||
| Corporate Equities | $ | 19,204,000 | $ | 1,753,000 | $ | (11,261,000 | ) | $ | (9,508,000 | ) | $ | 9,696,000 | ||||||||
As of March 31, 2020, and June 30, 2019, approximately 10% and 7%, respectively, of the investment in marketable securities balance above is comprised of the common stock of Comstock Mining Inc (“Comstock”). As of March 31, 2020, and June 30, 2019, the Company had $6,095,000 and $11,088,000, respectively, of unrealized losses related to securities held for over one year; of which $5,823,000 and $10,900,000 are related to its investment in Comstock, respectively. For the nine months ended March 31, 2020, the decrease in unrealized losses is a result of reclassing $5,473,000 of net unrealized gain related to Comstock that was included in the cost basis as of June 30, 2019.
Net gains (losses) on marketable securities on the statement of operations is comprised of realized and unrealized gains (losses). Below is the composition of net loss on marketable securities for the three and nine months ended March 31, 2020 and 2019, respectively:
| For the three months ended March 31, | 2020 | 2019 | ||||||
| Realized loss on marketable securities, net | $ | (1,113,000 | ) | $ | (169,000 | ) | ||
| Unrealized (loss) gain on marketable securities, net | (1,254,000 | ) | 850,000 | |||||
| Unrealized (loss) gain on marketable securities related to Comstock | (26,000 | ) | 280,000 | |||||
| Net loss on marketable securities | $ | (2,393,000 | ) | $ | 961,000 | |||
| For the nine months ended March 31, | 2019 | 2018 | ||||||
| Realized (loss) gain on marketable securities, net | $ | (1,190,000 | ) | $ | 353,000 | |||
| Unrealized loss on marketable securities, net | (1,375,000 | ) | (1,352,000 | ) | ||||
| Unrealized loss on marketable securities related to Comstock | (396,000 | ) | (182,000 | ) | ||||
| Net loss on marketable securities | $ | (2,961,000 | ) | $ | (1,181,000 | ) | ||
NOTE 6 – OTHER INVESTMENTS, NET
The Company may also invest, with the approval of the securities investment committee and other Company guidelines, in private investment equity funds and other unlisted securities, such as convertible notes through private placements. Those investments in non-marketable securities are carried at cost on the Company’s balance sheet as part of other investments, net of other than temporary impairment losses. Other investments also include non-marketable warrants carried at fair value.
Other investments, net consist of the following:
| Type | March 31, 2020 | June 30, 2019 | ||||||
| Private equity hedge fund, at cost | $ | 273,000 | $ | 376,000 | ||||
| Other preferred stock, at cost | 121,000 | 236,000 | ||||||
| $ | 394,000 | $ | 612,000 | |||||
| -15- |
NOTE 7 - FAIR VALUE MEASUREMENTS
The carrying values of the Company’s financial instruments not required to be carried at fair value on a recurring basis approximate fair value due to their short maturities (i.e., accounts receivable, other assets, accounts payable and other liabilities and obligations for securities sold) or the nature and terms of the obligation (i.e., other notes payable and mortgage notes payable).
The assets measured at fair value on a recurring basis are as follows:
| As of | 3/31/2020 | 6/30/2019 | ||||||
| Assets: | Total - Level 1 | Total - Level 1 | ||||||
| Investment in marketable securities: | ||||||||
| REITs and real estate companies | $ | 1,671,000 | $ | 3,069,000 | ||||
| Basic material | 427,000 | 829,000 | ||||||
| Corporate bonds | 360,000 | 1,420,000 | ||||||
| Consumer cyclical | 105,000 | 1,448,000 | ||||||
| Energy | 101,000 | 950,000 | ||||||
| Financial services | 86,000 | 951,000 | ||||||
| Technology | 43,000 | 651,000 | ||||||
| Healthcare | 39,000 | 185,000 | ||||||
| Industrials | 21,000 | 193,000 | ||||||
| $ | 2,853,000 | $ | 9,696,000 | |||||
The fair values of investments in marketable securities are determined by the most recently traded price of each security at the balance sheet date.
Financial assets that are measured at fair value on a non-recurring basis and are not included in the tables above include “Other investments in non-marketable securities,” that were initially measured at cost and have been written down to fair value as a result of impairment. The following table shows the fair value hierarchy for these assets measured at fair value on a non-recurring basis as follows:
| Net loss for the nine months | ||||||||||||
| Assets | Level 3 | March 31, 2020 | ended March 31, 2020 | |||||||||
| Other non-marketable investments | $ | 394,000 | $ | 394,000 | $ | (103,000 | ) | |||||
| Net loss for the nine months | ||||||||||||
| Assets | Level 3 | June 30, 2019 | ended March 31, 2019 | |||||||||
| Other non-marketable investments | $ | 612,000 | $ | 612,000 | $ | (98,000 | ) |
For the nine months ended March 31, 2020 and 2019, we received distribution from other non-marketable investments of $115,000 and $103,000, respectively.
Other investments in non-marketable securities are carried at cost net of any impairment loss. The Company has no significant influence or control over the entities that issue these investments and holds less than 20% ownership in each of the investments. These investments are reviewed on a periodic basis for other-than-temporary impairment. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include but are not limited to: (i) the length of time an investment is in an unrealized loss position, (ii) the extent to which fair value is less than cost, (iii) the financial condition and near term prospects of the issuer and (iv) our ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value.
| -16- |
NOTE 8 – CASH, CASH EQUIVALENTS AND RESTRICTED CASH
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statement of cash flows.
| As of | 3/31/2020 | 6/30/2019 | ||||||
| Cash and cash equivalents | $ | 7,994,000 | $ | 11,837,000 | ||||
| Restricted cash | 13,493,000 | 13,295,000 | ||||||
| Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statement of cash flows | $ | 21,487,000 | $ | 25,132,000 | ||||
Restricted cash is comprised of amounts held by lenders for payment of real estate taxes, insurance, replacement and capital addition reserves. It also includes key money received from Interstate that is restricted for capital improvements for the Hotel.
NOTE 9 – STOCK BASED COMPENSATION PLANS
The Company follows Accounting Standard Codification (ASC) Topic 718 “Compensation – Stock Compensation”, which addresses accounting for equity-based compensation arrangements, including employee stock options and restricted stock units.
Please refer to Note 16 – Stock Based Compensation Plans in the Company’s Form 10-K for the year ended June 30, 2019 for more detailed information on the Company’s stock-based compensation plans.
During the three months ended March 31, 2020 and 2019, the Company recorded stock option compensation cost of $121,000 and $9,000, respectively, related to stock options that were previously issued. During the nine months ended March 31, 2020 and 2019, the Company recorded stock option compensation cost of $138,000 and $68,000, respectively, related to stock options that were previously issued.
As of March 31, 2020, there was a total of $23,000 of unamortized compensation related to stock options which is expected to be recognized over the weighted-average period of 1.92 years.
In December 2018, the Company’s President and Chief Executive Officer, John V. Winfield exercised 26,805 vested Incentive Stock Options by surrendering 17,439 shares of the Company’s common stock at fair value as payment of the exercise price, resulting in a net issuance to him of 9,366 shares. No additional compensation expense was recorded related to the issuance.
On February 25, 2020, shareholders of the Company voted in favor of amendments to the Company’s 2010 Omnibus Employee Incentive Plan (the “2010 Incentive Plan”) which would amend Section 1.3 of the 2010 Incentive Plan to extend the term from ten (10) years to sixteen (16) years, and Section 6.4 of the 2010 Incentive Plan to change “tenth (10th) anniversary date” to “twentieth (20th) anniversary date”. This would increase the term of the 2010 Incentive Plan to 20 years (expiring in February 2030 instead of February 2020) and also permit the existence of options with a term longer than ten years. The purpose of the amendment to the term is to extend its existence as our only equity incentive plan. The purpose of amendment of the allowable term of options is so that the Board may extend the term of the 100,000 options granted to John Winfield on March 16, 2010 from ten years to sixteen years so that these options will terminate on March 16, 2026 instead of on March 16, 2020, in recognition of Mr. Winfield’s contributions to and leadership of our Company. Upon approval of these amendments by the shareholders, our Board of Directors extended the term of Mr. Winfield’s options as described in this paragraph. As a result of extending Mr. Winfield’s options, the Company recorded stock option compensation cost of $116,000 in March, 2020.
Option-pricing models require the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The expected stock price volatility is based on analysis of the Company’s stock price history. The Company has selected to use the simplified method for estimating the expected term. The risk-free interest rate is based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. No dividend yield is included as the Company has not issued any dividends and does not anticipate issuing any dividends in the future.
| -17- |
The following table summarizes the stock options activity from July 1, 2018 through March 31, 2020:
| Number of | Weighted Average | Weighted Average | Aggregate | |||||||||||||||
| Shares | Exercise Price | Remaining Life | Intrinsic Value | |||||||||||||||
| Outstanding at | July 1, 2018 | 368,000 | $ | 17.21 | 4.17 | $ | 3,505,000 | |||||||||||
| Granted | - | - | ||||||||||||||||
| Exercised | (26,805 | ) | 20.52 | |||||||||||||||
| Forfeited | - | - | ||||||||||||||||
| Exchanged | - | - | ||||||||||||||||
| Outstanding at | June 30, 2019 | 341,195 | $ | 16.95 | 3.07 years | $ | 4,680,000 | |||||||||||
| Exercisable at | June 30, 2019 | 330,395 | $ | 16.62 | 2.92 years | $ | 4,643,000 | |||||||||||
| Vested and Expected to vest at | June 30, 2019 | 341,195 | $ | 16.95 | 3.07 years | $ | 4,680,000 | |||||||||||
| Outstanding at | July 1, 2019 | 341,195 | $ | 16.95 | 3.07 years | $ | 4,680,000 | |||||||||||
| Granted | - | - | ||||||||||||||||
| Exercised | - | - | ||||||||||||||||
| Forfeited | - | - | ||||||||||||||||
| Exchanged | - | - | ||||||||||||||||
| Outstanding at | March 31, 2020 | 341,195 | $ | 16.95 | 4.08 years | $ | 4,110,000 | |||||||||||
| Exercisable at | March 31, 2020 | 333,995 | $ | 16.73 | 4.02 years | $ | 4,098,000 | |||||||||||
| Vested and Expected to vest at | March 31, 2020 | 341,195 | $ | 16.95 | 4.08 years | $ | 4,110,000 | |||||||||||
NOTE 10 – SEGMENT INFORMATION
The Company operates in three reportable segments, the operation of the hotel (“Hotel Operations”), the operation of its multi-family residential properties (“Real Estate Operations”) and the investment of its cash in marketable securities and other investments (“Investment Transactions”). These three operating segments, as presented in the financial statements, reflect how management internally reviews each segment’s performance. Management also makes operational and strategic decisions based on this information.
Information below represents reported segments for the three and nine months ended March 31, 2020 and 2019. Operating income (loss) from hotel operations consists of the operation of the hotel and the garage. Operating income from real estate operations consists of the operation of rental properties. Operating loss from investment transactions consists of net investment gains (losses), impairment loss on other investments, net unrealized gain (loss) on other investments, dividend and interest income and trading and margin interest expense. The other segment consists of corporate general and administrative expenses and the income tax (expense) benefit for the entire Company.
| -18- |
| As of and for the three months | Hotel | Real Estate | Investment | |||||||||||||||||
| ended March 31, 2020 | Operations | Operations | Transactions | Corporate | Total | |||||||||||||||
| Revenues | $ | 11,259,000 | $ | 3,757,000 | $ | - | $ | - | $ | 15,016,000 | ||||||||||
| Segment operating expenses | (10,060,000 | ) | (2,071,000 | ) | - | (890,000 | ) | (13,021,000 | ) | |||||||||||
| Segment income (loss) from operations | 1,199,000 | 1,686,000 | - | (890,000 | ) | 1,995,000 | ||||||||||||||
| Interest expense - mortgage and related party | (1,663,000 | ) | (588,000 | ) | - | - | (2,251,000 | ) | ||||||||||||
| Depreciation and amortization expense | (597,000 | ) | (619,000 | ) | - | - | (1,216,000 | ) | ||||||||||||
| Loss from investments | - | - | (2,647,000 | ) | - | (2,647,000 | ) | |||||||||||||
| Income tax benefit | - | - | - | 1,060,000 | 1,060,000 | |||||||||||||||
| Net income (loss) | $ | (1,061,000 | ) | $ | 479,000 | $ | (2,647,000 | ) | $ | 170,000 | $ | (3,059,000 | ) | |||||||
| Total assets | $ | 57,709,000 | $ | 50,761,000 | $ | 3,247,000 | $ | 7,335,000 | $ | 119,052,000 | ||||||||||
| For the three months | Hotel | Real Estate | Investment | |||||||||||||||||
| ended March 31, 2019 | Operations | Operations | Transactions | Corporate | Total | |||||||||||||||
| Revenues | $ | 15,469,000 | $ | 3,744,000 | $ | - | $ | - | $ | 19,213,000 | ||||||||||
| Segment operating expenses | (11,378,000 | ) | (2,051,000 | ) | - | (667,000 | ) | (14,096,000 | ) | |||||||||||
| Segment income (loss) from operations | 4,091,000 | 1,693,000 | - | (667,000 | ) | 5,117,000 | ||||||||||||||
| Interest expense - mortgage and related party | (1,812,000 | ) | (598,000 | ) | - | - | (2,410,000 | ) | ||||||||||||
| Loss on disposal of assets | (398,000 | ) | - | - | - | (398,000 | ) | |||||||||||||
| Depreciation and amortization expense | (611,000 | ) | (607,000 | ) | - | - | (1,218,000 | ) | ||||||||||||
| Gain from investments | - | - | 745,000 | - | 745,000 | |||||||||||||||
| Income tax expense | - | - | - | (501,000 | ) | (501,000 | ) | |||||||||||||
| Net income (loss) | $ | 1,270,000 | $ | 488,000 | $ | 745,000 | $ | (1,168,000 | ) | $ | 1,335,000 | |||||||||
| As of and for the nine months | Hotel | Real Estate | Investment | |||||||||||||||||
| ended March 31, 2020 | Operations | Operations | Transactions | Corporate | Total | |||||||||||||||
| Revenues | $ | 41,589,000 | $ | 11,313,000 | $ | - | $ | - | $ | 52,902,000 | ||||||||||
| Segment operating expenses | (33,138,000 | ) | (6,110,000 | ) | - | (2,231,000 | ) | (41,479,000 | ) | |||||||||||
| Segment income (loss) from operations | 8,451,000 | 5,203,000 | - | (2,231,000 | ) | 11,423,000 | ||||||||||||||
| Interest expense - mortgage and related party | (5,190,000 | ) | (1,788,000 | ) | - | - | (6,978,000 | ) | ||||||||||||
| Depreciation and amortization expense | (1,801,000 | ) | (1,860,000 | ) | - | - | (3,661,000 | ) | ||||||||||||
| Loss from investments | - | - | (3,508,000 | ) | - | (3,508,000 | ) | |||||||||||||
| Income tax benefit | - | - | - | 689,000 | 689,000 | |||||||||||||||
| Net income (loss) | $ | 1,460,000 | $ | 1,555,000 | $ | (3,508,000 | ) | $ | (1,542,000 | ) | $ | (2,035,000 | ) | |||||||
| Total assets | $ | 57,709,000 | $ | 50,761,000 | $ | 3,247,000 | $ | 7,335,000 | $ | 119,052,000 | ||||||||||
| For the nine months | Hotel | Real Estate | Investment | |||||||||||||||||
| ended March 31, 2019 | Operations | Operations | Transactions | Corporate | Total | |||||||||||||||
| Revenues | $ | 45,276,000 | $ | 11,175,000 | $ | - | $ | - | $ | 56,451,000 | ||||||||||
| Segment operating expenses | (33,424,000 | ) | (5,929,000 | ) | - | (1,789,000 | ) | (41,142,000 | ) | |||||||||||
| Segment income (loss) from operations | 11,852,000 | 5,246,000 | - | (1,789,000 | ) | 15,309,000 | ||||||||||||||
| Interest expense - mortgage and related party | (5,423,000 | ) | (1,957,000 | ) | - | - | (7,380,000 | ) | ||||||||||||
| Loss on disposal of assets | (398,000 | ) | - | - | - | (398,000 | ) | |||||||||||||
| Depreciation and amortization expense | (1,896,000 | ) | (1,814,000 | ) | - | - | (3,710,000 | ) | ||||||||||||
| Loss from investments | - | - | (1,709,000 | ) | - | (1,709,000 | ) | |||||||||||||
| Income tax expense | - | - | - | (771,000 | ) | (771,000 | ) | |||||||||||||
| Net income (loss) | $ | 4,135,000 | $ | 1,475,000 | $ | (1,709,000 | ) | $ | (2,560,000 | ) | $ | 1,341,000 | ||||||||
NOTE 11 – RELATED PARTY AND OTHER FINANCING TRANSACTIONS
The following summarizes the balances of related party and other notes payable as of March 31, 2020 and June 30, 2019, respectively.
| As of | 3/31/2020 | 6/30/2019 | ||||||
| Note payable - Hilton | $ | 3,088,000 | $ | 3,325,000 | ||||
| Note payable - Interstate | 1,708,000 | 1,896,000 | ||||||
| Other notes payable | 2,000 | 40,000 | ||||||
| Total related party and other notes payable | $ | 4,798,000 | $ | 5,261,000 | ||||
| -19- |
Note payable to Hilton (Franchisor) is a self-exhausting, interest free development incentive note which is reduced by approximately $316,000 annually through 2030 by Hilton if the Partnership is still a Franchisee with Hilton.
On February 1, 2017, Justice entered into an HMA with Interstate to manage the Hotel with an effective takeover date of February 3, 2017. The term of the management agreement is for an initial period of 10 years commencing on the takeover date and automatically renews for an additional year not to exceed five years in aggregate subject to certain conditions. The HMA also provides for Interstate to advance a key money incentive fee to the Hotel for capital improvements in the amount of $2,000,000 under certain terms and conditions described in a separate key money agreement. The key money contribution shall be amortized in equal monthly amounts over an eight (8) year period commencing on the second (2nd) anniversary of the takeover date. As of March 31, 2020, and June 30, 2019, balance of the key money plus accrued interest is $1,008,000 and $2,049,000, respectively, and is included in restricted cash in the condensed consolidated balance sheets. Unamortized portion of the key money is included in the related party notes payable in the condensed consolidated balance sheets.
As of March 31, 2020, the Company had finance lease obligations outstanding of $1,206,000. These finance leases expire in various years through 2023 at rates ranging from 4.62% to 6.25% per annum. Minimum future lease payments for assets under finance leases as of March 31, 2020 are as follows:
| For the year ending June 30, | ||||
| 2020 | $ | 126,000 | ||
| 2021 | 503,000 | |||
| 2022 | 492,000 | |||
| 2023 | 188,000 | |||
| Total minimum lease payments | 1,309,000 | |||
| Less interest on finance lease | (103,000 | ) | ||
| Present value of future minimum lease payments | $ | 1,206,000 | ||
Future minimum principal payments for all related party and other financing transactions are as follows:
| For the year ending June 30, | ||||
| 2020 | $ | 252,000 | ||
| 2021 | 4,001,000 | |||
| 2022 | 1,033,000 | |||
| 2023 | 750,000 | |||
| 2024 | 567,000 | |||
| Thereafter | 2,386,000 | |||
| $ | 8,989,000 | |||
To fund the redemption of limited partnership interests and to repay the prior mortgage of $42,940,000, Justice obtained a $97,000,000 mortgage loan and a $20,000,000 mezzanine loan in December 2013. The mortgage loan is secured by the Partnership’s principal asset, the Hotel. The mortgage loan bears an interest rate of 5.275% per annum with interest only payments due through January 2017. Beginning in February 2017, the loan began to amortize over a thirty-year period through its maturity date of January 2024. Outstanding principal balance on the loan was $92,656,000 and $93,746,000 as of March 31, 2020 and June 30, 2019, respectively. As additional security for the mortgage loan, there is a limited guaranty executed by Portsmouth in favor of the mortgage lender. The mezzanine loan is secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine interest only loan had an interest rate of 9.75% per annum and a maturity date of January 1, 2024. As additional security for the mezzanine loan, there is a limited guaranty executed by Portsmouth in favor of the mezzanine lender. On July 31, 2019, Mezzanine refinanced the mezzanine loan by entering into a new mezzanine loan agreement (“New Mezzanine Loan Agreement”) with Cred Reit Holdco LLC in the amount of $20,000,000. The prior Mezzanine Loan which had a 9.75% per annum interest rate was paid off. Interest rate on the new mezzanine loan is 7.25% and the loan matures on January 1, 2024. Interest only payments are due monthly. As a result of the refinance, Justice has generated $500,000 in annual interest expense savings.
| -20- |
Effective May 11, 2017, InterGroup agreed to become an additional guarantor under the limited guaranty and an additional indemnitor under the environmental indemnity for Justice Investors limited partnership’s $97,000,000 mortgage loan and the $20,000,000 mezzanine loan. Pursuant to the agreement, InterGroup is required to maintain certain net worth and liquidity. As of March 31, 2020, InterGroup is in compliance with both requirements. However, due to the Hotel’s current low occupancy and its negative impact on the Hotel’s cash flow, Justice Operating Company, LLC may not meet certain of its loan covenants such as the Debt Service Coverage Ratio (“DSCR”) which would trigger the creation of a lock-box by the Lender for all cash collected by the Hotel. However, such lockbox has been created and utilized from the loan inception and will be in place up to loan maturity regardless of the DSCR. Justice has not missed any of its debt service payments and does not anticipate missing any debt obligations even during these uncertain times for at least the next twelve months and beyond.
On July 2, 2014, the Partnership obtained from InterGroup an unsecured loan in the principal amount of $4,250,000 at 12% per year fixed interest, with a term of 2 years, payable interest only each month. InterGroup received a 3% loan fee. The loan may be prepaid at any time without penalty. The loan was extended to July 1, 2021. The balance of this loan was $3,000,000 as of March 31, 2020 and June 30, 2019, and is eliminated in the condensed consolidated balance sheets.
In July 2018, InterGroup obtained a revolving $5,000,000 line of credit (“RLOC”) from CIBC Bank USA (“CIBC”). On July 31, 2018, $2,969,000 was drawn from the RLOC to pay off the mortgage note payable at Intergroup Woodland Village, Inc. (“Woodland Village”) and a new mortgage note payable was established at Woodland Village due to InterGroup for the amount drawn. Woodland Village holds a three-story apartment complex in Santa Monica, California and is a subsidiary of Santa Fe and the Company. The RLOC carries a variable interest rate of 30-day LIBOR plus 3%. Interest is paid on a monthly basis. The RLOC and all accrued and unpaid interest were due in July 2019. In July 2019, the Company obtained a modification from CIBC which increased the RLOC by $3,000,000 and extended the maturity date from July 24, 2019 to July 23, 2020. The $2,969,000 mortgage due to InterGroup carries same terms as InterGroup’s RLOC.
On August 31, 2018, $1,005,000 was drawn from the RLOC to pay off a mortgage note payable on a single-family house located in Los Angeles, California. On September 28, 2018, the Company obtained a new mortgage in the amount of $1,000,000 on the same property. The interest rate on the new loan is fixed at 4.75% per annum for the first five years and variable for the remaining of the term. The note matures in October 2048. Net proceeds of $995,000 received as a result of the refinance was used to pay down the RLOC.
On February 5, 2020, Santa Fe acquired additional 44.6% interest in Woodland Village from InterGroup by issuing 97,500 shares of its common stock to InterGroup. As a result of the transaction, Woodland Village has become a wholly owned subsidiary of Santa Fe. The transaction is being made pursuant to a Contribution Agreement (the “Contribution Agreement”) between Santa Fe and InterGroup, dated February 5, 2020. The Contribution Agreement also contains a provision for a potential subsequent earn out to InterGroup pursuant to terms set forth therein.
Four of the Portsmouth directors serve as directors of InterGroup. Two of those directors also serve as directors of Santa Fe. The two Santa Fe directors also serve as directors of InterGroup.
As Chairman of the Securities Investment Committee, the Company’s President and Chief Executive Officer (CEO), John V. Winfield, directs the investment activity of the Company in public and private markets pursuant to authority granted by the Board of Directors. Mr. Winfield also serves as Chief Executive Officer and Chairman of the Portsmouth and Santa Fe and oversees the investment activity of those companies. Depending on certain market conditions and various risk factors, the Chief Executive Officer, Portsmouth and Santa Fe may, at times, invest in the same companies in which the Company invests. Such investments align the interests of the Company with the interests of related parties because it places the personal resources of the Chief Executive Officer and the resources of the Portsmouth and Santa Fe, at risk in substantially the same manner as the Company in connection with investment decisions made on behalf of the Company.
| -21- |
NOTE 12 – ACCOUNTS PAYABLE AND OTHER LIABILITIES - JUSTICE
The following summarizes the balances of accounts payable and other liabilities – Justice as of March 31, 2020 and June 30, 2019.
| As of | 3/31/2020 | 6/30/2019 | ||||||
| Trade payable | $ | 3,041,000 | $ | 1,792,000 | ||||
| Advance deposits | 404,000 | 1,215,000 | ||||||
| Property tax payable | 31,000 | 1,046,000 | ||||||
| Payroll and related accruals | 1,768,000 | 2,584,000 | ||||||
| Interest payable | 421,000 | 412,000 | ||||||
| Withholding and other taxes payable | 1,144,000 | 1,831,000 | ||||||
| Security deposit | 52,000 | 52,000 | ||||||
| Other payables | 1,255,000 | 2,366,000 | ||||||
| Total accounts payable and other liabilities - Justice | $ | 8,116,000 | $ | 11,298,000 | ||||
NOTE 13 – ACCOUNTS PAYABLE AND OTHER LIABILITIES
The following summarizes the balances of accounts payable and other liabilities as of March 31, 2020 and June 30, 2019.
| As of | 3/31/2020 | 6/30/2019 | ||||||
| Trade payable | $ | 822,000 | $ | 521,000 | ||||
| Advance deposits | 392,000 | 378,000 | ||||||
| Property tax payable | 421,000 | 595,000 | ||||||
| Payroll and related accruals | 48,000 | 47,000 | ||||||
| Interest payable | 220,000 | 221,000 | ||||||
| Withholding and other taxes payable | 1,069,000 | 1,108,000 | ||||||
| Security deposit | 738,000 | 736,000 | ||||||
| Other payables | 152,000 | 160,000 | ||||||
| Total accounts payable and other liabilities | $ | 3,862,000 | $ | 3,766,000 | ||||
NOTE 14 – SUBSEQUENT EVENTS
On April 9, 2020, Justice entered into a loan agreement (“SBA Loan - Justice”) with CIBC Bank USA under the recently enacted CARES Act administered by the U.S. Small Business Administration. The Partnership received proceeds of $4,719,000 from the SBA Loan - Justice. The SBA Loan - Justice is scheduled to mature on April 9, 2022 and has a 1.00% interest rate. On April 27, 2020, InterGroup entered into a loan agreement (“SBA Loan - InterGroup”) with CIBC Bank USA under the CARES Act and received loan proceeds in the amount of $453,000. The SBA Loan – InterGroup is scheduled to mature on April 27, 2022 and has a 1.00% interest rate. Both the SBA Loan – Justice and SBA Loan – InterGroup (collectively the “SBA Loans”), may be forgiven if the funds are used for payroll and other qualified expenses. The SBA Loans are subject to the terms and conditions applicable to loans administered by the U.S. Small Business Administration under the CARES Act. New guidance on the criteria for forgiveness continues to be released. In accordance with the requirements of the CARES Act, Justice and InterGroup will use proceeds from the SBA Loans primarily for payroll costs.
In April 2020, the Company refinanced its $8,481,000 and $2,473,000 mortgage note payables on its apartment complex in New Jersey and obtained a new mortgage in the amount of $18,370,000. The new mortgage has a fixed interest rate of 3.17% and matures in April 2030. The Company received net proceeds of approximately $6,814,000 from the refinancing.
| -22- |
Item 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS AND PROJECTIONS
The Company may from time to time make forward-looking statements and projections concerning future expectations. When used in this discussion, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “may,” “could,” “might” and similar expressions, are intended to identify forward-looking statements.
Such statements are subject to certain risks and uncertainties. These risks and uncertainties include, but are not limited to, the following: national and worldwide economic conditions, including the impact of recessionary conditions on tourism, travel and the lodging industry; the impact of terrorism and war on the national and international economies, including tourism, securities markets, energy and fuel costs; natural disasters; general economic conditions and competition in the hotel industry in the San Francisco area; seasonality, labor relations and labor disruptions; actual and threatened pandemics such as swine flu or the outbreak of COVID-19 or similar outbreaks; partnership distributions; the ability to obtain financing at favorable interest rates and terms; securities markets, regulatory factors, litigation and other factors discussed below in this Report and in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2019. These risks and uncertainties could cause actual results to differ materially from those projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as to the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
On March 25, 2020, pursuant to Section 36 of the Securities Exchange Act of 194, the Securities and Exchange Commission issued Order Release No. 34-88465 (the “Order”) granting exemptions to registrants subject to the reporting requirements of the Exchange Act Section 13(a) or 15(d) due to circumstances related to the coronavirus disease 2019 (“COVID-19”). Due to the circumstances related to COVID-19, the Company has relied on the Order with respect to this Quarterly Report on Form 10-Q (“Form 10-Q”) for the period ended March 31, 2020. Absent the Order, the Form 10-Q was due on May 15, 2020. The Company was unable to file the Form 10-Q on a timely basis due to delays in the preparation and final review of the Form 10-Q by the relevant parties within the Company, due in part by the attention and resources the Company has focused on addressing the severe impacts of the COVID-19 pandemic on our business and operations.
Negative Effects of COVID-19 on our Business
On February 25, 2020, the City of San Francisco issued the proclamation by the Mayor declaring the existence of a local emergency. The negative effects of the novel strain of coronavirus (“COVID-19”) on our business have been significant. In March 2020, the World Health Organization declared COVID-19 a global pandemic. This contagious virus, which has continued to spread, has adversely affected workforces, customers, economies and financial markets globally. It has also disrupted the normal operations of many businesses, including ours. To mitigate the harm from the pandemic, on March 16, 2020, the City and County of San Francisco, along with a group of five other Bay Area counties and the City of Berkeley, issued parallel health officer orders imposing shelter in place limitations across the Bay Area, requiring everyone to stay safe at home except for certain essential needs. Since February 2020, several unfavorable events have unfolded causing demand for our hotel rooms to suffer including cancellations of all citywide conventions, reduction of flights in and out of the Bay Area and decline in both leisure and business travel.
In response to the decrease in demand, we have since furloughed all managers at the Hotel except for members of the executive team and continue to limit hourly staff to a minimum. As of the date of this Quarterly Report, we have temporarily closed all of our food and beverage outlets. We continue to implement social distancing standards to keep employees and guests safe. The full impact and duration of the COVID-19 outbreak continues to evolve as of the date of this Quarterly Report. The pandemic effectively eliminated our ability to generate any profits, due to the drastic decline in both leisure and business travel. As a result, management believes the ongoing length and severity of the economic downturn caused by the pandemic will have a material adverse impact on our future business, financial condition, liquidity and financial results for the fiscal year ending June 30, 2020. We are also assessing the potential impact on the impairment analysis of our long-lived assets and the realization of our deferred tax assets.
As a result of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) signed into law on March 27, 2020, additional avenues of relief may be available to workers and families through enhanced unemployment insurance provisions and to small businesses through programs administered by the Small Business Administration (“SBA”). The CARES Act includes, among other things, provisions relating to payroll tax credits and deferrals, net operating loss carryback periods, alternative minimum tax credits and technical corrections to tax depreciation methods for qualified improvement property. We are currently evaluating the impact of the provisions of the CARES Act. The CARES Act also established a Paycheck Protection Program (“PPP”), whereby certain small businesses are eligible for a loan to fund payroll expenses, rent, and related costs. As described in Note 12 – Subsequent Events, on April 9, 2020, Justice entered into a loan agreement (“SBA Loan”) with CIBC Bank USA under the CARES Act. The Company received proceeds of $4,719,000 from the SBA Loan. In accordance with the requirements of the CARES Act, the Company will use proceeds from the SBA Loan primarily for payroll costs. The SBA Loan is scheduled to mature on April 9, 2022 and has a 1.00% interest rate and is subject to the terms and conditions applicable to loans administered by the U.S. Small Business Administration under the CARES Act. All payments of principle and interest are deferred for the first six (6) months and the loan may be forgiven if the funds are used for payroll and other qualified expenses.
| -23- |
RESULTS OF OPERATIONS
As of March 31, 2020, the Company owned approximately 87.3% of the common shares of its subsidiary, Santa Fe and Santa Fe owned approximately 68.8% of the common shares of Portsmouth Square, Inc. InterGroup also directly owns approximately 13.5% of the common shares of Portsmouth. Historically, the Company’s principal source of revenue is derived from the investment of its subsidiary, Portsmouth, in the Justice Investors Limited Partnership (“Justice” or the “Partnership”) inclusive of hotel room revenue, food and beverage revenue, garage revenue, and revenue from other operating departments. Justice owns the Hotel and related facilities, including a five-level underground parking garage. The financial statements of Justice have been consolidated with those of the Company. However, the impact of the COVID-19 pandemic is highly uncertain and management expects that the ongoing length and severity of the economic downturn will have a material adverse impact on our business, financial condition, liquidity and financial results.
The Hotel is operated by the Partnership as a full-service Hilton brand hotel pursuant to a Franchise License Agreement (the “License Agreement”) with Hilton. The Partnership entered into the License Agreement on December 10, 2004. The term of the License Agreement was for an initial period of 15 years commencing on the opening date, with an option to extend the License Agreement for another five years, subject to certain conditions. On June 26, 2015, the Partnership and Hilton entered into an amended franchise agreement which extended the License Agreement through 2030, modified the monthly royalty rate, extended geographic protection to the Partnership and also provided the Partnership certain key money cash incentives to be earned through 2030. The key money cash incentives were received on July 1, 2015.
On February 1, 2017, Justice entered into an HMA with Interstate to manage the Hotel and related facilities with an effective takeover date of February 3, 2017. The term of HMA is for an initial period of ten years commencing on the takeover date and automatically renews for an additional year not to exceed five years in aggregate subject to certain conditions. The HMA also provides for Interstate to advance a key money incentive fee to the Hotel for capital improvements in the amount of $2,000,000 under certain terms and conditions described in a separate key money agreement.
In addition to the operations of the Hotel, the Company also generates income from the ownership and management of real estate. Properties include sixteen apartment complexes, one commercial real estate property, and three single-family houses as strategic investments. The properties are located throughout the United States, but are concentrated in Texas and Southern California. The Company also has an investment in unimproved real property. All of the Company’s residential and commercial rental operating properties are managed in-house.
The Company acquires its investments in real estate and other investments utilizing cash, securities or debt, subject to approval or guidelines of the Board of Directors. The Company also invests in income-producing instruments, equity and debt securities and will consider other investments if such investments offer growth or profit potential.
Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019
The Company had net loss of $3,059,000 for the three months ended March 31, 2020 compared to net income of $1,335,000 for the three months ended March 31, 2019. The change is primarily attributable to the decrease in Hotel revenue and increasd loss on marketable securities.
Hotel Operations
The Company had net loss from Hotel operations of $1,061,000 for the three months ended March 31, 2020 compared to net income of $1,270,000 for the three months ended March 31, 2019. The change is primarily attributable to the decrease in Hotel revenue.
| -24- |
The following table sets forth a more detailed presentation of Hotel operations for the three months ended March 31, 2020 and 2019.
| For the three months ended March 31, | 2020 | 2019 | ||||||
| Hotel revenues: | ||||||||
| Hotel rooms | $ | 9,642,000 | $ | 13,521,000 | ||||
| Food and beverage | 874,000 | 1,218,000 | ||||||
| Garage | 650,000 | 652,000 | ||||||
| Other operating departments | 93,000 | 78,000 | ||||||
| Total hotel revenues | 11,259,000 | 15,469,000 | ||||||
| Operating expenses excluding depreciation and amortization | (10,060,000 | ) | (11,378,000 | ) | ||||
| Operating income before interest, depreciation and amortization | 1,199,000 | 4,091,000 | ||||||
| Loss on disposal of assets | - | (398,000 | ) | |||||
| Interest expense - mortgage | (1,663,000 | ) | (1,812,000 | ) | ||||
| Depreciation and amortization expense | (597,000 | ) | (611,000 | ) | ||||
| Net (loss) income from Hotel operations | $ | (1,061,000 | ) | $ | 1,270,000 | |||
For the three months ended March 31, 2020, the Hotel had operating income of $1,199,000 before interest expense, depreciation and amortization on total operating revenues of $11,259,000 compared to operating income of $4,091,000 before interest expense, depreciation and amortization on total operating revenues of $15,469,000 for the three months ended March 31, 2019. For the three months ended March 31, 2020, room revenues decreased by $3,879,000, and food and beverage revenue decreased by $344,000, compared to the three months ended March 31, 2019. The year over year decline in both areas are result of the business interruption attributable to a variety of responses by federal, state, and local civil authority to the COVID-19 outbreak in March 2020. Revenue from garage and other operating departments increased mainly due to increase in cancellation revenue.
Total operating expenses decreased by $1,318,000 due to decrease in salaries and wages, rooms commission, credit card fees, management fees, franchise fees, and legal fees.
The following table sets forth the average daily room rate, average occupancy percentage and RevPAR of the Hotel for the three months ended March 31, 2020 and 2019.
Three Months Ended March 31, | Average Daily Rate | Average Occupancy % | RevPAR | |||||||||
| 2020 | $ | 242 | 76 | % | $ | 184 | ||||||
| 2019 | $ | 290 | 95 | % | $ | 276 | ||||||
The Hotel’s revenues decreased by 27% this quarter as compared to the previous comparable quarter. Average daily rate decreased by $48, average occupancy dropped 19%, and RevPAR decreased by $92 for the three months ended March 31, 2020 compared to the three months ended March 31, 2019.
Real Estate Operations
Net income from real estate operations for the three months ended March 31, 2020 decreased by $9,000 compared to the three months ended March 31, 2019 due to increase in legal fees and repairs and maintenance expense. All of Company’s properties are managed in-house. Management continues to review and analyze the Company’s real estate operations to improve occupancy and rental rates and to reduce expenses and improve efficiencies.
Investment Transactions
The Company had a net loss on marketable securities of $2,393,000 for the three months ended March 31, 2020 compared to a net gain on marketable securities of $961,000 for the three months ended March 31, 2019. For the three months ended March 31, 2020, the Company had a net realized loss of $1,113,000 and a net unrealized loss of $1,280,000. For the three months ended March 31, 2019, the Company had a net realized loss of $169,000 and a net unrealized gain of $1,130,000.
Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.
| -25- |
The Company and its subsidiaries, Portsmouth and Santa Fe, compute and file income tax returns and prepare discrete income tax provisions for financial reporting. The income tax expense (benefit) during the three months ended March 31, 2020 and 2019 represent primarily the income tax effect of the pretax income (loss) at InterGroup, Santa Fe, and Portsmouth, which includes its share in net income (loss) of the Hotel.
Nine Months Ended March 31, 2020 Compared to Nine Months Ended March 31, 2019
The Company had net loss of $2,035,000 for the nine months ended March 31, 2020 compared to net income of $1,341,000 for the nine months ended March 31, 2019. The change is primarily attributable to the decrease in Hotel revenue and increased loss on marketable securities.
Hotel Operations
The Company had net income from Hotel operations of $1,460,000 for the nine months ended March 31, 2020 compared to net income of $4,135,000 for the nine months ended March 31, 2019. The change is primarily attributable to the decrease in Hotel revenue.
The following table sets forth a more detailed presentation of Hotel operations for the nine months ended March 31, 2020 and 2019.
| For the nine months ended March 31, | 2020 | 2019 | ||||||
| Hotel revenues: | ||||||||
| Hotel rooms | $ | 35,453,000 | $ | 38,608,000 | ||||
| Food and beverage | 3,521,000 | 4,232,000 | ||||||
| Garage | 2,162,000 | 2,160,000 | ||||||
| Other operating departments | 453,000 | 276,000 | ||||||
| Total hotel revenues | 41,589,000 | 45,276,000 | ||||||
| Operating expenses excluding depreciation and amortization | (33,138,000 | ) | (33,424,000 | ) | ||||
| Operating income before interest, depreciation and amortization | 8,451,000 | 11,852,000 | ||||||
| Loss on disposal of assets | - | (398,000 | ) | |||||
| Interest expense - mortgage | (5,190,000 | ) | (5,423,000 | ) | ||||
| Depreciation and amortization expense | (1,801,000 | ) | (1,896,000 | ) | ||||
| Net income from Hotel operations | $ | 1,460,000 | $ | 4,135,000 | ||||
For the nine months ended March 31, 2020, the Hotel had operating income of $8,451,000 before interest, depreciation and amortization on total operating revenues of $41,589,000 compared to operating income of $11,852,000 before interest, depreciation and amortization on total operating revenues of $45,276,000 for the nine months ended March 31, 2019.
For the nine months ended March 31, 2020, room revenues decreased by $3,155,000 and food and beverage revenue decreased by $711,000. The year over year decline in both areas are result of the business interruption attributable to a variety of responses by federal, state, and local civil authority to the COVID-19 outbreak in March 2020. Garage revenue remained consistent year over year. Revenue from other operating departments increased by $177,000 as a result of increase in cancellation revenue.
Total operating expenses decreased by $286,000 due to decrease in management fees, rooms commission, and franchise fees.
The following table sets forth the average daily room rate, average occupancy percentage and room revenue per available room (“RevPAR”) of the Hotel for the nine months ended March 31, 2020 and 2019.
Nine Months Ended March 31, | Average Daily Rate | Average Occupancy % |
RevPAR | |||||||||
| 2020 | $ | 256 | 91 | % | $ | 233 | ||||||
| 2019 | $ | 269 | 96 | % | $ | 259 | ||||||
| -26- |
The Hotel’s total revenues decreased by 8% for the nine months ended March 31, 2020 as compared to the nine months ended March 31, 2019. Average daily rate decreased by $13 and RevPAR decreased by $26 for the nine months ended March 31, 2020 compared to the nine months ended March 31, 2019. Average occupancy dropped by 5% during the nine months ended March 31, 2020 versus the comparable period.
Real Estate Operations
Net income from real estate operations for the nine months ended March 31, 2020 increased by $80,000 compare to the nine months ended March 31, 2019 due to reduction in mortgage interest and increased revenue. All of Company’s properties are managed in-house. Management continues to review and analyze the Company’s real estate operations to improve occupancy and rental rates and to reduce expenses and improve efficiencies.
Investment Transactions
The Company had a net loss on marketable securities of $2,961,000 for the nine months ended March 31, 2020 compared to a net loss on marketable securities of $1,181,000 for the nine months ended March 31, 2019. For the nine months ended March 31, 2020, the Company had a net realized loss of $1,190,000 and a net unrealized loss of $1,771,000. For the nine months ended March 31, 2019, the Company had a net realized gain of $353,000 and a net unrealized loss of $1,534,000.
Gains and losses on marketable securities may fluctuate significantly from period to period in the future and could have a significant impact on the Company’s results of operations. However, the amount of gain or loss on marketable securities for any given period may have no predictive value and variations in amount from period to period may have no analytical value. For a more detailed description of the composition of the Company’s marketable securities see the Marketable Securities section below.
The Company and its subsidiaries, Portsmouth and Santa Fe, compute and file income tax returns and prepare discrete income tax provisions for financial reporting. The income tax benefit (expense) during the nine months ended March 31, 2020 and 2019 represents primarily the income tax effect of the pretax income (loss) at InterGroup, Santa Fe, and Portsmouth, which includes its share in net income of the Hotel.
MARKETABLE SECURITIES
The following table shows the composition of the Company’s marketable securities portfolio as of March 31, 2020 and June 30, 2019 by selected industry groups.
| % of Total | ||||||||
| As of March 31, 2020 | Investment | |||||||
| Industry Group | Fair Value | Securities | ||||||
| REIT’s and real estate companies | $ | 1,671,000 | 58.6 | % | ||||
| Basic material | 427,000 | 15.0 | % | |||||
| Corporate bonds | 360,000 | 12.6 | % | |||||
| Consumer cyclical | 105,000 | 3.7 | % | |||||
| Energy | 101,000 | 3.5 | % | |||||
| Financial services | 86,000 | 3.0 | % | |||||
| Technology | 43,000 | 1.5 | % | |||||
| Healthcare | 39,000 | 1.4 | % | |||||
| Industrials | 21,000 | 0.7 | % | |||||
| $ | 2,853,000 | 100.0 | % | |||||
| % of Total | ||||||||
| As of June 30, 2019 | Investment | |||||||
| Industry Group | Fair Value | Securities | ||||||
| REITs and real estate companies | $ | 3,069,000 | 31.8 | % | ||||
| Consumer cyclical | 1,448,000 | 14.9 | % | |||||
| Corporate bonds | 1,420,000 | 14.6 | % | |||||
| Financial | 951,000 | 9.8 | % | |||||
| Energy | 950,000 | 9.8 | % | |||||
| Basic material | 829,000 | 8.5 | % | |||||
| Technology | 651,000 | 6.7 | % | |||||
| Industrials | 193,000 | 2.0 | % | |||||
| Healthcare | 185,000 | 1.9 | % | |||||
| $ | 9,696,000 | 100.0 | % | |||||
| -27- |
As of March 31, 2020, the Company’s investment portfolio includes approximately 23 equity positions. The Company holds four equity securities that comprised more than 10% of the equity value of the portfolio. The largest security position represents 42% of the portfolio and consists of the common stock of American Realty Investors, Inc. (NYSE: ARL), which is included in the REITs and real estate companies’ industry group.
As of June 30, 2019, the Company’s investment portfolio includes approximately 29 equity positions. The Company holds three equity securities that comprised more than 10% of the equity value of the portfolio. The largest security position represents 18% of the portfolio and consists of the common stock of American Realty Investors, Inc. (NYSE: ARL), which is included in the REITs and real estate companies’ industry group.
The following table shows the net gain or loss on the Company’s marketable securities and the associated margin interest and trading expenses for the respective periods:
| For the three months ended March 31, | 2020 | 2019 | ||||||
| Net (loss) gain on marketable securities | $ | (2,393,000 | ) | $ | 961,000 | |||
| Impairment loss on other investments | (103,000 | ) | (98,000 | ) | ||||
| Dividend and interest income | 105,000 | 194,000 | ||||||
| Margin interest expense | (114,000 | ) | (139,000 | ) | ||||
| Trading and management expenses | (142,000 | ) | (173,000 | ) | ||||
| Net (loss) gain from investment transactions | $ | (2,647,000 | ) | $ | 745,000 | |||
| For the nine months ended March 31, | 2020 | 2019 | ||||||
| Net loss on marketable securities | $ | (2,961,000 | ) | $ | (1,181,000 | ) | ||
| Impairment loss on other investments | (103,000 | ) | (98,000 | ) | ||||
| Dividend and interest income | 346,000 | 379,000 | ||||||
| Margin interest expense | (366,000 | ) | (427,000 | ) | ||||
| Trading and management expenses | (424,000 | ) | (382,000 | ) | ||||
| Net loss from investment transactions | $ | (3,508,000 | ) | $ | (1,709,000 | ) | ||
FINANCIAL CONDITION AND LIQUIDITY
Historically, our cash flows have been primarily generated from our Hotel and real estate operations. However, management expects that the ongoing length and severity of the economic downturn, resulting from the continuing and uncertain impact of the COVID-19 pandemic, will have a material adverse impact on our business, financial condition, liquidity and financial results. As a result of our Hotel’s material decrease in occupancy and average daily rate, we expect our cash flow from operations to continue to be significantly lower than historical rates for the foreseeable future, until the pandemic resolves, and hotel occupancies return to historical rates.
We have taken several steps to preserve capital and increase liquidity, including the implementation of various cost saving initiatives at our Hotel. For further discussion, see “Item 2 - Negative Effects of COVID-19 on our Business” included in this Quarterly Report. We may also receive cash generated from the investment of our cash and marketable securities as well as other investments. In order to increase our liquidity positions and take advantage of the favorable interest rate environment, we refinanced our $8,481,000 and $2,473,000 mortgage note payables on our 151-unit apartment complex in New Jersey in April 2020 and obtained a new mortgage in the amount of $18,370,000. The new mortgage has a fixed interest rate of 3.17% and matures in April 2030. We received net proceeds of approximately $6,814,000 from the refinancing. We are also refinancing two of our California properties which are scheduled to close in June and July 2020, and we could refinance additional multifamily properties should the need arise; however, management does not deem it necessary at this time. We have an uncollateralized $8,000,000 revolving line of credit from CIBC Bank USA (“CIBC”) of which $5,000,000 is available to be drawn down as of June 18, 2020, should additional liquidity be necessary.
| -28- |
As of March 31, 2020, we had cash, cash equivalents, and restricted cash of $21,487,000 which included $11,550,000 of restricted cash held by our Hotel senior lender Wells Fargo Bank, N.A. (“Lender”). Of the total restricted cash held by the Lender, $7,977,000 was for furniture, fixtures and equipment (“FF&E”) reserves and $2,432,000 was for a possible future property improvement plan (“PIP”) request by our franchisor, Hilton. However, Hilton has confirmed that it will not require a PIP for our Hotel until relicensing which shall occur at the earlier of (i) January 2030, which is six years after the maturity date of our current senior and mezzanine loans, or (ii) upon the sale of our Hotel. Therefore, Justice is currently in discussions with the Lender to release the PIP deposits to the Hotel and to allow the Hotel to utilize some or all of its FF&E reserves to fund operating expenses as well as debt service. Additionally, Justice has requested to temporarily pay interest only on the senior mortgage and the suspension of the monthly FF&E reserve installment, for a combined monthly savings in cash flow of approximately $321,000. Justice anticipates a resolution with the Lender in regard to the aforementioned requests before June 30, 2020.
On April 9, 2020, Justice entered into a loan agreement (“SBA Loan - Justice”) with CIBC Bank USA under the recently enacted CARES Act administered by the U.S. Small Business Administration. The Partnership received proceeds of $4,719,000 from the SBA Loan - Justice. The SBA Loan - Justice is scheduled to mature on April 9, 2022 and has a 1.00% interest rate. On April 27, 2020, InterGroup entered into a loan agreement (“SBA Loan - InterGroup”) with CIBC Bank USA under the CARES Act and received loan proceeds in the amount of $453,000. The SBA Loan – InterGroup is scheduled to mature on April 27, 2022 and has a 1.00% interest rate. Both the SBA Loan – Justice and SBA Loan – InterGroup (collectively the “SBA Loans”), may be forgiven if the funds are used for payroll and other qualified expenses. The SBA Loans are subject to the terms and conditions applicable to loans administered by the U.S. Small Business Administration under the CARES Act. New guidance on the criteria for forgiveness continues to be released. In accordance with the requirements of the CARES Act, Justice and InterGroup will use proceeds from the SBA Loans primarily for payroll costs.
We cannot presently estimate the full financial impact of the unprecedented COVID-19 pandemic on our business or predict the related federal, state and local civil authority actions, which are highly dependent on the severity and duration of the pandemic, but we expect that the COVID-19 closures and other imposed restrictions will continue to have a significant adverse impact on our results of operations. Due to the uncertainties associated with the COVID-19 pandemic and the indeterminate length of time it will affect the hospitality industry, we have taken proactive measures to secure our liquidity position to be able to meet our obligations for the foreseeable future, including implementing strict cost management measures to eliminate non-essential expenses, postponing capital expenditures, renegotiating certain reoccurring expenses, and temporarily closing certain hotel services and outlets.
Our known short-term liquidity requirements primarily consist of funds necessary to pay for operating and other expenditures, including management and franchise fees, corporate expenses, payroll and related costs, taxes, interest and principal payments on our outstanding indebtedness, and repairs and maintenance of the Hotel. The Company has invested in short-term, income-producing instruments and in equity and debt securities when deemed appropriate. The Company’s marketable securities are classified as trading with unrealized gains and losses recorded through the consolidated statements of operations.
Our long-term liquidity requirements primarily consist of funds necessary to pay for scheduled debt maturities and capital improvements of the Hotel and our real estate properties. We will continue to finance our business activities primarily with existing cash, including from the activities described above, and cash generated from our operations. After considering our approach to liquidity and accessing our available sources of cash, we believe that our cash position, after giving effect to the transactions discussed above, will be adequate to meet anticipated requirements for operating and other expenditures, including corporate expenses, payroll and related benefits, taxes and compliance costs and other commitments, for at least twelve months from the date of issuance of these financial statements, even if current levels of low occupancy were to persist. The objectives of our cash management policy are to maintain existing leverage levels and the availability of liquidity, while minimizing operational costs. We believe that our cash on hand, cash provided by the SBA loans and real estate refinancing, along with other potential aforementioned sources of liquidity that management may be able to obtain, will be sufficient to fund our working capital needs, as well as our capital lease and debt obligations for at least the next twelve months and beyond. However, there can be no guarantee that management will be successful with its plan.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has no off balance sheet arrangements.
| -29- |
MATERIAL CONTRACTUAL OBLIGATIONS
The following table provides a summary as of March 31, 2020, the Company’s material financial obligations which also including interest payments.
| 3 Months | Year | Year | Year | Year | ||||||||||||||||||||||||
| Total | 2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | ||||||||||||||||||||||
| Mortgage and subordinated notes payable | $ | 170,306,000 | $ | 766,000 | $ | 12,483,000 | $ | 3,095,000 | $ | 37,816,000 | $ | 107,655,000 | $ | 8,491,000 | ||||||||||||||
| Other notes payable | 8,989,000 | 252,000 | 4,001,000 | 1,033,000 | 750,000 | 567,000 | 2,386,000 | |||||||||||||||||||||
| Interest | 31,722,000 | 2,646,000 | 8,596,000 | 8,149,000 | 7,013,000 | 3,403,000 | 1,915,000 | |||||||||||||||||||||
| Total | $ | 211,017,000 | $ | 3,664,000 | $ | 25,080,000 | $ | 12,277,000 | $ | 45,579,000 | $ | 111,625,000 | $ | 12,792,000 | ||||||||||||||
IMPACT OF INFLATION
Hotel room rates are typically impacted by supply and demand factors, not inflation, since rental of a hotel room is usually for a limited number of nights. Room rates can be, and usually are, adjusted to account for inflationary cost increases. Since Interstate has the power and ability to adjust hotel room rates on an ongoing basis, there should be minimal impact on partnership revenues due to inflation. Partnership revenues are also subject to interest rate risks, which may be influenced by inflation. For the two most recent fiscal years, the impact of inflation on the Company’s income is not viewed by management as material.
The Company’s residential rental properties provide income from short-term operating leases and no lease extends beyond one year. Rental increases are expected to offset anticipated increased property operating expenses.
CRITICAL ACCOUNTING POLICIES AND USE OF ESTIMATES
Critical accounting policies are those that are most significant to the presentation of our financial position and results of operations and require judgments by management in order to make estimates about the effect of matters that are inherently uncertain. The preparation of these condensed financial statements requires us to make estimates and judgments that affect the reported amounts in our consolidated financial statements. We evaluate our estimates on an on-going basis, including those related to the consolidation of our subsidiaries, to our revenues, allowances for bad debts, accruals, asset impairments, other investments, income taxes and commitments and contingencies. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. The actual results may differ from these estimates or our estimates may be affected by different assumptions or conditions. There have been no material changes to the Company’s critical accounting policies during the nine months ended March 31, 2020 except for the adoption of ASU 2016-02. Please refer to the Company’s Annual Report on Form 10-K for the year ended June 30, 2019 for a summary of the critical accounting policies.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are a smaller reporting company and therefore, we are not required to provide information required by this Item of Form 10-Q.
Item 4. Controls and Procedures.
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
The Company’s management, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the quarterly period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, the Chief Executive Officer and Principal Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed in this filing is accumulated and communicated to management and is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms.
| -30- |
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
There have been no changes in the Company’s internal control over financial reporting during the last quarterly period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
OTHER INFORMATION
During the period ending March 31, 2020, there were no pending or threatened legal actions.
Except as set forth below, during the period ended March 31, 2020, there were no material changes to the Risk Factors disclosed in Item 1A - “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2019.
The responses by federal, state, and local civil authority to the COVID-19 pandemic has had a material detrimental impact on our business, financial results and liquidity, and such impact could worsen and last for an unknown period of time.
The global spread of the COVID-19 pandemic is complex and rapidly-evolving, with governments, public institutions and other organizations imposing or recommending, and businesses and individuals implementing, restrictions on various activities or other actions to combat its spread, such as restrictions and bans on travel or transportation, limitations on the size of gatherings, closures of work facilities, schools, public buildings and businesses, cancellation of events, including sporting events, conferences and meetings, and quarantines and lock-downs. The shelter-in-place, physical distancing, city closures and their consequences have dramatically reduced travel, conventions and demand for hotel rooms, which has and will continue to impact our business, operations, and financial results. The extent to which the closures impacts our business, operations, and financial results, including the duration and magnitude of such effects, will depend on numerous evolving factors that we may not be able to accurately predict or assess, including the duration and scope of the closures; the negative impact it has on global and regional economies and economic activity, including the duration and magnitude of its impact on unemployment rates and consumer discretionary spending; its short and longer-term impact on the demand for travel, transient and group business, and levels of consumer confidence; our ability to successfully navigate the impacts of the closures; governments actions, businesses and individuals take in response to the closures, including limiting or banning travel; and how quickly economies, travel activity, and demand for lodging recovers after the closures subsides.
| -31- |
The COVID-19 closures have subjected our business, operations and financial condition to a number of risks, including, but not limited to, those discussed below:
| ● | Risks Related to Revenue: The COVID-19 closures and other imposed restrictions have negatively impacted and will in the future negatively impact to an extent we are unable to predict, our revenue from the Hotel. Currently, the Hotel is not generating revenue sufficient to meet its operating expenses, which is adversely affecting our net income. |
| ● | Risks Related to Operations: Because of the significant decline in the demand for hotel rooms, Interstate have taken steps to reduce operating costs and improve efficiency, including furloughing a substantial number of its personnel and implementing reduced work weeks for other personnel. Such steps, and further changes we may make in the future to reduce costs, may negatively impact guest loyalty, or our ability to attract and retain associates, and our reputation and market share may suffer as a result. For example, if our furloughed personnel do not return to work with us when the COVID-19 closures and imposed restrictions are lifted, including because they find new jobs during the furlough, we may experience operational challenges that impact guest loyalty and our market share, which could limit our ability to grow revenue and could reduce our profits. Further, reputational damage from, and the financial impact of, reduced work weeks could lead associates to depart the company and could make it harder for us to recruit new associates in the future. We may also face demands or requests from labor unions that represent our associates, whether in the course of our periodic renegotiation of our collective bargaining agreements or otherwise, for additional compensation, healthcare benefits or other terms as a result of COVID-19 that could increase costs, and we could experience labor disputes or disruptions as we continue to implement our COVID-19 mitigation plans. |
COVID-19, and the volatile regional and global economic conditions stemming from the pandemic, as well as reactions to future pandemics or resurgences of COVID-19, could also precipitate or aggravate the other risk factors that we identify in our 2019 Form 10-K, which in turn could materially adversely affect our business, financial condition, liquidity, and results of operations (including revenues and profitability). Further, COVID-19 may also affect our operating and financial results in a manner that is not presently known to us or that we currently do not consider presenting significant risks to our operations.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There have been no events that are required to be reported under this Item.
Item 3. DEFAULTS UPON SENIOR SECURITIES
There have been no events that are required to be reported under this Item.
Item 4. MINE SAFETY DISCLOSURES
There have been no events that are required to be reported under this Item.
There have been no events that are required to be reported under this Item.
32.1 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350.
32.2 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350.
| 101.INS | XBRL Instance Document | |
| 101.SCH | XBRL Taxonomy Extension Schema | |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase | |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase | |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
| -32- |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| THE INTERGROUP CORPORATION | ||||
| (Registrant) | ||||
| Date: | June 18, 2020 | by | /s/ John V. Winfield | |
| John V. Winfield | ||||
| President, Chairman of the Board and | ||||
| Chief Executive Officer | ||||
| (Principal Executive Officer) | ||||
| Date: | June 18, 2020 | by | /s/ Danfeng Xu | |
| Danfeng Xu | ||||
| Treasurer and Controller | ||||
| (Principal Financial Officer) | ||||
| -33- |
EXHIBIT 31.1
CERTIFICATION
I, John V. Winfield, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of The InterGroup Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent functions):
(a) All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: June 18, 2020
| /s/ John V. Winfield | |
| John V. Winfield | |
| President and Chief Executive Officer | |
| (Principal Executive Officer) |
EXHIBIT 31.2
CERTIFICATION
I, Danfeng Xu, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of The InterGroup Corporation;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing equivalent functions):
(a) All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: June 18, 2020
| /s/ Danfeng Xu | |
| Danfeng Xu | |
| Treasurer and Controller | |
| (Principal Financial Officer) |
EXHIBIT 32.1
Certification of Principal Executive Officer Pursuant to
18 U.S.C. Section 1350,
As Adopted Pursuant to
Section 906 of The Sarbanes-Oxley Act Of 2002
In connection with the Quarterly Report of The InterGroup Corporation (the “Company”) on Form 10-Q for the quarter ended March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John V. Winfield, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
| ● | The Report fully complies with the requirements of Section 13(a) or 5(d) of the Securities Exchange Act of 1934; and | |
| ● | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ John V. Winfield | |
| John V. Winfield | |
| President and Chief Executive Officer | |
| (Principal Executive Officer) |
Date: June 18, 2020
A signed original of this written statement required by Section 906 has been provided to The InterGroup Corporation and will be retained by The InterGroup Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT 32.2
Certification of Principal Financial Officer Pursuant to
18 U.S.C. Section 1350,
As Adopted Pursuant to
Section 906 of The Sarbanes-Oxley Act Of 2002
In connection with the Quarterly Report of The InterGroup Corporation (the “Company”) on Form 10-Q for the quarter ended March 31, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Danfeng Xu, Treasurer and Controller of the Company, serving as its Principal Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge, that:
| ● | The Report fully complies with the requirements of Section 13(a) or 5(d) of the Securities Exchange Act of 1934; and | |
| ● | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ Danfeng Xu | |
| Danfeng Xu | |
| Treasurer and Controller | |
| (Principal Financial Officer) |
Date: June 18, 2020
A signed original of this written statement required by Section 906 has been provided to The InterGroup Corporation and will be retained by The InterGroup Corporation and furnished to the Securities and Exchange Commission or its staff upon request.
Accounts Payable and Other Liabilities |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable and Other Liabilities | NOTE 13 – ACCOUNTS PAYABLE AND OTHER LIABILITIES
The following summarizes the balances of accounts payable and other liabilities as of March 31, 2020 and June 30, 2019.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation Plans |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock Based Compensation Plans | NOTE 9 – STOCK BASED COMPENSATION PLANS
The Company follows Accounting Standard Codification (ASC) Topic 718 “Compensation – Stock Compensation”, which addresses accounting for equity-based compensation arrangements, including employee stock options and restricted stock units.
Please refer to Note 16 – Stock Based Compensation Plans in the Company’s Form 10-K for the year ended June 30, 2019 for more detailed information on the Company’s stock-based compensation plans.
During the three months ended March 31, 2020 and 2019, the Company recorded stock option compensation cost of $121,000 and $9,000, respectively, related to stock options that were previously issued. During the nine months ended March 31, 2020 and 2019, the Company recorded stock option compensation cost of $138,000 and $68,000, respectively, related to stock options that were previously issued.
As of March 31, 2020, there was a total of $23,000 of unamortized compensation related to stock options which is expected to be recognized over the weighted-average period of 1.92 years.
In December 2018, the Company’s President and Chief Executive Officer, John V. Winfield exercised 26,805 vested Incentive Stock Options by surrendering 17,439 shares of the Company’s common stock at fair value as payment of the exercise price, resulting in a net issuance to him of 9,366 shares. No additional compensation expense was recorded related to the issuance.
On February 25, 2020, shareholders of the Company voted in favor of amendments to the Company’s 2010 Omnibus Employee Incentive Plan (the “2010 Incentive Plan”) which would amend Section 1.3 of the 2010 Incentive Plan to extend the term from ten (10) years to sixteen (16) years, and Section 6.4 of the 2010 Incentive Plan to change “tenth (10th) anniversary date” to “twentieth (20th) anniversary date”. This would increase the term of the 2010 Incentive Plan to 20 years (expiring in February 2030 instead of February 2020) and also permit the existence of options with a term longer than ten years. The purpose of the amendment to the term is to extend its existence as our only equity incentive plan. The purpose of amendment of the allowable term of options is so that the Board may extend the term of the 100,000 options granted to John Winfield on March 16, 2010 from ten years to sixteen years so that these options will terminate on March 16, 2026 instead of on March 16, 2020, in recognition of Mr. Winfield’s contributions to and leadership of our Company. Upon approval of these amendments by the shareholders, our Board of Directors extended the term of Mr. Winfield’s options as described in this paragraph. As a result of extending Mr. Winfield’s options, the Company recorded stock option compensation cost of $116,000 in March, 2020.
Option-pricing models require the input of various subjective assumptions, including the option’s expected life and the price volatility of the underlying stock. The expected stock price volatility is based on analysis of the Company’s stock price history. The Company has selected to use the simplified method for estimating the expected term. The risk-free interest rate is based on the U.S. Treasury interest rates whose term is consistent with the expected life of the stock options. No dividend yield is included as the Company has not issued any dividends and does not anticipate issuing any dividends in the future.
The following table summarizes the stock options activity from July 1, 2018 through March 31, 2020:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Marketable Securities |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment In Marketable Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment in Marketable Securities | NOTE 5 – INVESTMENT IN MARKETABLE SECURITIES
The Company’s investment in marketable securities consists primarily of corporate equities. The Company has also periodically invested in corporate bonds and income producing securities, which may include interests in real estate-based companies and REITs, where financial benefit could transfer to its shareholders through income and/or capital gain.
At March 31, 2020 and June 30, 2019, all of the Company’s marketable securities are classified as trading securities. The change in the unrealized gains and losses on these investments are included in earnings. Trading securities are summarized as follows:
As of March 31, 2020, and June 30, 2019, approximately 10% and 7%, respectively, of the investment in marketable securities balance above is comprised of the common stock of Comstock Mining Inc (“Comstock”). As of March 31, 2020, and June 30, 2019, the Company had $6,095,000 and $11,088,000, respectively, of unrealized losses related to securities held for over one year; of which $5,823,000 and $10,900,000 are related to its investment in Comstock, respectively. For the nine months ended March 31, 2020, the decrease in unrealized losses is a result of reclassing $5,473,000 of net unrealized gain related to Comstock that was included in the cost basis as of June 30, 2019.
Net gains (losses) on marketable securities on the statement of operations is comprised of realized and unrealized gains (losses). Below is the composition of net loss on marketable securities for the three and nine months ended March 31, 2020 and 2019, respectively:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party and Other Financing Transactions (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Related Party and Other Notes Payable | The following summarizes the balances of related party and other notes payable as of March 31, 2020 and June 30, 2019, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Minimum Future Lease Payments | Minimum future lease payments for assets under finance leases as of March 31, 2020 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Future Minimum Principal Payments | Future minimum principal payments for all related party and other financing transactions are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Other Liabilities - Justice - Schedule of Accounts Payable and Other Liabilities Justice (Details) - USD ($) |
Mar. 31, 2020 |
Jun. 30, 2019 |
|---|---|---|
| Trade payable | $ 822,000 | $ 521,000 |
| Advance deposits | 392,000 | 378,000 |
| Property tax payable | 421,000 | 595,000 |
| Payroll and related accruals | 48,000 | 47,000 |
| Interest payable | 220,000 | 221,000 |
| Withholding and other taxes payable | 1,069,000 | 1,108,000 |
| Security deposit | 738,000 | 736,000 |
| Other payables | 152,000 | 160,000 |
| Total accounts payable and other liabilities - Justice | 8,116,000 | 11,298,000 |
| Justice [Member] | ||
| Trade payable | 3,041,000 | 1,792,000 |
| Advance deposits | 404,000 | 1,215,000 |
| Property tax payable | 31,000 | 1,046,000 |
| Payroll and related accruals | 1,768,000 | 2,584,000 |
| Interest payable | 421,000 | 412,000 |
| Withholding and other taxes payable | 1,144,000 | 1,831,000 |
| Security deposit | 52,000 | 52,000 |
| Other payables | 1,255,000 | 2,366,000 |
| Total accounts payable and other liabilities - Justice | $ 8,116,000 | $ 11,298,000 |
Revenue |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue from Contract with Customer [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | NOTE 2 – REVENUE
Our revenue from real estate is primarily rental income from residential and commercial property leases which is recorded when due from residents and is recognized monthly as earned. The following table present our Hotel revenue disaggregated by revenue streams.
Performance obligations
We identified the following performance obligations, for which revenue is recognized as the respective performance obligations are satisfied, which results in recognizing the amount we expect to be entitled to for providing the goods or services:
Hotel revenue primarily consists of hotel room rentals, revenue from accommodations sold in conjunction with other services (e.g., package reservations), food and beverage sales and other ancillary goods and services (e.g., parking). Revenue is recognized when rooms are occupied or goods and services have been delivered or rendered, respectively. Payment terms typically align with when the goods and services are provided. For package reservations, the transaction price is allocated to the performance obligations within the package based on the estimated standalone selling prices of each component.
We do not disclose the value of unsatisfied performance obligations for contracts with an expected length of one year or less. Due to the nature of our business, our revenue is not significantly impacted by refunds. Cash payments received in advance of guests staying at our hotel are refunded to hotel guests if the guest cancels within the specified time period, before any services are rendered. Refunds related to service are generally recognized as an adjustment to the transaction price at the time the hotel stay occurs or services are rendered.
Contract assets and liabilities
We do not have any material contract assets as of March 31, 2020 and June 30, 2019 other than trade and other receivables, net on our condensed consolidated balance sheets. Our receivables are primarily the result of contracts with customers, which are reduced by an allowance for doubtful accounts that reflects our estimate of amounts that will not be collected.
We record contract liabilities when cash payments are received or due in advance of guests staying at our hotel, which are presented within accounts payable and other liabilities on our condensed consolidated balance sheets. Contract liabilities decreased to $404,000 as of March 31, 2020, from $1,215,000 as of June 30, 2019. The decrease for the nine months ended March 31, 2020 was primarily driven by $811,000 revenue recognized that was included in the advanced deposits balance as of June 30, 2019.
Contract costs
We consider sales commissions earned to be incremental costs of obtaining a contract with our customers. As a practical expedient, we expense these costs as incurred as our contracts with customers and lease agreements do not extend beyond one year. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party and Other Financing Transactions (Details Narrative) - USD ($) |
1 Months Ended | 9 Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Feb. 05, 2020 |
Jul. 31, 2019 |
Sep. 28, 2018 |
Aug. 31, 2018 |
Jul. 31, 2018 |
Jul. 31, 2018 |
Jul. 02, 2014 |
Jul. 31, 2019 |
Dec. 31, 2013 |
Mar. 31, 2020 |
Mar. 30, 2020 |
Jun. 30, 2019 |
May 11, 2017 |
|
| Agreement description | Justice entered into a Hotel management agreement ("HMA") with Interstate Management Company, LLC ("Interstate") to manage the Hotel, along with its five-level parking garage, with an effective takeover date of February 3, 2017. The term of the management agreement is for an initial period of ten years commencing on the takeover date and automatically renews for successive one (1) year periods, to not exceed five years in the aggregate, subject to certain conditions. Under the terms on the HMA, base management fee payable to Interstate shall be one and seven-tenths percent (1.70%) of total Hotel revenue. On October 25, 2019, Interstate merged with Aimbridge Hospitality, North America's largest independent hotel management firm. With the completion of the merger, the newly combined company will be positioned under the Aimbridge Hospitality name in the Americas. | ||||||||||||
| Key money plus accrued interest amount | $ 1,008,000 | $ 2,049,000 | |||||||||||
| Finance lease obligations | $ 1,206,000 | 1,486,000 | |||||||||||
| Lease descriptions | These finance leases expire in various years through 2023 at rates ranging from 4.62% to 6.25% per annum | ||||||||||||
| Repayment of prior mortgage amount | $ 42,940,000 | ||||||||||||
| Bears interest percentage | 4.75% | ||||||||||||
| Loan outstanding amount | $ 92,656,000 | 93,746,000 | |||||||||||
| Mortgage and mezzanine amount | $ 1,000,000 | ||||||||||||
| Debt instrument term | 5 years | ||||||||||||
| Drawn to pay off mortgage note payable | $ 1,005,000 | ||||||||||||
| Maturity date description | The note matures in October 2048 | ||||||||||||
| InterGroup [Member] | |||||||||||||
| Variable interest rate LIBOR | The RLOC carries a variable interest rate of 30-day LIBOR plus 3%. | ||||||||||||
| Increase in line of credit facility | $ 3,000,000 | ||||||||||||
| Maturity date description | July 24, 2019 to July 23, 2020 | ||||||||||||
| Mortgage due to related party amount | $ 2,969,000 | $ 2,969,000 | |||||||||||
| InterGroup [Member] | CIBC Bank [Member] | |||||||||||||
| Revolving line of credit | $ 5,000,000 | $ 5,000,000 | |||||||||||
| Pertnership [Member] | |||||||||||||
| Debt maturity date | Jul. 01, 2021 | ||||||||||||
| Debt principal amount | $ 4,250,000 | ||||||||||||
| Debt interest rate | 12.00% | ||||||||||||
| Debt instrument term | 2 years | ||||||||||||
| Loan fee percentage | 3.00% | ||||||||||||
| Unsecured loan | $ 3,000,000 | $ 3,000,000 | |||||||||||
| Intergroup Woodland Village, Inc [Member] | |||||||||||||
| Drawn to pay off mortgage note payable | $ 2,969,000 | ||||||||||||
| Mortgage Loan [Member] | |||||||||||||
| Bears interest percentage | 5.275% | ||||||||||||
| Debt maturity date | Jan. 31, 2024 | ||||||||||||
| Mortgage and mezzanine amount | $ 97,000,000 | ||||||||||||
| Mortgage Loan [Member] | InterGroup [Member] | |||||||||||||
| Mortgage and mezzanine amount | $ 97,000,000 | ||||||||||||
| Mezzanine Loan [Member] | |||||||||||||
| Bears interest percentage | 9.75% | ||||||||||||
| Debt maturity date | Jan. 01, 2024 | ||||||||||||
| Mortgage and mezzanine amount | $ 20,000,000 | ||||||||||||
| Mezzanine Loan [Member] | InterGroup [Member] | |||||||||||||
| Mortgage and mezzanine amount | $ 20,000,000 | ||||||||||||
| Minimum [Member] | |||||||||||||
| Financial leases, rate per annum | 4.62% | ||||||||||||
| Maximum [Member] | |||||||||||||
| Financial leases, rate per annum | 6.25% | ||||||||||||
| Hotel Management Agreement [Member] | |||||||||||||
| Agreement description | The term of the management agreement is for an initial period of 10 years commencing on the takeover date and automatically renews for an additional year not to exceed five years in aggregate subject to certain conditions. The HMA also provides for Interstate to advance a key money incentive fee to the Hotel for capital improvements in the amount of $2,000,000 under certain terms and conditions described in a separate key money agreement. The key money contribution shall be amortized in equal monthly amounts over an eight (8) year period commencing on the second (2nd) anniversary of the takeover date. | ||||||||||||
| Key money incentive fee | $ 2,000,000 | ||||||||||||
| New Mezzanine Loan Agreement [Member] | Cred Reit Holdco LLC [Member] | |||||||||||||
| Bears interest percentage | 7.25% | ||||||||||||
| Debt maturity date | Jan. 01, 2024 | ||||||||||||
| Mortgage and mezzanine amount | $ 20,000,000 | $ 20,000,000 | |||||||||||
| Annual interest expense savings | $ 500,000 | ||||||||||||
| Annum interest rate paid off percentage | 9.75% | 9.75% | |||||||||||
| Contribution Agreement [Member] | Intergroup Woodland Village, Inc [Member] | |||||||||||||
| Number of common stock shares received | 4,460 | ||||||||||||
| Contribution Agreement [Member] | Santa Fe [Member] | |||||||||||||
| Number of interest acquired | 44.60% | ||||||||||||
| Number of common stock shares received | 97,500 | ||||||||||||
| Hilton [Member] | |||||||||||||
| Notes reduced | $ 316,000 | ||||||||||||
| Debt instrument, payment terms | through 2030 | ||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Mar. 31, 2020 |
Mar. 31, 2019 |
|
| Revenues: | ||||
| Total revenues | $ 15,016,000 | $ 19,213,000 | $ 52,902,000 | $ 56,451,000 |
| Costs and operating expenses: | ||||
| Depreciation and amortization expenses | (1,216,000) | (1,218,000) | (3,661,000) | (3,710,000) |
| General and administrative expenses | (890,000) | (667,000) | (2,231,000) | (1,789,000) |
| Total costs and operating expenses | (14,237,000) | (15,314,000) | (45,140,000) | (44,852,000) |
| Income from operations | 779,000 | 3,899,000 | 7,762,000 | 11,599,000 |
| Other income (expense): | ||||
| Interest expense - mortgages | (2,251,000) | (2,410,000) | (6,978,000) | (7,380,000) |
| Loss on disposal of assets | (398,000) | (398,000) | ||
| Net (loss) gain on marketable securities | (2,367,000) | 681,000 | (2,565,000) | (999,000) |
| Net (loss) gain on marketable securities - Comstock | (26,000) | 280,000 | (396,000) | (182,000) |
| Impairment loss on other investments | (103,000) | (98,000) | (103,000) | (98,000) |
| Dividend and interest income | 105,000 | 194,000 | 346,000 | 379,000 |
| Trading and margin interest expense | (256,000) | (312,000) | (790,000) | (809,000) |
| Total other expense, net | (4,898,000) | (2,063,000) | (10,486,000) | (9,487,000) |
| (Loss) income before income taxes | (4,119,000) | 1,836,000 | (2,724,000) | 2,112,000 |
| Income tax benefit (expense) | 1,060,000 | (501,000) | 689,000 | (771,000) |
| Net (loss) income | (3,059,000) | 1,335,000 | (2,035,000) | 1,341,000 |
| Less: Net loss (income) attributable to the noncontrolling interest | 479,000 | (284,000) | 39,000 | (687,000) |
| Net (loss) income attributable to InterGroup Corporation | $ (2,580,000) | $ 1,051,000 | $ (1,996,000) | $ 654,000 |
| Net (loss) income per share | ||||
| Basic | $ (1.33) | $ 0.57 | $ (0.88) | $ 0.58 |
| Diluted | 0.5 | 0.5 | ||
| Net (loss) income per share attributable to InterGroup Corporation | ||||
| Basic | (1.12) | 0.45 | (0.87) | 0.28 |
| Diluted | $ 0.4 | $ 0.25 | ||
| Weighted average number of basic common shares outstanding | 2,298,064 | 2,329,207 | 2,303,421 | 2,329,883 |
| Weighted average number of diluted common shares outstanding | 2,659,602 | 2,660,278 | ||
| Hotel [Member] | ||||
| Revenues: | ||||
| Total revenues | $ 11,259,000 | $ 15,469,000 | $ 41,589,000 | $ 45,276,000 |
| Costs and operating expenses: | ||||
| Total costs and operating expenses | (10,060,000) | (11,378,000) | (33,138,000) | (33,424,000) |
| Real Estate [Member] | ||||
| Revenues: | ||||
| Total revenues | 3,757,000 | 3,744,000 | 11,313,000 | 11,175,000 |
| Costs and operating expenses: | ||||
| Total costs and operating expenses | $ (2,071,000) | $ (2,051,000) | $ (6,110,000) | $ (5,929,000) |
Investment in Marketable Securities - Schedule of Trading Securities (Details) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Mar. 31, 2020 |
Mar. 31, 2019 |
Jun. 30, 2019 |
|
| Gross unrealized loss | $ (1,771,000) | $ (1,534,000) | |||
| Net unrealized loss | $ (2,367,000) | $ 681,000 | (2,565,000) | $ (999,000) | |
| Corporate Equities [Member] | |||||
| Cost | 8,675,000 | 8,675,000 | $ 19,204,000 | ||
| Gross unrealized gain | 562,000 | 1,753,000 | |||
| Gross unrealized loss | (6,384,000) | (11,261,000) | |||
| Net unrealized loss | (5,822,000) | (9,508,000) | |||
| Fair value | $ 2,853,000 | $ 2,853,000 | $ 9,696,000 | ||
Other Investments, Net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||
| Other Investments [Abstract] | |||||||||||||||||||||||||||||||||||||
| Schedule of Other Investments, Net | Other investments, net consist of the following:
|
||||||||||||||||||||||||||||||||||||
Revenue (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Disaggregation of Revenue | The following table present our Hotel revenue disaggregated by revenue streams.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Marketable Securities - Schedule of Net Loss on Marketable Securities Comprising of Realized and Unrealized Gains (Losses) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Mar. 31, 2020 |
Mar. 31, 2019 |
|
| Investments, Debt and Equity Securities [Abstract] | ||||
| Realized (loss) gain on marketable securities, net | $ (1,113,000) | $ (169,000) | $ (1,190,000) | $ 353,000 |
| Unrealized (loss) gain on marketable securities, net | (1,254,000) | 850,000 | (1,375,000) | (1,352,000) |
| Unrealized (loss) gain on marketable securities related to Comstock | (26,000) | 280,000 | (396,000) | (182,000) |
| Net loss on marketable securities | $ (2,393,000) | $ 961,000 | $ (2,961,000) | $ (1,181,000) |
Fair Value Measurements - Schedule of Fair Value Measurements on Non-recurring Basis (Details) - USD ($) |
9 Months Ended | ||
|---|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
Jun. 30, 2019 |
|
| Other non-marketable investments | $ 394,000 | $ 612,000 | |
| Net loss | (103,000) | $ (98,000) | |
| Level 3 [Member] | |||
| Other non-marketable investments | $ 394,000 | $ 612,000 | |
Investment in Marketable Securities (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment In Marketable Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Trading Securities | Trading securities are summarized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Net Loss on Marketable Securities Comprising of Realized and Unrealized Gains (Losses) | Net gains (losses) on marketable securities on the statement of operations is comprised of realized and unrealized gains (losses). Below is the composition of net loss on marketable securities for the three and nine months ended March 31, 2020 and 2019, respectively:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Financial Obligations Including Interest Payments | The following table provides a summary as of March 31, 2020, the Company’s material financial obligations which also including interest payments.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash, Cash Equivalents and Restricted Cash |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
| Restricted Cash and Cash Equivalents [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash, Cash Equivalents and Restricted Cash | NOTE 8 – CASH, CASH EQUIVALENTS AND RESTRICTED CASH
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statement of cash flows.
Restricted cash is comprised of amounts held by lenders for payment of real estate taxes, insurance, replacement and capital addition reserves. It also includes key money received from Interstate that is restricted for capital improvements for the Hotel. |
|||||||||||||||||||||||||||||||||||||||||||||
Investment in Real Estate, Net |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment in Real Estate, Net | NOTE 4 – INVESTMENT IN REAL ESTATE, NET
The Company’s investment in real estate includes sixteen apartment complexes, one commercial real estate property and three single-family houses. The properties are located throughout the United States, but are concentrated in Dallas, Texas and Southern California. The Company also has an investment in unimproved real property. Investment in real estate consisted of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Other Liabilities - Justice |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Payable and Other Liabilities - Justice | NOTE 12 – ACCOUNTS PAYABLE AND OTHER LIABILITIES - JUSTICE
The following summarizes the balances of accounts payable and other liabilities – Justice as of March 31, 2020 and June 30, 2019.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Other Liabilities - Justice (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Accounts Payable and Other Liabilities Justice | The following summarizes the balances of accounts payable and other liabilities – Justice as of March 31, 2020 and June 30, 2019.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue (Details Narrative) - USD ($) |
9 Months Ended | |
|---|---|---|
Mar. 31, 2020 |
Jun. 30, 2019 |
|
| Revenue from Contract with Customer [Abstract] | ||
| Contract with customer, liability | $ 404,000 | $ 1,215,000 |
| Contract with customer liability, revenue recognized | $ 811,000 |
Condensed Consolidated Statements of Shareholders' Deficit (Unaudited) - USD ($) |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Deficit [Member] |
Treasury Stock [Member] |
InterGroup Shareholder' Deficit [Member] |
Noncontrolling Interest [Member] |
Total |
|---|---|---|---|---|---|---|---|
| Beginning balance at Jun. 30, 2018 | $ 33,000 | $ 10,522,000 | $ (41,217,000) | $ (13,268,000) | $ (43,930,000) | $ (26,037,000) | $ (69,967,000) |
| Beginning balance, shares at Jun. 30, 2018 | 3,395,616 | ||||||
| Net income (loss) | 630,000 | 630,000 | 498,000 | 1,128,000 | |||
| Stock options expense | 30,000 | 30,000 | 30,000 | ||||
| Purchase of treasury stock | (198,000) | (198,000) | (198,000) | ||||
| Ending balance at Sep. 30, 2018 | $ 33,000 | 10,552,000 | (40,587,000) | (13,466,000) | (43,468,000) | (25,539,000) | (69,007,000) |
| Ending balance, shares at Sep. 30, 2018 | 3,395,616 | ||||||
| Beginning balance at Jun. 30, 2018 | $ 33,000 | 10,522,000 | (41,217,000) | (13,268,000) | (43,930,000) | (26,037,000) | (69,967,000) |
| Beginning balance, shares at Jun. 30, 2018 | 3,395,616 | ||||||
| Net income (loss) | 1,341,000 | ||||||
| Ending balance at Mar. 31, 2019 | $ 33,000 | 10,559,000 | (40,563,000) | (13,806,000) | (43,777,000) | (25,334,000) | (69,111,000) |
| Ending balance, shares at Mar. 31, 2019 | 3,404,982 | ||||||
| Beginning balance at Sep. 30, 2018 | $ 33,000 | 10,552,000 | (40,587,000) | (13,466,000) | (43,468,000) | (25,539,000) | (69,007,000) |
| Beginning balance, shares at Sep. 30, 2018 | 3,395,616 | ||||||
| Net income (loss) | (1,027,000) | (1,027,000) | (95,000) | (1,122,000) | |||
| Stock options expense | 29,000 | 29,000 | 29,000 | ||||
| Investment in Santa Fe | (31,000) | (31,000) | 16,000 | (15,000) | |||
| Purchase of treasury stock | (266,000) | (266,000) | (266,000) | ||||
| Issuance of stock | |||||||
| Issuance of stock, shares | 9,366 | ||||||
| Ending balance at Dec. 31, 2018 | $ 33,000 | 10,550,000 | (41,614,000) | (13,732,000) | (44,763,000) | (25,618,000) | (70,381,000) |
| Ending balance, shares at Dec. 31, 2018 | 3,404,982 | ||||||
| Net income (loss) | 1,051,000 | 1,051,000 | 284,000 | 1,335,000 | |||
| Stock options expense | 9,000 | 9,000 | 9,000 | ||||
| Purchase of treasury stock | (74,000) | (74,000) | (74,000) | ||||
| Ending balance at Mar. 31, 2019 | $ 33,000 | 10,559,000 | (40,563,000) | (13,806,000) | (43,777,000) | (25,334,000) | (69,111,000) |
| Ending balance, shares at Mar. 31, 2019 | 3,404,982 | ||||||
| Beginning balance at Jun. 30, 2019 | $ 33,000 | 10,342,000 | (39,760,000) | (14,347,000) | (43,732,000) | (24,697,000) | (68,429,000) |
| Beginning balance, shares at Jun. 30, 2019 | 3,404,982 | ||||||
| Net income (loss) | 336,000 | 336,000 | 308,000 | 644,000 | |||
| Stock options expense | 8,000 | 8,000 | 8,000 | ||||
| Investment in Santa Fe | (147,000) | (147,000) | 74,000 | (73,000) | |||
| Purchase of treasury stock | (156,000) | (156,000) | (156,000) | ||||
| Ending balance at Sep. 30, 2019 | $ 33,000 | 10,203,000 | (39,424,000) | (14,503,000) | (43,691,000) | (24,315,000) | (68,006,000) |
| Ending balance, shares at Sep. 30, 2019 | 3,404,982 | ||||||
| Beginning balance at Jun. 30, 2019 | $ 33,000 | 10,342,000 | (39,760,000) | (14,347,000) | (43,732,000) | (24,697,000) | (68,429,000) |
| Beginning balance, shares at Jun. 30, 2019 | 3,404,982 | ||||||
| Net income (loss) | (2,035,000) | ||||||
| Ending balance at Mar. 31, 2020 | $ 33,000 | 6,797,000 | (41,756,000) | (14,915,000) | (49,841,000) | (21,225,000) | (71,066,000) |
| Ending balance, shares at Mar. 31, 2020 | 3,404,982 | ||||||
| Beginning balance at Sep. 30, 2019 | $ 33,000 | 10,203,000 | (39,424,000) | (14,503,000) | (43,691,000) | (24,315,000) | (68,006,000) |
| Beginning balance, shares at Sep. 30, 2019 | 3,404,982 | ||||||
| Net income (loss) | 248,000 | 248,000 | 132,000 | 380,000 | |||
| Stock options expense | 9,000 | 9,000 | |||||
| Investment in Santa Fe | (46,000) | (46,000) | 22,000 | (24,000) | |||
| Purchase of treasury stock | (190,000) | (190,000) | (190,000) | ||||
| Ending balance at Dec. 31, 2019 | $ 33,000 | 10,166,000 | (39,176,000) | (14,693,000) | (43,670,000) | (24,161,000) | (67,831,000) |
| Ending balance, shares at Dec. 31, 2019 | 3,404,982 | ||||||
| Net income (loss) | (2,580,000) | (2,580,000) | (479,000) | (3,059,000) | |||
| Stock options expense | 121,000 | 121,000 | 121,000 | ||||
| Investment in Santa Fe | (4,279,000) | (4,279,000) | 3,353,000 | (926,000) | |||
| Investment in Portsmouth | (124,000) | (124,000) | 62,000 | (62,000) | |||
| Investment in Woodland | 913,000 | 913,000 | 913,000 | ||||
| Purchase of treasury stock | (222,000) | (222,000) | (222,000) | ||||
| Ending balance at Mar. 31, 2020 | $ 33,000 | $ 6,797,000 | $ (41,756,000) | $ (14,915,000) | $ (49,841,000) | $ (21,225,000) | $ (71,066,000) |
| Ending balance, shares at Mar. 31, 2020 | 3,404,982 |
Document and Entity Information - shares |
9 Months Ended | |
|---|---|---|
Mar. 31, 2020 |
Jun. 18, 2020 |
|
| Document And Entity Information | ||
| Entity Registrant Name | INTERGROUP CORP | |
| Entity Central Index Key | 0000069422 | |
| Document Type | 10-Q | |
| Document Period End Date | Mar. 31, 2020 | |
| Amendment Flag | false | |
| Current Fiscal Year End Date | --06-30 | |
| Entity Current Reporting Status | Yes | |
| Entity Interactive Data Current | Yes | |
| Entity Filer Category | Non-accelerated Filer | |
| Entity Small Business Flag | true | |
| Entity Emerging Growth Company | false | |
| Entity Shell Company | false | |
| Entity Common Stock, Shares Outstanding | 2,289,157 | |
| Document Fiscal Period Focus | Q3 | |
| Document Fiscal Year Focus | 2020 |
Related Party and Other Financing Transactions - Schedule of Future Minimum Principal Payments (Details) - Related Party Debt and Other Notes Payable [Member] |
Mar. 31, 2020
USD ($)
|
|---|---|
| 2020 | $ 252,000 |
| 2021 | 4,001,000 |
| 2022 | 1,033,000 |
| 2023 | 750,000 |
| 2024 | 567,000 |
| Thereafter | 2,386,000 |
| Total | $ 8,989,000 |
Investment in Hotel, Net |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, All Other Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment in Hotel, Net | NOTE 3 – INVESTMENT IN HOTEL, NET
Investment in hotel consisted of the following as of:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 |
Dec. 31, 2019 |
Sep. 30, 2019 |
Mar. 31, 2019 |
Dec. 31, 2018 |
Sep. 30, 2018 |
Mar. 31, 2020 |
Mar. 31, 2019 |
Jun. 30, 2019 |
|
| Segment Reporting Information [Line Items] | |||||||||
| Revenues | $ 15,016,000 | $ 19,213,000 | $ 52,902,000 | $ 56,451,000 | |||||
| Segment operating expenses | (13,021,000) | (14,096,000) | (41,479,000) | (41,142,000) | |||||
| Segment income (loss) from operations | 779,000 | 3,899,000 | 7,762,000 | 11,599,000 | |||||
| Interest expense - mortgage and related party | (2,251,000) | (2,410,000) | (6,978,000) | (7,380,000) | |||||
| Loss on disposal of assets | (398,000) | (398,000) | |||||||
| Depreciation and amortization expense | (1,216,000) | (1,218,000) | (3,661,000) | (3,710,000) | |||||
| Gain (loss) from investments | (2,647,000) | 745,000 | (3,508,000) | (1,709,000) | |||||
| Income tax expense (benefit) | 1,060,000 | (501,000) | 689,000 | (771,000) | |||||
| Net income (loss) | (3,059,000) | $ 380,000 | $ 644,000 | 1,335,000 | $ (1,122,000) | $ 1,128,000 | (2,035,000) | 1,341,000 | |
| Total assets | 119,052,000 | 119,052,000 | $ 130,879,000 | ||||||
| Hotel Operations [Member] | |||||||||
| Segment Reporting Information [Line Items] | |||||||||
| Revenues | 11,259,000 | 15,469,000 | 41,589,000 | 45,276,000 | |||||
| Segment operating expenses | (10,060,000) | (11,378,000) | (33,138,000) | (33,424,000) | |||||
| Segment income (loss) from operations | 1,199,000 | 4,091,000 | 8,451,000 | 11,852,000 | |||||
| Interest expense - mortgage and related party | (1,663,000) | (1,812,000) | (5,190,000) | (5,423,000) | |||||
| Loss on disposal of assets | (398,000) | (398,000) | |||||||
| Depreciation and amortization expense | (597,000) | (611,000) | (1,801,000) | (1,896,000) | |||||
| Gain (loss) from investments | |||||||||
| Income tax expense (benefit) | |||||||||
| Net income (loss) | (1,061,000) | 1,270,000 | 1,460,000 | 4,135,000 | |||||
| Total assets | 57,709,000 | 57,709,000 | |||||||
| Real Estate Operations [Member] | |||||||||
| Segment Reporting Information [Line Items] | |||||||||
| Revenues | 3,757,000 | 3,744,000 | 11,313,000 | 11,175,000 | |||||
| Segment operating expenses | (2,071,000) | (2,051,000) | (6,110,000) | (5,929,000) | |||||
| Segment income (loss) from operations | 1,686,000 | 1,693,000 | 5,203,000 | 5,246,000 | |||||
| Interest expense - mortgage and related party | (588,000) | (598,000) | (1,788,000) | (1,957,000) | |||||
| Loss on disposal of assets | |||||||||
| Depreciation and amortization expense | (619,000) | (607,000) | (1,860,000) | (1,814,000) | |||||
| Gain (loss) from investments | |||||||||
| Income tax expense (benefit) | |||||||||
| Net income (loss) | 479,000 | 488,000 | 1,555,000 | 1,475,000 | |||||
| Total assets | 50,761,000 | 50,761,000 | |||||||
| Investment Transactions [Member] | |||||||||
| Segment Reporting Information [Line Items] | |||||||||
| Revenues | |||||||||
| Segment operating expenses | |||||||||
| Segment income (loss) from operations | |||||||||
| Interest expense - mortgage and related party | |||||||||
| Loss on disposal of assets | |||||||||
| Depreciation and amortization expense | |||||||||
| Gain (loss) from investments | (2,647,000) | 745,000 | (3,508,000) | (1,709,000) | |||||
| Income tax expense (benefit) | |||||||||
| Net income (loss) | (2,647,000) | 745,000 | (3,508,000) | (1,709,000) | |||||
| Total assets | 3,247,000 | 3,247,000 | |||||||
| Corporate [Member] | |||||||||
| Segment Reporting Information [Line Items] | |||||||||
| Revenues | |||||||||
| Segment operating expenses | (890,000) | (667,000) | (2,231,000) | (1,789,000) | |||||
| Segment income (loss) from operations | (890,000) | (667,000) | (2,231,000) | (1,789,000) | |||||
| Interest expense - mortgage and related party | |||||||||
| Loss on disposal of assets | |||||||||
| Depreciation and amortization expense | |||||||||
| Gain (loss) from investments | |||||||||
| Income tax expense (benefit) | 1,060,000 | (501,000) | 689,000 | (771,000) | |||||
| Net income (loss) | 170,000 | $ (1,168,000) | (1,542,000) | $ (2,560,000) | |||||
| Total assets | $ 7,335,000 | $ 7,335,000 | |||||||
Investment in Marketable Securities (Details Narrative) - Comstock [Member] - USD ($) |
9 Months Ended | 12 Months Ended |
|---|---|---|
Mar. 31, 2020 |
Jun. 30, 2019 |
|
| Investment marketable securities percentage | 10.00% | 7.00% |
| Unrealized losses related to securities | $ 6,095,000 | $ 11,088,000 |
| Unrealized losses related to investment | 5,823,000 | $ 10,900,000 |
| Decrease in unrealized losses of reclassing | $ 5,473,000 |
Fair Value Measurements (Details Narrative) - USD ($) |
9 Months Ended | |
|---|---|---|
Mar. 31, 2020 |
Mar. 31, 2019 |
|
| Fair Value Disclosures [Abstract] | ||
| Proceeds from other investments | $ 115,000 | $ 103,000 |
Fair Value Measurements (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fair Value Measurement on Recurring Basis | The assets measured at fair value on a recurring basis are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fair Value Measurements on Non-recurring Basis | The following table shows the fair value hierarchy for these assets measured at fair value on a non-recurring basis as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment in Hotel, Net (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, All Other Investments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Investment in Hotel | Investment in hotel consisted of the following as of:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsequent Events |
9 Months Ended |
|---|---|
Mar. 31, 2020 | |
| Subsequent Events [Abstract] | |
| Subsequent Events | NOTE 14 – SUBSEQUENT EVENTS
On April 9, 2020, Justice entered into a loan agreement (“SBA Loan - Justice”) with CIBC Bank USA under the recently enacted CARES Act administered by the U.S. Small Business Administration. The Partnership received proceeds of $4,719,000 from the SBA Loan - Justice. The SBA Loan - Justice is scheduled to mature on April 9, 2022 and has a 1.00% interest rate. On April 27, 2020, InterGroup entered into a loan agreement (“SBA Loan - InterGroup”) with CIBC Bank USA under the CARES Act and received loan proceeds in the amount of $453,000. The SBA Loan – InterGroup is scheduled to mature on April 27, 2022 and has a 1.00% interest rate. Both the SBA Loan – Justice and SBA Loan – InterGroup (collectively the “SBA Loans”), may be forgiven if the funds are used for payroll and other qualified expenses. The SBA Loans are subject to the terms and conditions applicable to loans administered by the U.S. Small Business Administration under the CARES Act. New guidance on the criteria for forgiveness continues to be released. In accordance with the requirements of the CARES Act, Justice and InterGroup will use proceeds from the SBA Loans primarily for payroll costs.
In April 2020, the Company refinanced its $8,481,000 and $2,473,000 mortgage note payables on its apartment complex in New Jersey and obtained a new mortgage in the amount of $18,370,000. The new mortgage has a fixed interest rate of 3.17% and matures in April 2030. The Company received net proceeds of approximately $6,814,000 from the refinancing. |
Segment Information (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Segment Reporting Information | Information below represents reported segments for the three and nine months ended March 31, 2020 and 2019. Operating income (loss) from hotel operations consists of the operation of the hotel and the garage. Operating income from real estate operations consists of the operation of rental properties. Operating loss from investment transactions consists of net investment gains (losses), impairment loss on other investments, net unrealized gain (loss) on other investments, dividend and interest income and trading and margin interest expense. The other segment consists of corporate general and administrative expenses and the income tax (expense) benefit for the entire Company.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies (Details Narrative) - USD ($) |
1 Months Ended | 9 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|---|
Apr. 27, 2020 |
Apr. 09, 2020 |
Feb. 05, 2020 |
Sep. 28, 2018 |
Apr. 30, 2020 |
Dec. 31, 2013 |
Mar. 31, 2020 |
Jun. 18, 2020 |
Jun. 30, 2019 |
|
| Common stock, par value | $ .01 | $ .01 | |||||||
| Agreement description | Justice entered into a Hotel management agreement ("HMA") with Interstate Management Company, LLC ("Interstate") to manage the Hotel, along with its five-level parking garage, with an effective takeover date of February 3, 2017. The term of the management agreement is for an initial period of ten years commencing on the takeover date and automatically renews for successive one (1) year periods, to not exceed five years in the aggregate, subject to certain conditions. Under the terms on the HMA, base management fee payable to Interstate shall be one and seven-tenths percent (1.70%) of total Hotel revenue. On October 25, 2019, Interstate merged with Aimbridge Hospitality, North America's largest independent hotel management firm. With the completion of the merger, the newly combined company will be positioned under the Aimbridge Hospitality name in the Americas. | ||||||||
| Repayment of prior mortgage amount | $ 42,940,000 | ||||||||
| Loan amount | $ 1,000,000 | ||||||||
| Bears interest percentage | 4.75% | ||||||||
| Loan outstanding amount | $ 92,656,000 | $ 93,746,000 | |||||||
| Cash, cash equivalents, and restricted cash | 21,487,000 | $ 25,132,000 | |||||||
| Combined monthly savings in cashflow | 321,000 | ||||||||
| Property Improvement Plan [Member] | |||||||||
| Cash, cash equivalents, and restricted cash | 2,432,000 | ||||||||
| Furniture, Fixtures and Equipment Reserves [Member] | |||||||||
| Cash, cash equivalents, and restricted cash | $ 7,977,000 | ||||||||
| Subsequent Event [Member] | |||||||||
| Loan amount | $ 18,370,000 | ||||||||
| Bears interest percentage | 3.17% | ||||||||
| Debt maturity date | Apr. 30, 2030 | ||||||||
| Proceeds from loan | $ 6,814,000 | ||||||||
| Subsequent Event [Member] | CIBC Bank USA [Member] | |||||||||
| Revolving line of credit amount | $ 8,000,000 | ||||||||
| Line of credit, available to be drawn | $ 5,000,000 | ||||||||
| Subsequent Event [Member] | Mortgage Note Payable One [Member] | |||||||||
| Repayment of prior mortgage amount | 8,481,000 | ||||||||
| Subsequent Event [Member] | Mortgage Note Payable Two [Member] | |||||||||
| Repayment of prior mortgage amount | $ 2,473,000 | ||||||||
| Portsmouth [Member] | |||||||||
| Ownership interest percentage | 68.80% | ||||||||
| Portsmouth [Member] | InterGroup [Member] | |||||||||
| Ownership interest percentage | 13.50% | ||||||||
| Hotel Senior Lender [Member] | |||||||||
| Cash, cash equivalents, and restricted cash | $ 11,550,000 | ||||||||
| Santa Fe [Member] | |||||||||
| Power to vote percentage interest | 87.30% | 86.30% | |||||||
| Santa Fe [Member] | Chairman and President [Member] | |||||||||
| Power to vote percentage interest | 3.70% | 4.00% | |||||||
| Contribution Agreement [Member] | Santa Fe [Member] | |||||||||
| Number of common stock shares received | 97,500 | ||||||||
| Common stock, par value | $ 0.10 | ||||||||
| Contribution Agreement [Member] | Intergroup Woodland Village, Inc [Member] | |||||||||
| Number of common stock shares received | 4,460 | ||||||||
| CARES Act [Member] | Subsequent Event [Member] | CIBC Bank USA [Member] | |||||||||
| Debt maturity date | Apr. 27, 2022 | Apr. 09, 2022 | |||||||
| Debt interest rate | 1.00% | 1.00% | |||||||
| Proceeds from loan | $ 453,000 | $ 4,719,000 | |||||||
>Y] MMS)N9-V/[C1N??Q3EC^K5^WKT<[W:5!?CU[K>GDVGU>.K7^?5EV+K
M-\U_GHMRG=?-8_DRK;:ESY\ZH_5J2DEBI^M\N1E?GG=C7\O+\^*M7BTW_FLY
MJM[6Z[S\;^97QWZJZ6/=>&BKK_.?N<[GI
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M0FFPD&<2H@/(C9-4,C!9GWM:?.IID%,*