XML 64 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
MORTGAGE NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule Of Mortgage Notes Payable [Table Text Block]
Each mortgage notes payable is secured by real estate or the Hotel. As of June 30, 2018 and 2017, the mortgage notes payable are summarized as follows:
 
 
 
As of June 30, 2018 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number
 
Note
 
Note
 
 
 
 
 
 
Property
 
of Units
 
Origination Date
 
Maturity Date
 
Mortgage Balance
 
 
Interest Rate
 
                 
SF Hotel 544 rooms December 2013 January 2024 $95,018,000   5.28%
SF Hotel 544 rooms December 2013 January 2024  20,000,000   9.75%
    Mortgage notes payable - Hotel    115,018,000     
    Debt issuance costs    (646,000)    
    Total mortgage notes payable - Hotel   $114,372,000     
                   
Florence 157 March 2015 April 2025 $3,291,000   3.87%
Las Colinas 358 November 2012 December 2022  17,404,000   3.73%
Morris County 151 July 2012 August 2022  9,068,000   3.51%
Morris County 151 June 2014 August 2022  2,563,000   4.51%
St. Louis 264 May 2013 May 2023  5,491,000   4.05%
Los Angeles 4 September 2012 September 2042  352,000   3.75%
Los Angeles 2 September 2012 September 2042  356,000   3.75%
Los Angeles 1 August 2012 September 2042  383,000   3.75%
Los Angeles 31 November 2010 December 2020  5,048,000   4.85%
Los Angeles 30 August 2007 September 2022  5,907,000   5.97%
Los Angeles 27 November 2010 December 2020  2,843,000   4.85%
Los Angeles 14 April 2011 March 2021  1,665,000   5.89%
Los Angeles 12 June 2016 June 2026  2,218,000   3.59%
Los Angeles 9 April 2011 May 2021  1,331,000   5.60%
Los Angeles 9 April 2011 March 2021  1,135,000   5.89%
Los Angeles 8 July 2013 July 2043  451,000   3.75%
Los Angeles 7 August 2012 September 2042  868,000   3.75%
Los Angeles 4 August 2012 September 2042  594,000   3.75%
Los Angeles 1 September 2012 September 2042  409,000   3.75%
Los Angeles 1 August 2016 August 2018  1,000,000   5.75%
Los Angeles Office April 2016 January 2021  842,000   4.55%
    Mortgage notes payable - real estate    63,219,000     
    Debt issuance costs    (346,000)    
    Total mortgage notes payable - real estate   $62,873,000     
 
 
 
 
As of June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number
 
Note
 
Note
 
 
 
 
 
 
Property
 
of Units
 
Origination Date
 
Maturity Date
 
Mortgage Balance
 
 
Interest Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SF Hotel
 
543 rooms
 
December
 
2013
 
January
 
2024
 
$
96,343,000
 
 
 
5.28
%
SF Hotel
 
543 rooms
 
December
 
2013
 
January
 
2024
 
 
20,000,000
 
 
 
9.75
%
 
 
 
 
Mortgage notes payable - Hotel
 
 
 
 
116,343,000
 
 
 
 
 
 
 
 
 
Debt issuance costs
 
 
 
 
(728,000
)
 
 
 
 
 
 
 
 
Total mortgage notes payable - Hotel
 
 
 
$
115,615,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florence
 
157
 
March
 
2015
 
April
 
2025
 
$
3,357,000
 
 
 
3.87
%
Las Colinas
 
358
 
November
 
2012
 
December
 
2022
 
 
17,818,000
 
 
 
3.73
%
Morris County
 
151
 
July
 
2012
 
August
 
2022
 
 
9,387,000
 
 
 
3.51
%
Morris County
 
151
 
June
 
2014
 
August
 
2022
 
 
2,611,000
 
 
 
4.51
%
St. Louis
 
264
 
May
 
2013
 
May
 
2023
 
 
5,611,000
 
 
 
4.05
%
Los Angeles
 
4
 
September
 
2012
 
September
 
2042
 
 
360,000
 
 
 
3.75
%
Los Angeles
 
2
 
September
 
2012
 
September
 
2042
 
 
364,000
 
 
 
3.75
%
Los Angeles
 
1
 
August
 
2012
 
September
 
2042
 
 
392,000
 
 
 
3.75
%
Los Angeles
 
31
 
November
 
2010
 
December
 
2020
 
 
5,165,000
 
 
 
4.85
%
Los Angeles
 
30
 
August
 
2007
 
September
 
2022
 
 
6,041,000
 
 
 
5.97
%
Los Angeles
 
27
 
November
 
2010
 
December
 
2020
 
 
2,909,000
 
 
 
4.85
%
Los Angeles
 
14
 
April
 
2011
 
March
 
2021
 
 
1,697,000
 
 
 
5.89
%
Los Angeles
 
12
 
June
 
2016
 
June
 
2026
 
 
2,261,000
 
 
 
3.59
%
Los Angeles
 
9
 
April
 
2011
 
May
 
2021
 
 
1,356,000
 
 
 
5.60
%
Los Angeles
 
9
 
April
 
2011
 
March
 
2021
 
 
1,156,000
 
 
 
5.89
%
Los Angeles
 
8
 
July
 
2013
 
July
 
2043
 
 
461,000
 
 
 
3.75
%
Los Angeles
 
7
 
August
 
2012
 
September
 
2042
 
 
890,000
 
 
 
3.75
%
Los Angeles
 
4
 
August
 
2012
 
September
 
2042
 
 
610,000
 
 
 
3.75
%
Los Angeles
 
1
 
September
 
2012
 
September
 
2042
 
 
418,000
 
 
 
3.75
%
Los Angeles
 
1
 
August
 
2016
 
August
 
2018
 
 
1,000,000
 
 
 
5.25
%
Los Angeles
 
Office
 
April
 
2016
 
January
 
2021
 
 
878,000
 
 
 
3.99
%
 
 
 
 
Mortgage notes payable - real estate
 
 
 
 
64,742,000
 
 
 
 
 
 
 
 
 
Debt issuance costs
 
 
 
 
(444,000
)
 
 
 
 
 
 
 
 
Total mortgage notes payable - real estate
 
 
 
$
64,298,000
 
 
 
 
 
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
Future minimum payments for all mortgage notes payable are as follows:
 
For the year ending June 30,
 
 
 
2019
 
$
3,995,000
 
2020
 
 
3,104,000
 
2021
 
 
15,172,000
 
2022
 
 
3,079,000
 
2023
 
 
37,825,000
 
Thereafter
 
 
115,062,000
 
 
 
$
178,237,000