XML 64 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
MORTGAGE NOTES PAYABLE (Tables)
12 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule Of Mortgage Notes Payable [Table Text Block]
Each mortgage notes payable is secured by real estate or the Hotel. As of June 30, 2017, and 2016, the mortgage notes payable are summarized as follows:
  
 
As of June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number
 
Note
 
Note
 
 
 
 
 
 
 
Property
 
of Units
 
Origination Date
 
Maturity Date
 
Mortgage Balance
 
Interest Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SF Hotel
 
543 rooms
 
December
 
2013
 
January
 
2024
 
$
96,343,000
 
 
5.28
%
SF Hotel
 
543 rooms
 
December
 
2013
 
January
 
2024
 
 
20,000,000
 
 
9.75
%
 
 
 
 
Mortgage notes payable - Hotel
 
 
 
 
 
 
 
 
116,343,000
 
 
 
 
 
 
 
 
Debt issuance costs
 
 
 
 
 
 
 
 
(728,000)
 
 
 
 
 
 
 
 
Total mortgage notes payable - Hotel
 
 
 
 
 
 
 
$
115,615,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florence
 
157
 
March
 
2015
 
April
 
2025
 
$
3,357,000
 
 
3.87
%
Las Colinas
 
358
 
November
 
2012
 
December
 
2022
 
 
17,818,000
 
 
3.73
%
Morris County
 
151
 
July
 
2012
 
August
 
2022
 
 
9,387,000
 
 
3.51
%
Morris County
 
151
 
June
 
2014
 
August
 
2022
 
 
2,611,000
 
 
4.51
%
St. Louis
 
264
 
May
 
2013
 
May
 
2023
 
 
5,611,000
 
 
4.05
%
Los Angeles
 
4
 
September
 
2012
 
September
 
2042
 
 
360,000
 
 
3.75
%
Los Angeles
 
2
 
September
 
2012
 
September
 
2042
 
 
364,000
 
 
3.75
%
Los Angeles
 
1
 
August
 
2012
 
September
 
2042
 
 
392,000
 
 
3.75
%
Los Angeles
 
31
 
January
 
2010
 
December
 
2020
 
 
5,165,000
 
 
4.85
%
Los Angeles
 
30
 
August
 
2007
 
September
 
2022
 
 
6,041,000
 
 
5.97
%
Los Angeles
 
27
 
November
 
2010
 
December
 
2020
 
 
2,909,000
 
 
4.85
%
Los Angeles
 
14
 
April
 
2011
 
March
 
2021
 
 
1,697,000
 
 
5.89
%
Los Angeles
 
12
 
June
 
2016
 
June
 
2026
 
 
2,261,000
 
 
3.59
%
Los Angeles
 
9
 
April
 
2011
 
May
 
2021
 
 
1,356,000
 
 
5.60
%
Los Angeles
 
9
 
April
 
2011
 
March
 
2021
 
 
1,156,000
 
 
5.89
%
Los Angeles
 
8
 
July
 
2013
 
July
 
2043
 
 
461,000
 
 
3.75
%
Los Angeles
 
7
 
August
 
2012
 
September
 
2042
 
 
890,000
 
 
3.75
%
Los Angeles
 
4
 
August
 
2012
 
September
 
2042
 
 
610,000
 
 
3.75
%
Los Angeles
 
1
 
September
 
2012
 
September
 
2042
 
 
418,000
 
 
3.75
%
Los Angeles
 
1
 
August
 
2016
 
August
 
2018
 
 
1,000,000
 
 
5.25
%
Los Angeles
 
Office
 
April
 
2016
 
January
 
2021
 
 
878,000
 
 
3.99
%
 
 
 
 
Mortgage notes payable - real estate
 
 
 
 
 
 
 
 
64,742,000
 
 
 
 
 
 
 
 
Debt issuance costs
 
 
 
 
 
 
 
 
(444,000)
 
 
 
 
 
 
 
 
Total mortgage notes payable - real estate
 
 
 
 
 
 
 
$
64,298,000
 
 
 
 
  
 
As of June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number
 
Note
 
Note
 
 
 
 
 
 
 
Property
 
of Units
 
Origination Date
 
Maturity Date
 
Mortgage Balance
 
Interest Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SF Hotel
 
543 rooms
 
December
 
2013
 
January
 
2024
 
$
97,000,000
 
 
5.28
%
SF Hotel
 
543 rooms
 
December
 
2013
 
January
 
2024
 
 
20,000,000
 
 
9.75
%
 
 
 
 
Mortgage notes payable - Hotel
 
 
 
 
 
 
 
 
117,000,000
 
 
 
 
 
 
 
 
Debt issuance costs
 
 
 
 
 
 
 
 
(840,000)
 
 
 
 
 
 
 
 
Total mortgage notes payable - Hotel
 
 
 
 
 
 
 
$
116,160,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Florence
 
157
 
March
 
2015
 
April
 
2025
 
$
3,421,000
 
 
3.87
%
Las Colinas
 
358
 
November
 
2012
 
December
 
2022
 
 
18,217,000
 
 
3.73
%
Morris County
 
151
 
July
 
2012
 
July
 
2022
 
 
9,696,000
 
 
3.51
%
Morris County
 
151
 
June
 
2014
 
August
 
2022
 
 
2,658,000
 
 
4.51
%
St. Louis
 
264
 
May
 
2013
 
May
 
2023
 
 
5,726,000
 
 
4.05
%
Los Angeles
 
4
 
September
 
2012
 
September
 
2042
 
 
369,000
 
 
3.75
%
Los Angeles
 
2
 
September
 
2012
 
September
 
2042
 
 
372,000
 
 
3.75
%
Los Angeles
 
1
 
August
 
2012
 
September
 
2042
 
 
401,000
 
 
3.75
%
Los Angeles
 
31
 
January
 
2010
 
December
 
2020
 
 
5,274,000
 
 
4.85
%
Los Angeles
 
30
 
August
 
2007
 
September
 
2022
 
 
6,168,000
 
 
5.97
%
Los Angeles
 
27
 
November
 
2010
 
December
 
2020
 
 
2,971,000
 
 
4.85
%
Los Angeles
 
14
 
April
 
2011
 
March
 
2021
 
 
1,726,000
 
 
5.89
%
Los Angeles
 
12
 
June
 
2016
 
June
 
2026
 
 
2,300,000
 
 
3.59
%
Los Angeles
 
9
 
April
 
2011
 
May
 
2021
 
 
1,381,000
 
 
5.60
%
Los Angeles
 
9
 
April
 
2011
 
March
 
2021
 
 
1,176,000
 
 
5.89
%
Los Angeles
 
8
 
July
 
2013
 
July
 
2043
 
 
472,000
 
 
3.75
%
Los Angeles
 
7
 
August
 
2012
 
September
 
2042
 
 
911,000
 
 
3.75
%
Los Angeles
 
4
 
August
 
2012
 
September
 
2042
 
 
624,000
 
 
3.75
%
Los Angeles
 
1
 
September
 
2012
 
September
 
2042
 
 
428,000
 
 
3.75
%
Los Angeles
 
Office
 
April
 
2016
 
January
 
2021
 
 
914,000
 
 
3.99
%
 
 
 
 
Mortgage notes payable - Hotel
 
 
 
 
 
 
 
 
65,205,000
 
 
 
 
 
 
 
 
Debt issuance costs
 
 
 
 
 
 
 
 
(533,000)
 
 
 
 
 
 
 
 
Total mortgage notes payable - Hotel
 
 
 
 
 
 
 
$
64,672,000
 
 
 
 
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
Future minimum payments for all mortgage notes payable are as follows:
 
For the year ending June 30,
 
 
 
 
2018
 
$
2,957,000
 
2019
 
 
3,099,000
 
2020
 
 
4,246,000
 
2021
 
 
3,229,000
 
2022
 
 
3,228,000
 
Thereafter
 
 
164,326,000
 
 
 
$
181,085,000