XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Revenues:        
Hotel $ 13,983,000us-gaap_RevenueFromLeasedAndOwnedHotels $ 11,849,000us-gaap_RevenueFromLeasedAndOwnedHotels $ 42,857,000us-gaap_RevenueFromLeasedAndOwnedHotels $ 37,428,000us-gaap_RevenueFromLeasedAndOwnedHotels
Real estate 4,149,000us-gaap_RealEstateRevenueNet 4,024,000us-gaap_RealEstateRevenueNet 12,376,000us-gaap_RealEstateRevenueNet 12,260,000us-gaap_RealEstateRevenueNet
Total revenues 18,132,000us-gaap_SalesRevenueNet 15,873,000us-gaap_SalesRevenueNet 55,233,000us-gaap_SalesRevenueNet 49,688,000us-gaap_SalesRevenueNet
Costs and operating expenses:        
Hotel operating expenses (11,997,000)us-gaap_DirectCostsOfHotels (10,620,000)us-gaap_DirectCostsOfHotels (35,868,000)us-gaap_DirectCostsOfHotels (29,645,000)us-gaap_DirectCostsOfHotels
Hotel restructuring costs 0us-gaap_RestructuringCosts 300,000us-gaap_RestructuringCosts 0us-gaap_RestructuringCosts (6,995,000)us-gaap_RestructuringCosts
Hotel occupancy tax - penalty fees     0intg_PenaltyFeesForHotelOccupancyTax (1,084,000)intg_PenaltyFeesForHotelOccupancyTax
Real estate operating expenses (1,947,000)us-gaap_CostOfRealEstateRevenue (2,194,000)us-gaap_CostOfRealEstateRevenue (6,279,000)us-gaap_CostOfRealEstateRevenue (6,738,000)us-gaap_CostOfRealEstateRevenue
Depreciation and amortization expense (1,258,000)us-gaap_DepreciationAndAmortization (1,030,000)us-gaap_DepreciationAndAmortization (3,716,000)us-gaap_DepreciationAndAmortization (3,498,000)us-gaap_DepreciationAndAmortization
General and administrative expense (616,000)us-gaap_GeneralAndAdministrativeExpense (581,000)us-gaap_GeneralAndAdministrativeExpense (2,357,000)us-gaap_GeneralAndAdministrativeExpense (1,592,000)us-gaap_GeneralAndAdministrativeExpense
Total costs and operating expenses (15,818,000)us-gaap_CostsAndExpenses (14,125,000)us-gaap_CostsAndExpenses (48,220,000)us-gaap_CostsAndExpenses (49,552,000)us-gaap_CostsAndExpenses
Income from operations 2,314,000us-gaap_OperatingIncomeLoss 1,748,000us-gaap_OperatingIncomeLoss 7,013,000us-gaap_OperatingIncomeLoss 136,000us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest expense - mortgages (2,539,000)us-gaap_InterestExpenseDebt (2,511,000)us-gaap_InterestExpenseDebt (7,714,000)us-gaap_InterestExpenseDebt (5,447,000)us-gaap_InterestExpenseDebt
Interest expense - occupancy tax     0intg_InterestExpensesForOccupancyTax (328,000)intg_InterestExpensesForOccupancyTax
Loss on extinguishment of debt     0us-gaap_GainsLossesOnExtinguishmentOfDebt (3,910,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss on disposal of assets     (51,000)us-gaap_GainLossOnDispositionOfAssets1 (1,092,000)us-gaap_GainLossOnDispositionOfAssets1
Gain on sale of real estate 9,358,000us-gaap_GainsLossesOnSalesOfOtherRealEstate 0us-gaap_GainsLossesOnSalesOfOtherRealEstate 11,100,000us-gaap_GainsLossesOnSalesOfOtherRealEstate 0us-gaap_GainsLossesOnSalesOfOtherRealEstate
Other real estate income     458,000us-gaap_OtherRealEstateRevenue 0us-gaap_OtherRealEstateRevenue
Net (loss) gain on marketable securities (1,319,000)us-gaap_MarketableSecuritiesGainLoss 342,000us-gaap_MarketableSecuritiesGainLoss (4,353,000)us-gaap_MarketableSecuritiesGainLoss 1,110,000us-gaap_MarketableSecuritiesGainLoss
Impairment loss on other investments (400,000)intg_ImpairmentLossOnOtherInvestments 0intg_ImpairmentLossOnOtherInvestments (400,000)intg_ImpairmentLossOnOtherInvestments 0intg_ImpairmentLossOnOtherInvestments
Net unrealized (loss) gain on other investments (72,000)intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments 136,000intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments (98,000)intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments 130,000intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments
Dividend and interest income 5,000us-gaap_InvestmentIncomeInterestAndDividend 9,000us-gaap_InvestmentIncomeInterestAndDividend 522,000us-gaap_InvestmentIncomeInterestAndDividend 524,000us-gaap_InvestmentIncomeInterestAndDividend
Trading and margin interest expense (415,000)us-gaap_InterestExpenseOther (465,000)us-gaap_InterestExpenseOther (1,315,000)us-gaap_InterestExpenseOther (1,357,000)us-gaap_InterestExpenseOther
Other expense, net 4,618,000us-gaap_NonoperatingIncomeExpense (2,489,000)us-gaap_NonoperatingIncomeExpense (1,851,000)us-gaap_NonoperatingIncomeExpense (10,370,000)us-gaap_NonoperatingIncomeExpense
Income (loss) before income taxes 6,932,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (741,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 5,162,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (10,234,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (expense) benefit (2,930,000)us-gaap_IncomeTaxExpenseBenefit 177,000us-gaap_IncomeTaxExpenseBenefit (2,672,000)us-gaap_IncomeTaxExpenseBenefit 2,194,000us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 4,002,000us-gaap_ProfitLoss (564,000)us-gaap_ProfitLoss 2,490,000us-gaap_ProfitLoss (8,040,000)us-gaap_ProfitLoss
Less: Net loss attributable to the noncontrolling interest 339,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 229,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 799,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,516,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to InterGroup $ 4,341,000us-gaap_NetIncomeLoss $ (335,000)us-gaap_NetIncomeLoss $ 3,289,000us-gaap_NetIncomeLoss $ (5,524,000)us-gaap_NetIncomeLoss
Net income (loss) per share        
Basic (in dollars per share) $ 1.68us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.24)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.04us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (3.39)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Diluted (in dollars per share) $ 1.65us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.24)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.03us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (3.39)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Net income (loss) per share attributable to InterGroup        
Basic (in dollars per share) $ 1.83us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.14)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 1.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (2.33)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Diluted (in dollars per share) $ 1.80us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.14)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 1.36us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (2.33)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Weighted average number of basic common shares outstanding (in shares) 2,383,029us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,369,927us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,385,058us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,368,507us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of diluted common shares outstanding (in shares) 2,424,151us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,369,927us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,422,791us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,368,507us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding