XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Revenues:        
Hotel $ 14,044,000us-gaap_RevenueFromLeasedAndOwnedHotels $ 12,274,000us-gaap_RevenueFromLeasedAndOwnedHotels $ 28,874,000us-gaap_RevenueFromLeasedAndOwnedHotels $ 25,579,000us-gaap_RevenueFromLeasedAndOwnedHotels
Real estate 4,030,000us-gaap_RealEstateRevenueNet 4,158,000us-gaap_RealEstateRevenueNet 8,227,000us-gaap_RealEstateRevenueNet 8,236,000us-gaap_RealEstateRevenueNet
Total revenues 18,074,000us-gaap_SalesRevenueNet 16,432,000us-gaap_SalesRevenueNet 37,101,000us-gaap_SalesRevenueNet 33,815,000us-gaap_SalesRevenueNet
Costs and operating expenses:        
Hotel operating expenses (12,033,000)us-gaap_DirectCostsOfHotels (9,493,000)us-gaap_DirectCostsOfHotels (23,871,000)us-gaap_DirectCostsOfHotels (19,025,000)us-gaap_DirectCostsOfHotels
Hotel restructuring costs 0us-gaap_RestructuringCosts (7,295,000)us-gaap_RestructuringCosts 0us-gaap_RestructuringCosts (7,295,000)us-gaap_RestructuringCosts
Hotel occupancy tax - penalty fees 0intg_PenaltyFeesForHotelOccupancyTax (1,084,000)intg_PenaltyFeesForHotelOccupancyTax 0intg_PenaltyFeesForHotelOccupancyTax (1,084,000)intg_PenaltyFeesForHotelOccupancyTax
Real estate operating expenses (2,192,000)us-gaap_CostOfRealEstateRevenue (2,266,000)us-gaap_CostOfRealEstateRevenue (4,332,000)us-gaap_CostOfRealEstateRevenue (4,544,000)us-gaap_CostOfRealEstateRevenue
Depreciation and amortization expense (1,232,000)us-gaap_DepreciationAndAmortization (1,284,000)us-gaap_DepreciationAndAmortization (2,458,000)us-gaap_DepreciationAndAmortization (2,468,000)us-gaap_DepreciationAndAmortization
General and administrative expense (960,000)us-gaap_GeneralAndAdministrativeExpense (484,000)us-gaap_GeneralAndAdministrativeExpense (1,741,000)us-gaap_GeneralAndAdministrativeExpense (1,011,000)us-gaap_GeneralAndAdministrativeExpense
Total costs and operating expenses (16,417,000)us-gaap_CostsAndExpenses (21,906,000)us-gaap_CostsAndExpenses (32,402,000)us-gaap_CostsAndExpenses (35,427,000)us-gaap_CostsAndExpenses
Income (loss) from operations 1,657,000us-gaap_OperatingIncomeLoss (5,474,000)us-gaap_OperatingIncomeLoss 4,699,000us-gaap_OperatingIncomeLoss (1,612,000)us-gaap_OperatingIncomeLoss
Other income (expense):        
Interest expense - mortgages (2,517,000)us-gaap_InterestExpenseDebt (1,529,000)us-gaap_InterestExpenseDebt (5,175,000)us-gaap_InterestExpenseDebt (2,936,000)us-gaap_InterestExpenseDebt
Interest expense - occupancy tax 0intg_InterestExpensesForOccupancyTax (328,000)intg_InterestExpensesForOccupancyTax 0intg_InterestExpensesForOccupancyTax (328,000)intg_InterestExpensesForOccupancyTax
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (3,910,000)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (3,910,000)us-gaap_GainsLossesOnExtinguishmentOfDebt
Loss on disposal of assets (51,000)us-gaap_GainLossOnDispositionOfAssets1 (1,092,000)us-gaap_GainLossOnDispositionOfAssets1 (51,000)us-gaap_GainLossOnDispositionOfAssets1 (1,092,000)us-gaap_GainLossOnDispositionOfAssets1
Gain on sale of real estate 1,742,000us-gaap_GainsLossesOnSalesOfOtherRealEstate 0us-gaap_GainsLossesOnSalesOfOtherRealEstate 1,742,000us-gaap_GainsLossesOnSalesOfOtherRealEstate 0us-gaap_GainsLossesOnSalesOfOtherRealEstate
Other real estate income     458,000us-gaap_OtherRealEstateRevenue 0us-gaap_OtherRealEstateRevenue
Net (loss) gain on marketable securities (1,544,000)us-gaap_MarketableSecuritiesGainLoss 615,000us-gaap_MarketableSecuritiesGainLoss (3,034,000)us-gaap_MarketableSecuritiesGainLoss 768,000us-gaap_MarketableSecuritiesGainLoss
Net unrealized gain (loss) on other investments 16,000intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments (6,000)intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments (26,000)intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments (6,000)intg_UnrealizedGainLossOnOtherInvestmentsAndDerivativeInstruments
Dividend and interest income 503,000us-gaap_InvestmentIncomeInterestAndDividend 501,000us-gaap_InvestmentIncomeInterestAndDividend 517,000us-gaap_InvestmentIncomeInterestAndDividend 515,000us-gaap_InvestmentIncomeInterestAndDividend
Trading and margin interest expense (431,000)us-gaap_InterestExpenseOther (422,000)us-gaap_InterestExpenseOther (900,000)us-gaap_InterestExpenseOther (892,000)us-gaap_InterestExpenseOther
Other expense, net (2,282,000)us-gaap_NonoperatingIncomeExpense (6,171,000)us-gaap_NonoperatingIncomeExpense (6,469,000)us-gaap_NonoperatingIncomeExpense (7,881,000)us-gaap_NonoperatingIncomeExpense
Loss before income taxes (625,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (11,645,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (1,770,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (9,493,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit 17,000us-gaap_IncomeTaxExpenseBenefit 2,477,000us-gaap_IncomeTaxExpenseBenefit 258,000us-gaap_IncomeTaxExpenseBenefit 2,017,000us-gaap_IncomeTaxExpenseBenefit
Net loss (608,000)us-gaap_ProfitLoss (9,168,000)us-gaap_ProfitLoss (1,512,000)us-gaap_ProfitLoss (7,476,000)us-gaap_ProfitLoss
Less: Net loss attributable to the noncontrolling interest 319,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 3,697,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 460,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 2,287,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net loss attributable to InterGroup $ (289,000)us-gaap_NetIncomeLoss $ (5,471,000)us-gaap_NetIncomeLoss $ (1,052,000)us-gaap_NetIncomeLoss $ (5,189,000)us-gaap_NetIncomeLoss
Net loss per share        
Basic and diluted (in dollars per share) $ (0.25)us-gaap_EarningsPerShareBasicAndDiluted $ (3.87)us-gaap_EarningsPerShareBasicAndDiluted $ (0.63)us-gaap_EarningsPerShareBasicAndDiluted $ (3.16)us-gaap_EarningsPerShareBasicAndDiluted
Net loss per share attributable to InterGroup        
Basic and diluted (in dollars per share) $ (0.12)intg_EarningsPerShareBasicAndDilutedAtributableToParent $ (2.31)intg_EarningsPerShareBasicAndDilutedAtributableToParent $ (0.44)intg_EarningsPerShareBasicAndDilutedAtributableToParent $ (2.19)intg_EarningsPerShareBasicAndDilutedAtributableToParent
Weighted average number of basic and diluted common shares outstanding (in shares) 2,385,955us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2,367,855us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2,386,051us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 2,367,812us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted