0000004904-95-000095.txt : 19950815 0000004904-95-000095.hdr.sgml : 19950815 ACCESSION NUMBER: 0000004904-95-000095 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 19950630 FILED AS OF DATE: 19950814 SROS: NYSE SROS: PHLX FILER: COMPANY DATA: COMPANY CONFORMED NAME: APPALACHIAN POWER CO CENTRAL INDEX KEY: 0000006879 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 540124790 STATE OF INCORPORATION: VA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-03457 FILM NUMBER: 95562392 BUSINESS ADDRESS: STREET 1: 40 FRANKLIN RD SW CITY: ROANOKE STATE: VA ZIP: 24011 BUSINESS PHONE: 7039852300 MAIL ADDRESS: STREET 1: 1 RIVERSIDE PLAZA CITY: COLUMBUS STATE: OH ZIP: 43215 10-Q 1 THE CONSOLIDATED 10-Q FOR AMERICAN ELECTRIC POWER CO., INC, AND SUBSIDIARIES IS REQUESTED TO BE INCLUDED AS PART OF THE FILING. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For The Quarterly Period Ended June 30, 1995 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For The Transition Period from to
Commission Registrant; State of Incorporation; I. R. S. Employer File Number Address; and Telephone Number Identification No. 1-3525 AMERICAN ELECTRIC POWER COMPANY, INC. 13-4922640 (A New York Corporation) 1 Riverside Plaza, Columbus, Ohio 43215 Telephone (614) 223-1000 0-18135 AEP GENERATING COMPANY (An Ohio Corporation) 31-1033833 1 Riverside Plaza, Columbus, Ohio 43215 Telephone (614) 223-1000 1-3457 APPALACHIAN POWER COMPANY (A Virginia Corporation) 54-0124790 40 Franklin Road, Roanoke, Virginia 24011 Telephone (703) 985-2300 1-2680 COLUMBUS SOUTHERN POWER COMPANY (An Ohio Corporation) 31-4154203 215 North Front Street, Columbus, Ohio 43215 Telephone (614) 464-7700 1-3570 INDIANA MICHIGAN POWER COMPANY (An Indiana Corporation) 35-0410455 One Summit Square P.O. Box 60, Fort Wayne, Indiana 46801 Telephone (219) 425-2111 1-6858 KENTUCKY POWER COMPANY (A Kentucky Corporation) 61-0247775 1701 Central Avenue, Ashland, Kentucky 41101 Telephone (606) 327-1111 1-6543 OHIO POWER COMPANY (An Ohio Corporation) 31-4271000 301 Cleveland Avenue S.W., Canton, Ohio 44702 Telephone (216) 456-8173 AEP Generating Company, Columbus Southern Power Company and Kentucky Power Company meet the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this Form 10-Q with the reduced disclosure format specified in General Instruction H(2) to Form 10-Q. Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes X No The number of shares outstanding of American Electric Power Company, Inc. Common Stock, par value $6.50, at July 31, 1995 was 185,935,000.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
FORM 10-Q For The Quarter Ended June 30, 1995 INDEX Page Part I. FINANCIAL INFORMATION American Electric Power Company, Inc. and Subsidiary Companies: Consolidated Statements of Income and Consolidated Statements of Retained Earnings . . . . . . . A-1 Consolidated Balance Sheets. . . . . . . . . . . . . . . . . A-2 - A-3 Consolidated Statements of Cash Flows. . . . . . . . . . . . A-4 Notes to Consolidated Financial Statements . . . . . . . . . A-5 - A-6 Management's Discussion and Analysis of Results of Operations and Financial Condition . . . . . . . . . . . . A-7 - A-9 AEP Generating Company: Statements of Income and Statements of Retained Earnings . . B-1 Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . B-2 - B-3 Statements of Cash Flows . . . . . . . . . . . . . . . . . . B-4 Notes to Financial Statements. . . . . . . . . . . . . . . . B-5 Management's Narrative Analysis of Results of Operations . . B-6 - B-7 Appalachian Power Company and Subsidiaries: Consolidated Statements of Income and Consolidated Statements of Retained Earnings . . . . . . . C-1 Consolidated Balance Sheets. . . . . . . . . . . . . . . . . C-2 - C-3 Consolidated Statements of Cash Flows. . . . . . . . . . . . C-4 Notes to Consolidated Financial Statements . . . . . . . . . C-5 Management's Discussion and Analysis of Results of Operations and Financial Condition . . . . . . . . . . . . C-6 - C-8 Columbus Southern Power Company and Subsidiaries: Consolidated Statements of Income and Consolidated Statements of Retained Earnings . . . . . . . D-1 Consolidated Balance Sheets. . . . . . . . . . . . . . . . . D-2 - D-3 Consolidated Statements of Cash Flows. . . . . . . . . . . . D-4 Notes to Consolidated Financial Statements . . . . . . . . . D-5 Management's Narrative Analysis of Results of Operations . . D-6 - D-7 Indiana Michigan Power Company and Subsidiaries: Consolidated Statements of Income and Consolidated Statements of Retained Earnings . . . . . . . E-1 Consolidated Balance Sheets. . . . . . . . . . . . . . . . . E-2 - E-3 Consolidated Statements of Cash Flows. . . . . . . . . . . . E-4 Notes to Consolidated Financial Statements . . . . . . . . . E-5 - E-6 Management's Discussion and Analysis of Results of Operations and Financial Condition . . . . . . . . . . . . E-7 - E-9 Kentucky Power Company: Statements of Income and Statements of Retained Earnings . . F-1 Balance Sheets . . . . . . . . . . . . . . . . . . . . . . . F-2 - F-3 Statements of Cash Flows . . . . . . . . . . . . . . . . . . F-4 Notes to Financial Statements. . . . . . . . . . . . . . . . F-5 Management's Narrative Analysis of Results of Operations . . F-6 - F-7 Ohio Power Company and Subsidiaries: Consolidated Statements of Income and Consolidated Statements of Retained Earnings . . . . . . . G-1 Consolidated Balance Sheets. . . . . . . . . . . . . . . . . G-2 - G-3 Consolidated Statements of Cash Flows. . . . . . . . . . . . G-4 Notes to Consolidated Financial Statements . . . . . . . . . G-5 Management's Discussion and Analysis of Results of Operations and Financial Condition . . . . . . . . . . . . G-6 - G-8 AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES FORM 10-Q For The Quarter Ended June 30, 1995 INDEX Page Part II. OTHER INFORMATION Item 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . II-1 Item 4 . . . . . . . . . . . . . . . . . . . . . . . . . . . II-1 - II-3 Item 5 . . . . . . . . . . . . . . . . . . . . . . . . . . . II-3 - II-4 Item 6 . . . . . . . . . . . . . . . . . . . . . . . . . . . II-4 SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . II-5 This combined Form 10-Q is separately filed by American Electric Power Company, Inc., AEP Generating Company, Appalachian Power Company, Columbus Southern Power Company, Indiana Michigan Power Company, Kentucky Power Company and Ohio Power Company. Information contained herein relating to any individual registrant is filed by such registrant on its own behalf. Each registrant makes no representation as to information relating to the other registrants.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per-share amounts) (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 OPERATING REVENUES . . . . . . . . . . . . $1,305,342 $1,348,563 $2,721,511 $2,836,747 OPERATING EXPENSES: Fuel and Purchased Power . . . . . . . . 357,055 430,823 769,042 932,392 Other Operation. . . . . . . . . . . . . 288,467 244,398 549,023 490,730 Maintenance. . . . . . . . . . . . . . . 131,388 132,165 261,996 275,527 Depreciation and Amortization. . . . . . 147,243 142,611 294,420 281,442 Taxes Other Than Federal Income Taxes. . 117,271 121,963 247,256 250,183 Federal Income Taxes . . . . . . . . . . 52,702 57,176 131,071 129,597 TOTAL OPERATING EXPENSES . . . . 1,094,126 1,129,136 2,252,808 2,359,871 OPERATING INCOME . . . . . . . . . . . . . 211,216 219,427 468,703 476,876 NONOPERATING INCOME (LOSS) . . . . . . . . 83 (6,283) 4,881 957 INCOME BEFORE INTEREST CHARGES AND PREFERRED DIVIDENDS . . . . . . . . . . . 211,299 213,144 473,584 477,833 INTEREST CHARGES . . . . . . . . . . . . . 100,721 96,036 201,134 194,607 PREFERRED STOCK DIVIDEND REQUIREMENTS OF SUBSIDIARIES . . . . . . . . . . . . . 14,100 13,315 28,122 26,478 NET INCOME . . . . . . . . . . . . . . . . $ 96,478 $ 103,793 $ 244,328 $ 256,748 AVERAGE NUMBER OF SHARES OUTSTANDING . . . 185,671 184,535 184,494 184,535 EARNINGS PER SHARE . . . . . . . . . . . . $0.52 $0.56 $1.32 $1.39 CASH DIVIDENDS PAID PER SHARE. . . . . . . $0.60 $0.60 $1.20 $1.20
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) BALANCE AT BEGINNING OF PERIOD . . . . . . $1,362,170 $1,311,401 $1,325,581 $1,269,283 NET INCOME . . . . . . . . . . . . . . . . 96,478 103,793 244,328 256,748 DEDUCTIONS: Cash Dividends Declared. . . . . . . . . 111,352 110,722 222,495 221,445 Other. . . . . . . . . . . . . . . . . . 36 436 154 550 BALANCE AT END OF PERIOD . . . . . . . . . $1,347,260 $1,304,036 $1,347,260 $1,304,036 See Notes to Consolidated Financial Statements. /TABLE AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production . . . . . . . . . . . . . . . . . . . . . . . $ 9,221,368 $ 9,172,766 Transmission . . . . . . . . . . . . . . . . . . . . . . 3,290,181 3,247,280 Distribution . . . . . . . . . . . . . . . . . . . . . . 4,053,712 3,966,442 General (including mining assets and nuclear fuel) . . . 1,460,057 1,529,436 Construction Work in Progress. . . . . . . . . . . . . . 282,223 258,700 Total Electric Utility Plant . . . . . . . . . . 18,307,541 18,174,624 Accumulated Depreciation and Amortization. . . . . . . . 6,955,693 6,826,514 NET ELECTRIC UTILITY PLANT . . . . . . . . . . . 11,351,848 11,348,110 OTHER PROPERTY AND INVESTMENTS . . . . . . . . . . . . . . 763,934 735,042 CURRENT ASSETS: Cash and Cash Equivalents. . . . . . . . . . . . . . . . 129,198 62,866 Accounts Receivable. . . . . . . . . . . . . . . . . . . 459,935 436,915 Allowance for Uncollectible Accounts . . . . . . . . . . (7,236) (4,056) Fuel . . . . . . . . . . . . . . . . . . . . . . . . . . 341,474 306,700 Materials and Supplies . . . . . . . . . . . . . . . . . 221,276 216,741 Accrued Utility Revenues . . . . . . . . . . . . . . . . 155,301 167,486 Prepayments and Other. . . . . . . . . . . . . . . . . . 146,665 94,786 TOTAL CURRENT ASSETS . . . . . . . . . . . . . . 1,446,613 1,281,438 REGULATORY ASSETS. . . . . . . . . . . . . . . . . . . . . 2,129,235 2,173,867 DEFERRED CHARGES . . . . . . . . . . . . . . . . . . . . . 269,038 360,080 TOTAL. . . . . . . . . . . . . . . . . . . . . $15,960,668 $15,898,537 See Notes to Consolidated Financial Statements.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock-Par Value $6.50: 1995 1994 Shares Authorized . . . .300,000,000 300,000,000 Shares Issued . . . . . .194,934,992 194,234,992 (8,999,992 shares were held in treasury) . . . . . . . $ 1,267,077 $ 1,262,527 Paid-in Capital. . . . . . . . . . . . . . . . . . . . . 1,650,719 1,641,522 Retained Earnings. . . . . . . . . . . . . . . . . . . . 1,347,260 1,325,581 Total Common Shareholders' Equity. . . . . . . . 4,265,056 4,229,630 Cumulative Preferred Stocks of Subsidiaries: Not Subject to Mandatory Redemption. . . . . . . . . . 233,240 233,240 Subject to Mandatory Redemption. . . . . . . . . . . . 590,300 590,300 Long-term Debt . . . . . . . . . . . . . . . . . . . . . 4,731,543 4,686,648 TOTAL CAPITALIZATION . . . . . . . . . . . . . . 9,820,139 9,739,818 OTHER NONCURRENT LIABILITIES . . . . . . . . . . . . . . . 788,189 735,689 CURRENT LIABILITIES: Long-term Debt Due Within One Year . . . . . . . . . . . 349,353 293,671 Short-term Debt. . . . . . . . . . . . . . . . . . . . . 430,875 316,985 Accounts Payable . . . . . . . . . . . . . . . . . . . . 164,712 251,186 Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . 284,895 382,677 Interest Accrued . . . . . . . . . . . . . . . . . . . . 85,856 88,916 Obligations Under Capital Leases . . . . . . . . . . . . 87,937 93,252 Other. . . . . . . . . . . . . . . . . . . . . . . . . . 312,046 339,998 TOTAL CURRENT LIABILITIES. . . . . . . . . . . . 1,715,674 1,766,685 DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . . . 2,644,540 2,659,377 DEFERRED INVESTMENT TAX CREDITS. . . . . . . . . . . . . . 444,048 456,043 DEFERRED GAIN ON SALE AND LEASEBACK - ROCKPORT PLANT UNIT 2. . . . . . . . . . . . . . . . . . 407,794 415,226 DEFERRED CREDITS . . . . . . . . . . . . . . . . . . . . . 140,284 125,699 CONTINGENCIES (Note 4) TOTAL. . . . . . . . . . . . . . . . . . . . . $15,960,668 $15,898,537 See Notes to Consolidated Financial Statements.
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 1995 1994 (in thousands) OPERATING ACTIVITIES: Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 244,328 $ 256,748 Adjustments for Noncash Items: Depreciation and Amortization. . . . . . . . . . . . . . . . . 285,933 278,790 Deferred Income Taxes. . . . . . . . . . . . . . . . . . . . . 2,527 (3,429) Deferred Investment Tax Credits. . . . . . . . . . . . . . . . (11,903) (16,302) Amortization of Deferred Property Taxes. . . . . . . . . . . . 72,657 59,910 Amortization of Operating Expenses and Carrying Charges (net). . . . . . . . . . . . . . . . . . . 35,448 3,808 Changes in Certain Current Assets and Liabilities: Accounts Receivable (net). . . . . . . . . . . . . . . . . . . (19,840) (11,288) Fuel, Materials and Supplies . . . . . . . . . . . . . . . . . (39,309) 28,974 Accrued Utility Revenues . . . . . . . . . . . . . . . . . . . 12,185 17,062 Prepayments and Other Current Assets . . . . . . . . . . . . . (51,879) (33,111) Accounts Payable . . . . . . . . . . . . . . . . . . . . . . . (86,474) (13,745) Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . . . . (97,782) (83,451) Other (net). . . . . . . . . . . . . . . . . . . . . . . . . . . (12,247) (54,610) Net Cash Flows From Operating Activities . . . . . . . . . 333,644 429,356 INVESTING ACTIVITIES: Construction Expenditures. . . . . . . . . . . . . . . . . . . . (280,956) (292,509) Proceeds from Sale of Property and Other . . . . . . . . . . . . 10,551 37,608 Net Cash Flows Used For Investing Activities . . . . . . . (270,405) (254,901) FINANCING ACTIVITIES: Issuance of Common Stock . . . . . . . . . . . . . . . . . . . . 23,371 - Issuance of Cumulative Preferred Stock . . . . . . . . . . . . . - 88,787 Issuance of Long-term Debt . . . . . . . . . . . . . . . . . . . 264,415 335,771 Change in Short-term Debt (net). . . . . . . . . . . . . . . . . 113,890 88,327 Retirement of Cumulative Preferred Stock . . . . . . . . . . . . - (35,800) Retirement of Long-term Debt . . . . . . . . . . . . . . . . . . (176,088) (440,310) Dividends Paid on Common Stock . . . . . . . . . . . . . . . . . (222,495) (221,445) Net Cash Flows From (Used For) Financing Activities. . . . 3,093 (184,670) Net Increase (Decrease) in Cash and Cash Equivalents . . . . . . . 66,332 (10,215) Cash and Cash Equivalents at Beginning of Period . . . . . . . . . 62,866 42,561 Cash and Cash Equivalents at End of Period . . . . . . . . . . . . $ 129,198 $ 32,346 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $197,982,000 and $194,515,000 and for income taxes was $151,158,000 and $146,597,000 in 1995 and 1994, respectively. Noncash acquisitions under capital leases were $49,813,000 and $116,161,000 in 1995 and 1994, respectively. See Notes to Consolidated Financial Statements. /TABLE AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1995 (UNAUDITED) 1. GENERAL The accompanying unaudited consolidated financial state- ments should be read in conjunction with the 1994 Annual Report as incorporated in and filed with the Form 10-K. Certain prior-period amounts have been reclassified to conform to current-period presentation. 2. FINANCING AND RELATED ACTIVITIES Significant financing transactions by subsidiaries during the first six months of 1995 included the following: Principal Amount (in thousands) Issuances: Junior Subordinated Deferrable Interest Debentures 8.72% Series Due 2025 $40,000 First Mortgage Bonds 8% Series due 2025 50,000 8% Series due 2005 50,000 6.89% Series due 2005 30,000 Installment Purchase Contracts 6.55% Series 1995 A due 2025 50,000 (a) Series 1995 B due 2025 50,000 Retirements: First Mortgage Bonds 9-1/8% Series due 2019 $47,000 9-7/8% Series due 2020 26,900 Installment Purchase Contracts 9-1/4% Series due 2014 50,000 Notes Payable 8.79% due 1995 50,000 (a) The variable rate Series B will accrue interest at a daily, weekly, commercial paper, or term rate as designated by the Company and was issued at an initial weekly rate of 4.2%. Redemption of a subsidiary's 9-1/8% Series First Mortgage Bonds due in 2019 reduced the restriction on subsidiaries use of retained earnings for the payment of cash dividends on their common stock from $234 million to $230 million. 3. RESTRUCTURING On July 31, 1995 management announced plans to reduce staffing at the Company's fossil-fuel power plants. The plan is part of an AEP restructuring program to realign functionally all subsidiary company operations into separate AEP System power generation, energy delivery and non-core business groups. Job reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue into 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The restructuring effort is expected to result in charges in 1995 and 1996 which will adversely affect results of operations. 4. CONTINGENCIES The Company continues to be involved in certain matters discussed in the 1994 Annual Report. AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION SECOND QUARTER 1995 vs. SECOND QUARTER 1994 AND YEAR-TO-DATE 1995 vs. YEAR-TO-DATE 1994 RESULTS OF OPERATIONS Net income decreased 7% or $7.3 million in the second quarter and 5% or $12.4 million in the year-to-date period reflecting a decline in energy sales as a result of mild weather in 1995 and increased other operation expenses and in the quarter, a rise in interest charges. Income statement items which changed significantly were: Increase (Decrease) Second Quarter Year-To-Date (in millions) % (in millions) % Operating Revenues . . . . . $(43.2) (3) $(115.2) (4) Fuel and Purchased Power Expense. . . . . . . (73.8) (17) (163.4) (18) Other Operation Expense. . . 44.1 18 58.3 12 Maintenance. . . . . . . . . (0.8) (1) (13.5) (5) Depreciation and Amortization Expense . . . 4.6 3 13.0 5 Nonoperating Income (Loss) . 6.4 N.M. 3.9 N.M. Interest Charges . . . . . . 4.7 5 6.5 3 N.M. = Not Meaningful Operating revenues declined as a result of decreased energy sales to wholesale customers and decreased fuel clause recoveries from retail customers due to a reduction in the fuel cost component of revenues and in the year-to-date period a 3% reduction in energy sales to weather-sensitive residential customers reflecting the mild weather. Wholesale energy sales declined 15% in the quarter and 19% in the year-to-date period resulting from the mild weather and increased availability of unaffiliated generating units in 1995. The reduction in the fuel cost component of revenues resulted from rate commission orders reflecting decreased fuel costs. Although energy sales to wholesale and residential customers decreased, sales to industrial customers increased 3% in each period reflecting increased usage due to increased production. Fuel and purchased power expense decreased significantly in both periods due to the weather-related decline in energy consumption. Also contributing to the decline in both periods was increased utilization of low-cost nuclear generation which had been unavailable in 1994 due to refueling and maintenance outages at the Cook Plant and a decrease in the average cost of fossil fuel due to reduced coal prices. Other operation expense increased in both periods due to rent expense and other operating costs of the Gavin Plant's new flue gas desulfurization systems which went into service in 1995; cost related to the development of a new activity based budgeting system; increased employee benefit costs; the effect of capitalization of software development costs in 1994 in accordance with a Virginia regulatory commission order; and regulatory- approved increases in amortization, concurrent with rate recovery, of certain low-income residential customers' payment programs. The reduction in maintenance expense reflects the completion of outage related maintenance at the Cook Plant nuclear units in 1994, reduced fossil plant maintenance due in part to the retirement of the Breed Plant in 1994 and a reduction in distribution line maintenance expenses. Distribution maintenance in 1994 was higher than normal due to damage caused by a series of severe winter storms. Depreciation and amortization expense increased primarily due to the conclusion of the Zimmer Plant phase-in deferrals on February 1, 1994 and the subsequent amortization of previously deferred balances commensurate with their recovery in rates. The increase in nonoperating income was mainly due to a 1994 provision for loss of $8.2 million after tax regarding a demand side management investment. Interest charges rose in the quarter primarily as a result of an increase in the balance of long-term debt outstanding. FINANCIAL CONDITION Total plant and property additions including capital leases for the first six months were $332 million. During the first six months subsidiaries issued $220 million principal amount of long-term debt at interest rates ranging from 6.55% to 8.72% and $50 million at a variable rate which will accrue interest at a daily, weekly, commercial paper, or term rate as designated by the Company which was at an initial weekly rate of 4.2%; retired $174 million principal amount of long-term debt with interest rates ranging from 8.79% to 9-7/8%; and increased short- term debt by $114 million. Proceeds from the issuance of long-term debt were used to retire long-term debt in August 1995. RESTRUCTURING As part of an AEP restructuring program, management announced plans to reduce staffing at the Company's fossil-fuel power plants. The restructuring program, which is part of management's efforts to prepare for increased competition, calls for the functional realignment of all subsidiary company operations into separate AEP System power generation, energy delivery and non-core business groups. Staffing reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue throughout 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The cost of the restructuring effort is expected to adversely affect results of operations in 1995 and 1996. AEP GENERATING COMPANY STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) OPERATING REVENUES . . . . . . . . . . . $53,819 $59,530 $113,994 $119,431 OPERATING EXPENSES: Fuel . . . . . . . . . . . . . . . . . 22,078 25,709 48,640 51,739 Rent - Rockport Plant Unit 2 . . . . . 14,977 16,574 31,626 33,152 Other Operation. . . . . . . . . . . . 3,005 2,680 5,677 5,283 Maintenance. . . . . . . . . . . . . . 3,458 2,790 6,341 5,575 Depreciation . . . . . . . . . . . . . 5,417 5,408 10,834 10,816 Taxes Other Than Federal Income Taxes. 534 1,403 1,747 2,492 Federal Income Taxes . . . . . . . . . 1,017 1,166 2,105 2,475 TOTAL OPERATING EXPENSES . . . 50,486 55,730 106,970 111,532 OPERATING INCOME . . . . . . . . . . . . 3,333 3,800 7,024 7,899 NONOPERATING INCOME. . . . . . . . . . . 992 868 1,821 1,685 INCOME BEFORE INTEREST CHARGES . . . . . 4,325 4,668 8,845 9,584 INTEREST CHARGES . . . . . . . . . . . . 2,391 2,392 4,792 4,817 NET INCOME . . . . . . . . . . . . . . . $ 1,934 $ 2,276 $ 4,053 $ 4,767
STATEMENTS OF RETAINED EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) BALANCE AT BEGINNING OF PERIOD . . . . . $4,387 $1,269 $4,268 $1,339 NET INCOME . . . . . . . . . . . . . . . 1,934 2,276 4,053 4,767 CASH DIVIDENDS DECLARED. . . . . . . . . 2,000 2,360 4,000 4,921 BALANCE AT END OF PERIOD . . . . . . . . $4,321 $1,185 $4,321 $1,185 The common stock of the Company is wholly owned by American Electric Power Company, Inc. See Notes to Financial Statements. /TABLE AEP GENERATING COMPANY BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production. . . . . . . . . . . . . . . . . . . . . . . . $628,386 $627,429 General . . . . . . . . . . . . . . . . . . . . . . . . . 2,922 2,658 Construction Work in Progress . . . . . . . . . . . . . . 973 1,441 Total Electric Utility Plant. . . . . . . . . . . 632,281 631,528 Accumulated Depreciation. . . . . . . . . . . . . . . . . 208,138 199,264 NET ELECTRIC UTILITY PLANT. . . . . . . . . . . . 424,143 432,264 CURRENT ASSETS: Cash and Cash Equivalents . . . . . . . . . . . . . . . . 3 7 Accounts Receivable . . . . . . . . . . . . . . . . . . . 20,710 19,868 Fuel. . . . . . . . . . . . . . . . . . . . . . . . . . . 19,455 18,368 Materials and Supplies. . . . . . . . . . . . . . . . . . 4,097 4,167 Prepayments . . . . . . . . . . . . . . . . . . . . . . . 367 452 TOTAL CURRENT ASSETS. . . . . . . . . . . . . . . 44,632 42,862 REGULATORY ASSETS . . . . . . . . . . . . . . . . . . . . . 11,038 10,924 DEFERRED CHARGES. . . . . . . . . . . . . . . . . . . . . . 13,082 11,772 TOTAL . . . . . . . . . . . . . . . . . . . . . $492,895 $497,822 See Notes to Financial Statements.
AEP GENERATING COMPANY BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - Par Value $1,000: Authorized and Outstanding - 1,000 Shares . . . . . . . $ 1,000 $ 1,000 Paid-in Capital . . . . . . . . . . . . . . . . . . . . . 47,735 47,735 Retained Earnings . . . . . . . . . . . . . . . . . . . . 4,321 4,268 Total Common Shareholder's Equity . . . . . . . . 53,056 53,003 Long-term Debt. . . . . . . . . . . . . . . . . . . . . . 53,416 53,340 TOTAL CAPITALIZATION. . . . . . . . . . . . . . . 106,472 106,343 OTHER NONCURRENT LIABILITIES. . . . . . . . . . . . . . . . 2,043 2,019 CURRENT LIABILITIES: Long-term Debt Due Within One Year. . . . . . . . . . . . 55,000 55,000 Short-term Debt - Notes Payable . . . . . . . . . . . . . 9,700 7,200 Accounts Payable. . . . . . . . . . . . . . . . . . . . . 6,349 9,506 Taxes Accrued . . . . . . . . . . . . . . . . . . . . . . 4,437 3,648 Interest Accrued. . . . . . . . . . . . . . . . . . . . . 2,956 2,955 Rent Accrued - Rockport Plant Unit 2. . . . . . . . . . . 4,963 6,490 Other . . . . . . . . . . . . . . . . . . . . . . . . . . 2,384 4,579 TOTAL CURRENT LIABILITIES . . . . . . . . . . . . 85,789 89,378 DEFERRED GAIN ON SALE AND LEASEBACK - ROCKPORT PLANT UNIT 2 . . . . . . . . . . . . . . . . . . 207,310 211,089 DEFERRED INVESTMENT TAX CREDITS . . . . . . . . . . . . . . 78,780 80,471 DEFERRED INCOME TAXES . . . . . . . . . . . . . . . . . . . 12,501 8,522 TOTAL . . . . . . . . . . . . . . . . . . . . . $492,895 $497,822 See Notes to Financial Statements. /TABLE AEP GENERATING COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 1995 1994 (in thousands) OPERATING ACTIVITIES: Net Income . . . . . . . . . . . . . . . . . . . . . . . . $ 4,053 $ 4,767 Adjustments for Noncash Items: Depreciation . . . . . . . . . . . . . . . . . . . . . . 10,834 10,816 Deferred Income Taxes. . . . . . . . . . . . . . . . . . 3,547 2,945 Deferred Investment Tax Credits. . . . . . . . . . . . . (1,691) (1,692) Amortization of Deferred Gain on Sale and Leaseback - Rockport Plant Unit 2. . . . . . . . . (3,779) (3,779) Deferred Property Taxes. . . . . . . . . . . . . . . . . (1,533) (2,047) Changes in Certain Current Assets and Liabilities: Accounts Receivable. . . . . . . . . . . . . . . . . . . (842) 115 Fuel, Materials and Supplies . . . . . . . . . . . . . . (1,017) (2,518) Accounts Payable . . . . . . . . . . . . . . . . . . . . (3,157) 1,810 Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . 789 2,779 Rent Accrued - Rockport Plant Unit 2 . . . . . . . . . . (1,527) - Other (net). . . . . . . . . . . . . . . . . . . . . . . . (1,615) 2,896 Net Cash Flows From Operating Activities . . . . . . 4,062 16,092 INVESTING ACTIVITIES - Construction Expenditures . . . . . . (2,566) (2,050) FINANCING ACTIVITIES: Capital Contributions Returned to Parent Company . . . . . - (4,100) Change in Short-term Debt (net). . . . . . . . . . . . . . 2,500 (5,000) Dividends Paid . . . . . . . . . . . . . . . . . . . . . . (4,000) (4,921) Net Cash Flows Used For Financing Activities . . . . (1,500) (14,021) Net Increase (Decrease) in Cash and Cash Equivalents . . . . (4) 21 Cash and Cash Equivalents at Beginning of Period . . . . . . 7 3 Cash and Cash Equivalents at End of Period . . . . . . . . . $ 3 $ 24 Supplemental Disclosure: Cash paid (received) for interest net of capitalized amounts was $4,632,000 and $4,659,000 and for income taxes was $(1,269,000) and $(986,000) in 1995 and 1994, respectively. See Notes to Financial Statements.
AEP GENERATING COMPANY NOTES TO FINANCIAL STATEMENTS JUNE 30, 1995 (UNAUDITED) GENERAL The accompanying unaudited financial statements should be read in conjunction with the 1994 Annual Report as incorporated in and filed with the Form 10-K. Certain prior-period amounts have been reclassified to conform to current-period presentation. AEP GENERATING COMPANY MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS SECOND QUARTER 1995 vs. SECOND QUARTER 1994 AND YEAR-TO-DATE 1995 vs. YEAR-TO-DATE 1994 Operating revenues are derived from the sale of Rockport Plant energy and capacity to two affiliated companies and one unaffiliated utility pursuant to Federal Energy Regulatory Commission (FERC) approved long-term unit power agreements. The unit power agreements provide for recovery of costs including a FERC approved rate of return on common equity and a return on other capital net of temporary cash investments. Net income declined $0.3 million or 15% in the second quarter and $0.7 million or 15% in the year-to-date period reflecting a reduction in common equity on which a return is earned and a decreased return on other capital due to an increase in temporary cash investments during 1995. The reduction in common equity resulted from the return of $5.7 million of capital to the parent company during the second and third quarters of 1994. Income statement items which changed significantly were: Increase (Decrease) Second Quarter Year-to-Date (in millions) % (in millions) % Operating Revenues . . . . . $(5.7) (10) $(5.4) (5) Fuel Expense . . . . . . . . (3.6) (14) (3.1) (6) Rent Expense-Rockport Plant Unit 2. . . . . . . . . . . (1.6) (10) (1.5) (5) Other Operation Expense. . . 0.3 12 0.4 7 Maintenance Expense. . . . . 0.7 24 0.8 14 Taxes Other Than Federal Income Taxes . . . . . . . (0.9) (62) (0.7) (30) Federal Income Taxes . . . . (0.1) (13) (0.4) (15) Nonoperating Income. . . . . 0.1 14 0.1 8 The decrease in operating revenues for the second quarter and year-to-date periods reflects the decrease in recoverable operating expenses in accordance with the unit power agreements as well as the reduced return on capital previously discussed. Fuel expense decreased due to a 15% reduction in generation during the second quarter and a 5% decrease in generation for the year-to-date period. Generation was lower due to Rockport Plant Unit 1 being out-of-service for general boiler inspection and repair during the second quarter of 1995. Rent expense for Rockport Plant Unit 2 decreased in both periods due to a favorable determination by the Indiana state tax department which resulted in the reversal of a provision recorded in the third quarter of 1994 for Indiana gross income tax applicable to the lease. Other operation expense increased due to increased engineering charges. The rise in maintenance expense during both periods was attributable to the planned boiler inspection and repairs of Rockport Plant Unit 1 which occurred during the second quarter of 1995. Taxes other than federal income taxes decreased for the second quarter and year-to-date periods reflecting a favorable Indiana property tax accrual adjustment and lower Indiana supplemental net income taxes attributable to reduced taxable income for state tax purposes. Federal income tax expense attributable to operations decreased in both periods due to a decrease in pre-tax operating income. The increase in nonoperating income was primarily due to an increase in interest income earned on temporary cash investments which increased during the periods. APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) OPERATING REVENUES . . . . . . . . . . . $339,957 $369,862 $747,473 $807,957 OPERATING EXPENSES: Fuel . . . . . . . . . . . . . . . . . 72,082 95,156 171,975 206,694 Purchased Power. . . . . . . . . . . . 72,894 76,741 136,852 171,604 Other Operation. . . . . . . . . . . . 55,942 45,875 105,915 94,467 Maintenance. . . . . . . . . . . . . . 32,962 30,419 69,426 70,996 Depreciation and Amortization. . . . . 33,338 31,670 66,428 63,182 Taxes Other Than Federal Income Taxes. 27,613 29,356 59,342 62,405 Federal Income Taxes . . . . . . . . . 6,287 11,983 29,552 30,005 TOTAL OPERATING EXPENSES . . . 301,118 321,200 639,490 699,353 OPERATING INCOME . . . . . . . . . . . . 38,839 48,662 107,983 108,604 NONOPERATING LOSS. . . . . . . . . . . . (3,804) (853) (4,639) (3,543) INCOME BEFORE INTEREST CHARGES . . . . . 35,035 47,809 103,344 105,061 INTEREST CHARGES . . . . . . . . . . . . 26,549 23,801 52,921 48,521 NET INCOME . . . . . . . . . . . . . . . 8,486 24,008 50,423 56,540 PREFERRED STOCK DIVIDEND REQUIREMENTS. . 4,097 3,688 8,201 7,280 EARNINGS APPLICABLE TO COMMON STOCK. . . $ 4,389 $ 20,320 $ 42,222 $ 49,260
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) BALANCE AT BEGINNING OF PERIOD . . . . . $217,485 $229,721 $206,361 $227,816 NET INCOME . . . . . . . . . . . . . . . 8,486 24,008 50,423 56,540 DEDUCTIONS: Cash Dividends Declared: Common Stock . . . . . . . . . . . . 26,709 27,035 53,418 54,070 Cumulative Preferred Stock . . . . . 3,919 3,674 7,838 7,081 Capital Stock Expense. . . . . . . . . 178 185 363 370 BALANCE AT END OF PERIOD . . . . . . . . $195,165 $222,835 $195,165 $222,835 The common stock of the Company is wholly owned by American Electric Power Company, Inc. See Notes to Consolidated Financial Statements. /TABLE APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production . . . . . . . . . . . . . . . . . . . . . $1,854,672 $1,848,263 Transmission . . . . . . . . . . . . . . . . . . . . 1,031,271 1,010,344 Distribution . . . . . . . . . . . . . . . . . . . . 1,366,009 1,315,915 General. . . . . . . . . . . . . . . . . . . . . . . 163,652 160,752 Construction Work in Progress. . . . . . . . . . . . 60,920 63,453 Total Electric Utility Plant . . . . . . . . 4,476,524 4,398,727 Accumulated Depreciation and Amortization. . . . . . 1,663,212 1,627,852 NET ELECTRIC UTILITY PLANT . . . . . . . . . 2,813,312 2,770,875 OTHER PROPERTY AND INVESTMENTS . . . . . . . . . . . . 30,781 48,928 CURRENT ASSETS: Cash and Cash Equivalents. . . . . . . . . . . . . . 5,041 5,297 Accounts Receivable. . . . . . . . . . . . . . . . . 128,033 124,092 Allowance for Uncollectible Accounts . . . . . . . . (1,978) (830) Fuel . . . . . . . . . . . . . . . . . . . . . . . . 82,259 65,581 Materials and Supplies . . . . . . . . . . . . . . . 49,599 49,451 Accrued Utility Revenues . . . . . . . . . . . . . . 42,303 51,686 Prepayments. . . . . . . . . . . . . . . . . . . . . 17,563 6,487 TOTAL CURRENT ASSETS . . . . . . . . . . . . 322,820 301,764 REGULATORY ASSETS. . . . . . . . . . . . . . . . . . . 435,209 467,213 DEFERRED CHARGES . . . . . . . . . . . . . . . . . . . 59,754 59,015 TOTAL. . . . . . . . . . . . . . . . . . . $3,661,876 $3,647,795 See Notes to Consolidated Financial Statements.
APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 30,000,000 Shares Outstanding - 13,499,500 Shares. . . . . . . . . . $ 260,458 $ 260,458 Paid-in Capital. . . . . . . . . . . . . . . . . . . 509,683 504,408 Retained Earnings. . . . . . . . . . . . . . . . . . 195,165 206,361 Total Common Shareholder's Equity. . . . . . 965,306 971,227 Cumulative Preferred Stock: Not Subject to Mandatory Redemption. . . . . . . . 55,000 55,000 Subject to Mandatory Redemption. . . . . . . . . . 190,300 190,300 Long-term Debt . . . . . . . . . . . . . . . . . . . 1,278,163 1,228,911 TOTAL CAPITALIZATION . . . . . . . . . . . . 2,488,769 2,445,438 OTHER NONCURRENT LIABILITIES . . . . . . . . . . . . . 82,492 68,515 CURRENT LIABILITIES: Long-term Debt Due Within One Year . . . . . . . . . 7,251 - Short-term Debt. . . . . . . . . . . . . . . . . . . 112,475 122,825 Accounts Payable . . . . . . . . . . . . . . . . . . 77,540 93,712 Taxes Accrued. . . . . . . . . . . . . . . . . . . . 38,537 34,623 Customer Deposits. . . . . . . . . . . . . . . . . . 14,395 14,362 Interest Accrued . . . . . . . . . . . . . . . . . . 17,581 17,347 Other. . . . . . . . . . . . . . . . . . . . . . . . 69,301 74,877 TOTAL CURRENT LIABILITIES. . . . . . . . . . 337,080 357,746 DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . 646,736 658,660 DEFERRED INVESTMENT TAX CREDITS. . . . . . . . . . . . 75,616 77,862 DEFERRED CREDITS . . . . . . . . . . . . . . . . . . . 31,183 39,574 CONTINGENCIES (Note 4) TOTAL. . . . . . . . . . . . . . . . . . . $3,661,876 $3,647,795 See Notes to Consolidated Financial Statements. /TABLE APPALACHIAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 1995 1994 (in thousands) OPERATING ACTIVITIES: Net Income . . . . . . . . . . . . . . . . . . . . . . . . $ 50,423 $ 56,540 Adjustments for Noncash Items: Depreciation and Amortization. . . . . . . . . . . . . . 67,262 64,453 Deferred Income Taxes. . . . . . . . . . . . . . . . . . (3,365) 12,492 Deferred Investment Tax Credits. . . . . . . . . . . . . (2,430) (2,448) Deferred Power Supply Costs (net). . . . . . . . . . . . 3,022 5,959 Storm Damage Expense Deferrals . . . . . . . . . . . . . 11,548 (22,803) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net). . . . . . . . . . . . . . . . (2,793) (5,413) Fuel, Materials and Supplies . . . . . . . . . . . . . . (16,826) (11,351) Accrued Utility Revenues . . . . . . . . . . . . . . . . 9,383 14,399 Prepayments. . . . . . . . . . . . . . . . . . . . . . . (11,076) (7,563) Accounts Payable . . . . . . . . . . . . . . . . . . . . (16,172) 26,428 Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . 3,914 (12,676) Other (net). . . . . . . . . . . . . . . . . . . . . . . . 4,278 (1,904) Net Cash Flows From Operating Activities . . . . . . 97,168 116,113 INVESTING ACTIVITIES: Construction Expenditures. . . . . . . . . . . . . . . . . (101,704) (103,295) Proceeds from Sale of Property . . . . . . . . . . . . . . 7,050 483 Net Cash Flows Used For Investing Activities . . . . (94,654) (102,812) FINANCING ACTIVITIES: Capital Contributions from Parent Company. . . . . . . . . 15,000 - Issuance of Cumulative Preferred Stock . . . . . . . . . . - 29,574 Issuance of Long-term Debt . . . . . . . . . . . . . . . . 128,785 - Change in Short-term Debt (net). . . . . . . . . . . . . . (10,350) 75,650 Retirement of Long-term Debt . . . . . . . . . . . . . . . (74,950) (58,221) Dividends Paid on Common Stock . . . . . . . . . . . . . . (53,418) (54,070) Dividends Paid on Cumulative Preferred Stock . . . . . . . (7,837) (6,966) Net Cash Flows Used For Financing Activities . . . . (2,770) (14,033) Net Decrease in Cash and Cash Equivalents. . . . . . . . . . (256) (732) Cash and Cash Equivalents at Beginning of Period . . . . . . 5,297 4,626 Cash and Cash Equivalents at End of Period . . . . . . . . . $ 5,041 $ 3,894 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $51,472,000 and $49,161,000 and for income taxes was $32,665,000 and $27,781,000 in 1995 and 1994, respectively. Noncash acquisitions under capital leases were $8,827,000 and $13,773,000 in 1995 and 1994, respectively. See Notes to Consolidated Financial Statements. /TABLE APPALACHIAN POWER COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1995 (UNAUDITED) 1. GENERAL The accompanying unaudited consolidated financial statements should be read in conjunction with the 1994 Annual Report as incorporated in and filed with the Form 10-K. Certain prior-period amounts have been reclassified to conform to current-period presentation. 2. FINANCING ACTIVITY In 1995 the Company issued the following series of first mortgage bonds: Series Due Date Principal Amount (in thousands) 8.00% 2005 $50,000 8.00% 2025 50,000 6.89% 2005 30,000 In April 1995 the Company redeemed the remaining $46.5 million outstanding balance of its 9-1/8% Series First Mortgage Bonds due in 2019. This redemption decreased the restriction on the use of retained earnings for common stock cash dividends from $37.0 million to $33.2 million. Also in June 1995, the Company redeemed at 103.95% $26.2 million of its 9-7/8% Series First Mortgage Bonds due in 2020. 3. RESTRUCTURING On July 31, 1995 management announced plans to reduce staffing at the Company's power plants. The plan is part of an AEP restructuring program to realign functionally all subsidiary company operations. Job reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue into 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The restructuring effort is expected to result in charges in 1995 and 1996 which will adversely affect results of operations. 4. CONTINGENCIES The Company continues to be involved in certain matters discussed in the 1994 Annual Report. APPALACHIAN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION SECOND QUARTER 1995 vs. SECOND QUARTER 1994 AND YEAR-TO-DATE 1995 vs. YEAR-TO-DATE 1994 RESULTS OF OPERATIONS Net income decreased 65% or $15.5 million in the second quarter and 11% or $6.1 million in the year-to-date period primarily as a result of a decrease in demand by weather-sensitive residential and wholesale customers and an increase in other operation expense stemming from capitalization of software development costs in 1994 in accordance with an order of the Virginia regulatory commission and employee severance costs recorded in 1995. An increase in interest charges and a nonoperating loss on sale of coal-mining assets also contributed to the earnings decline. Income statement items which changed significantly were: Increase (Decrease) Second Quarter Year-to-Date (in millions) % (in millions) % Operating Revenues . . . . $(29.9) (8) $(60.5) (7) Fuel Expense . . . . . . . (23.1) (24) (34.7) (17) Purchased Power Expense. . (3.8) (5) (34.8) (20) Other Operation Expense. . 10.1 22 11.4 12 Maintenance. . . . . . . . 2.5 8 (1.6) (2) Taxes Other Than Federal Income Taxes . . . . . . (1.7) (6) (3.1) (5) Federal Income Taxes . . . (5.7) (48) (0.5) (2) Nonoperating Loss. . . . . 3.0 N.M. 1.1 31 Interest Charges . . . . . 2.7 12 4.4 9 N.M. = Not Meaningful The decrease in revenues reflects reduced energy sales to unaffiliated utilities resulting from mild weather and increased availability of unaffiliated generating units in l995. Mild winter and spring weather reduced energy sales to residential customers. However, total retail energy sales were virtually unchanged due to a 4% increase in sales to industrial customers reflecting a rise in production levels of industrial customers. A decrease in the fuel component of Virginia retail rates of $28.9 million annually effective November 1994 also reduced revenues. A reduction in fuel costs accounted for the reduction in fuelrevenues. Fuel expense decreased primarily due to a decrease in coal-fired net generation reflecting reduced customer demand and in the year-to-date period a lower average cost of fuel consumed reflecting lower coal prices. Purchased power expense decreased as a result of reduced energy purchases from unaf- filiated utilities for pass-through sales to other unaffiliated utilities and a reduction in the AEP System Power Pool (Power Pool) capacity charges. The decrease in Power Pool capacity charges resulted from a reduction in the Company's prior twelve-month peak demand relative to the total peak demand of all Power Pool members. Power Pool members whose internal demand exceeds their capacity areallocated capacity costs based on the relative peak demands and generatingreserves of all Power Pool members. Other operation expense increased primarily due to the effect of a $4.6 million favorable adjustment in 1994 for capitalization of software costs explained above, employee severance costs resulting from an organizational review study and in the year-to-date period an increase in uncollectible accounts expense. Maintenance expense increased for the quarter due to storm damage to transmission and distribution facilities. Taxes other than federal income tax expense declined due to a reduction in the West Virginia business and occupation tax which was generation-based through May 1995. Effective June 1995, the tax is based on generating capacity in West Virginia rather than on generation in West Virginia. The reduction in the West Virginia tax was due to a decrease in West Virginia generation and a favorable effect of the change in the tax calcuation. The decrease for the quarter in federal income tax expense attributable to operations was due to a decrease in pre-tax operating income. The increase in nonoperating loss resulted primarily from a loss on the sale of coal-mining assets owned by the Company and one of its subsidiaries which was formerly engaged in coal-mining. This was offset in part by the negative effect in 1994 of the adoption of SFAS 112, Employers' Accounting for Postemployment Benefits, by the Company's subsidiaries which were formerly engaged in coal-mining. Interest charges increased primarily as a result of an increase in the balance of long-term debt outstanding and higher rates on increased average balances of short-term borrowings. FINANCIAL CONDITION Total plant and property additions including capital leases for the first six months of 1995 were $111 million. During the first six months of 1995, the Company issued $130 million of first mortgage bonds with interest rates ranging from 6.89% to 8% due from 2005 to 2025. The proceeds were used to refund long-term debt and repay short-term debt. First mortgage bonds of $74 million principal amount with interest rates ranging from 9-1/8% to 9-7/8% due in 2019 and 2020 were redeemed. Short-term debt decreased by $10 million since the beginning of the year. The restriction on the use of retained earnings for common stock cash dividends was reduced from $37 million to $33.2 million by certain first mortgage bond redemptions. Also in March 1995 the Company received a $15 million cash capital contribution from its parent which was credited to paid-in capital. RESTRUCTURING As part of an AEP restructuring program, management announced plans to reduce staffing at the Company's power plants. The restructuring program, which is part of management's efforts to prepare for increased competition, calls for the functional realignment of all subsidiary company operations. Staffing reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue throughout 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The cost of the restructuring effort is expected to adversely affect results of operations in 1995 and 1996. COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) OPERATING REVENUES . . . . . . . . . . . $246,165 $256,754 $503,170 $512,583 OPERATING EXPENSES: Fuel . . . . . . . . . . . . . . . . . 36,748 48,022 88,054 101,654 Purchased Power. . . . . . . . . . . . 41,180 35,249 73,099 74,645 Other Operation. . . . . . . . . . . . 44,541 44,318 89,603 86,862 Maintenance. . . . . . . . . . . . . . 18,586 16,780 33,989 32,608 Depreciation . . . . . . . . . . . . . 21,307 20,728 42,454 41,318 Amortization of Zimmer Plant Phase-in Costs . . . . . . . . 7,472 7,466 15,523 10,851 Taxes Other Than Federal Income Taxes. 27,161 26,148 54,192 51,444 Federal Income Taxes . . . . . . . . . 9,991 13,520 22,640 25,210 TOTAL OPERATING EXPENSES . . . 206,986 212,231 419,554 424,592 OPERATING INCOME . . . . . . . . . . . . 39,179 44,523 83,616 87,991 NONOPERATING INCOME: Deferred Zimmer Plant Carrying Charges (net of tax). . . . . . . . . 825 1,139 1,729 3,558 Other (net). . . . . . . . . . . . . . 248 317 710 998 TOTAL NONOPERATING INCOME. . . 1,073 1,456 2,439 4,556 INCOME BEFORE INTEREST CHARGES . . . . . 40,252 45,979 86,055 92,547 INTEREST CHARGES . . . . . . . . . . . . 19,702 20,737 39,980 42,653 NET INCOME . . . . . . . . . . . . . . . 20,550 25,242 46,075 49,894 PREFERRED STOCK DIVIDEND REQUIREMENTS. . 3,203 2,911 6,406 5,677 EARNINGS APPLICABLE TO COMMON STOCK. . . $ 17,347 $ 22,331 $ 39,669 $ 44,217
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) BALANCE AT BEGINNING OF PERIOD . . . . . $51,288 $22,942 $46,976 $18,288 NET INCOME . . . . . . . . . . . . . . . 20,550 25,242 46,075 49,894 DEDUCTIONS: Cash Dividends Declared: Common Stock . . . . . . . . . . . . 17,975 17,197 35,950 34,394 Cumulative Preferred Stock . . . . . 3,203 3,057 6,406 5,823 Capital Stock Expense. . . . . . . . . 35 35 70 70 BALANCE AT END OF PERIOD . . . . . . . . $50,625 $27,895 $50,625 $27,895 The common stock of the Company is wholly owned by American Electric Power Company, Inc. See Notes to Consolidated Financial Statements.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production . . . . . . . . . . . . . . . . . . . . . $1,468,418 $1,461,484 Transmission . . . . . . . . . . . . . . . . . . . . 308,331 306,744 Distribution . . . . . . . . . . . . . . . . . . . . 817,155 797,570 General. . . . . . . . . . . . . . . . . . . . . . . 115,006 111,623 Construction Work in Progress. . . . . . . . . . . . 66,296 52,156 Total Electric Utility Plant . . . . . . . . 2,775,206 2,729,577 Accumulated Depreciation . . . . . . . . . . . . . . 918,892 884,237 NET ELECTRIC UTILITY PLANT . . . . . . . . . 1,856,314 1,845,340 OTHER PROPERTY AND INVESTMENTS . . . . . . . . . . . . 26,269 26,744 CURRENT ASSETS: Cash and Cash Equivalents. . . . . . . . . . . . . . 10,644 14,065 Accounts Receivable. . . . . . . . . . . . . . . . . 52,272 55,705 Allowance for Uncollectible Accounts . . . . . . . . (2,876) (1,768) Fuel . . . . . . . . . . . . . . . . . . . . . . . . 27,482 28,060 Materials and Supplies . . . . . . . . . . . . . . . 23,118 24,923 Accrued Utility Revenues . . . . . . . . . . . . . . 35,260 31,595 Prepayments. . . . . . . . . . . . . . . . . . . . . 42,684 31,241 TOTAL CURRENT ASSETS . . . . . . . . . . . . 188,584 183,821 REGULATORY ASSETS. . . . . . . . . . . . . . . . . . . 458,128 475,019 DEFERRED CHARGES . . . . . . . . . . . . . . . . . . . 35,854 63,418 TOTAL. . . . . . . . . . . . . . . . . . . $2,565,149 $2,594,342 See Notes to Consolidated Financial Statements.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 24,000,000 Shares Outstanding - 16,410,426 Shares. . . . . . . . . . $ 41,026 $ 41,026 Paid-in Capital. . . . . . . . . . . . . . . . . . . 565,742 565,642 Retained Earnings. . . . . . . . . . . . . . . . . . 50,625 46,976 Total Common Shareholder's Equity. . . . . . 657,393 653,644 Cumulative Preferred Stock - Subject to Mandatory Redemption . . . . . . . . . . . . . . . 150,000 150,000 Long-term Debt . . . . . . . . . . . . . . . . . . . 917,836 917,608 TOTAL CAPITALIZATION . . . . . . . . . . . . 1,725,229 1,721,252 OTHER NONCURRENT LIABILITIES . . . . . . . . . . . . . 40,252 38,072 CURRENT LIABILITIES: Long-term Debt Due Within One Year . . . . . . . . . 30,000 80,000 Short-term Debt. . . . . . . . . . . . . . . . . . . 72,175 - Accounts Payable . . . . . . . . . . . . . . . . . . 42,625 48,991 Taxes Accrued. . . . . . . . . . . . . . . . . . . . 65,959 113,362 Interest Accrued . . . . . . . . . . . . . . . . . . 18,120 18,923 Other. . . . . . . . . . . . . . . . . . . . . . . . 25,753 25,310 TOTAL CURRENT LIABILITIES. . . . . . . . . . 254,632 286,586 DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . 462,414 467,593 DEFERRED INVESTMENT TAX CREDITS. . . . . . . . . . . . 62,759 64,597 DEFERRED CREDITS . . . . . . . . . . . . . . . . . . . 19,863 16,242 CONTINGENCIES (Note 4) TOTAL. . . . . . . . . . . . . . . . . . . $2,565,149 $2,594,342 See Notes to Consolidated Financial Statements.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 1995 1994 (in thousands) OPERATING ACTIVITIES: Net Income . . . . . . . . . . . . . . . . . . . . . . . . $ 46,075 $ 49,894 Adjustments for Noncash Items: Depreciation . . . . . . . . . . . . . . . . . . . . . . 42,264 41,125 Deferred Income Taxes. . . . . . . . . . . . . . . . . . (2,804) 6,115 Deferred Investment Tax Credits. . . . . . . . . . . . . (1,834) (1,843) Deferred Fuel Costs (net). . . . . . . . . . . . . . . . 2,913 (5,895) Amortization of Zimmer Plant Operating Expenses and Carrying Charges . . . . . . . . . . . . . . . . . . . 13,180 5,698 Changes in Certain Current Assets and Liabilities: Accounts Receivable (net). . . . . . . . . . . . . . . . 4,541 185 Fuel, Materials and Supplies . . . . . . . . . . . . . . 2,383 7,780 Accrued Utility Revenues . . . . . . . . . . . . . . . . (3,665) (5,758) Prepayments. . . . . . . . . . . . . . . . . . . . . . . (11,443) (7,251) Accounts Payable . . . . . . . . . . . . . . . . . . . . (6,366) (9,724) Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . (47,403) (41,457) Other (net). . . . . . . . . . . . . . . . . . . . . . . . 23,724 21,720 Net Cash Flows From Operating Activities . . . . . . 61,565 60,589 INVESTING ACTIVITIES: Construction Expenditures. . . . . . . . . . . . . . . . . (47,067) (32,952) Other. . . . . . . . . . . . . . . . . . . . . . . . . . . 2,262 365 Net Cash Flows Used For Investing Activities . . . . (44,805) (32,587) FINANCING ACTIVITIES: Issuance of Cumulative Preferred Stock . . . . . . . . . . - 24,596 Issuance of Long-term Debt . . . . . . . . . . . . . . . . - 198,298 Change in Short-term Debt (net). . . . . . . . . . . . . . 72,175 17,400 Retirement of Long-term Debt . . . . . . . . . . . . . . . (50,000) (225,835) Dividends Paid on Common Stock . . . . . . . . . . . . . . (35,950) (34,394) Dividends Paid on Cumulative Preferred Stock . . . . . . . (6,406) (5,531) Net Cash Flows Used For Financing Activities . . . . (20,181) (25,466) Net Increase (Decrease) in Cash and Cash Equivalents . . . . (3,421) 2,536 Cash and Cash Equivalents at Beginning of Period . . . . . . 14,065 6,633 Cash and Cash Equivalents at End of Period . . . . . . . . . $ 10,644 $ 9,169 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $38,666,000 and $45,017,000 and for income taxes was $32,312,000 and $23,295,000 in 1995 and 1994, respectively. Noncash acquisitions under capital leases were $5,416,000 and $6,801,000 in 1995 and 1994, respectively. See Notes to Consolidated Financial Statements.
COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1995 (UNAUDITED) 1. GENERAL The accompanying unaudited consolidated financial statements should be read in conjunction with the 1994 Annual Report as incorporated in and filed with the Form 10-K. Certain prior-period amounts have been reclassified to conform with current-period presentation. 2. FINANCING ACTIVITIES In April 1995, the Company redeemed an 8.79% note payable for $50,000,000. 3. RESTRUCTURING On July 31, 1995 management announced plans to reduce staffing at the Company's power plants. The plan is part of an AEP restructuring program to realign functionally all subsidiary company operations. Job reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue into 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The restructuring effort is expected to result in charges in 1995 and 1996 which will adversely affect results of operations. 4. CONTINGENCIES The Company continues to be involved in certain matters discussed in the 1994 Annual Report. COLUMBUS SOUTHERN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS SECOND QUARTER 1995 vs. SECOND QUARTER 1994 AND YEAR-TO-DATE 1995 vs. YEAR-TO-DATE 1994 Net income decreased $4.7 million or 19% for the quarter and $3.8 million or 8% on a year-to-date basis due primarily to a decrease in revenues of $10.6 million or 4% for the quarter and $9.4 million or 2% for the year-to-date period. The reduction in revenues resulted from a decrease in wholesale energy sales in both the first and second quarters as well as reduced retail fuel clause revenues in the second quarter. The effects of mild winter weather and cooler spring weather reduced wholesale energy sales to unaffiliated utilities. The reduction in fuel clause revenues resulted from a Public Utilities Commission of Ohio (PUCO) order establishing a new semi-annual fuel clause rate effective June 1. The reduction in fuel clause revenues did not affect net income since it was offset by a reduction in the amortization of deferred fuel costs. Other income statement lines which changed significantly were as follows: Increase (Decrease) Second Quarter Year-to-Date (in millions) % (in millions) % Fuel Expense. . . . . . . $(11.3) (23) $(13.6) (13) Purchased Power Expense . 5.9 17 (1.5) (2) Maintenance Expense . . . 1.8 11 1.4 4 Amortization of Zimmer Plant Phase-in Costs . . - - 4.7 43 Taxes Other Than Federal Income Taxes . . . . . . 1.0 4 2.7 5 Federal Income Taxes. . . (3.5) (26) (2.6) (10) Deferred Zimmer Plant Carrying Charges (net of tax) . . . . . . (0.3) (28) (1.8) (51) Interest Charges. . . . . (1.0) (5) (2.7) (6) Fuel expense declined in both the quarter and year-to-date periods primarily due to decreased generation and in the year-to- date period a decrease in the cost of fuel consumed offset in part by the operation of the fuel clause adjustment mechanism which resulted in an increase in the amortization of previously deferred fuel costs. Under the fuel clause adjustment mechanism the Company defers fuel expense to the extent it varies from the allowed electric fuel component rate until such deferrals are amortized to expense commensurate with their inclusion in fuel rates in later months. Maintenance outages at several Conesville Plant units and at the Picway Plant in the second quarter reduced the Company's generation resulting in the increase in purchased power expense during the second quarter. The maintenance outages which were primarily for scheduled repairs to the boiler facilities resulted in the increase in maintenance expense. The amortization of Zimmer Plant phase-in costs increased during the year-to-date period due to the conclusion of phase-in plan deferrals on February 1, 1994 and the subsequent amortization of previously deferred balances in accordance with a PUCO rate order. The rise in taxes other than federal income taxes was due to an increase in the gross receipts tax on increased retail revenues. Federal income taxes declined during both periods due primarily to a decrease in pre-tax operating income and in the second quarter due to changes in certain book/tax differences accounted for on a flow-through basis. Deferred Zimmer Plant carrying charges declined reflecting the cessation of deferrals in February 1994 commensurate with inclusion of the Zimmer Plant investment in rate base. Interest charges declined due to the retirement of long-term debt during the second quarter. INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) OPERATING REVENUES . . . . . . . . . . . $307,820 $310,104 $634,997 $648,025 OPERATING EXPENSES: Fuel . . . . . . . . . . . . . . . . . 56,863 46,885 119,617 99,943 Purchased Power. . . . . . . . . . . . 25,782 35,324 53,411 80,230 Other Operation. . . . . . . . . . . . 73,102 69,702 145,835 143,880 Maintenance. . . . . . . . . . . . . . 32,102 36,076 64,574 73,007 Depreciation and Amortization. . . . . 34,652 33,695 69,083 68,140 Amortization of Rockport Plant Unit 1 Phase-in Plan Deferrals. . . . . . . 3,911 3,911 7,822 7,822 Taxes Other Than Federal Income Taxes. 16,512 16,701 36,390 36,162 Federal Income Taxes . . . . . . . . . 13,569 13,178 30,687 25,394 TOTAL OPERATING EXPENSES . . . 256,493 255,472 527,419 534,578 OPERATING INCOME . . . . . . . . . . . . 51,327 54,632 107,578 113,447 NONOPERATING INCOME. . . . . . . . . . . 550 314 651 4,749 INCOME BEFORE INTEREST CHARGES . . . . . 51,877 54,946 108,229 118,196 INTEREST CHARGES . . . . . . . . . . . . 18,104 17,672 36,076 35,954 NET INCOME . . . . . . . . . . . . . . . 33,773 37,274 72,153 82,242 PREFERRED STOCK DIVIDEND REQUIREMENTS. . 2,907 2,890 5,797 5,870 EARNINGS APPLICABLE TO COMMON STOCK. . . $ 30,866 $ 34,384 $ 66,356 $ 76,372
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) BALANCE AT BEGINNING OF PERIOD . . . . . $224,385 $192,929 $216,658 $177,638 NET INCOME . . . . . . . . . . . . . . . 33,773 37,274 72,153 82,242 DEDUCTIONS: Cash Dividends Declared: Common Stock . . . . . . . . . . . . 27,713 26,652 55,426 53,304 Cumulative Preferred Stock . . . . . 2,890 2,890 5,780 5,870 Capital Stock Expense. . . . . . . . . 50 50 100 95 BALANCE AT END OF PERIOD . . . . . . . . $227,505 $200,611 $227,505 $200,611 The common stock of the Company is wholly owned by American Electric Power Company, Inc. See Notes to Consolidated Financial Statements.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production . . . . . . . . . . . . . . . . . . . . . $2,511,916 $2,494,834 Transmission . . . . . . . . . . . . . . . . . . . . 865,079 849,920 Distribution . . . . . . . . . . . . . . . . . . . . 651,476 644,720 General (including nuclear fuel) . . . . . . . . . . 183,030 204,909 Construction Work in Progress. . . . . . . . . . . . 71,612 74,923 Total Electric Utility Plant . . . . . . . . 4,283,113 4,269,306 Accumulated Depreciation and Amortization. . . . . . 1,710,903 1,659,940 NET ELECTRIC UTILITY PLANT . . . . . . . . . 2,572,210 2,609,366 NUCLEAR DECOMMISSIONING AND SPENT NUCLEAR FUEL DISPOSAL TRUST FUNDS. . . . . . . . . . . . . . 389,351 341,089 OTHER PROPERTY AND INVESTMENTS . . . . . . . . . . . . 136,456 127,424 CURRENT ASSETS: Cash and Cash Equivalents. . . . . . . . . . . . . . 55,416 9,907 Accounts Receivable. . . . . . . . . . . . . . . . . 124,274 132,053 Allowance for Uncollectible Accounts . . . . . . . . (232) (121) Fuel . . . . . . . . . . . . . . . . . . . . . . . . 33,114 35,802 Materials and Supplies . . . . . . . . . . . . . . . 62,541 59,897 Accrued Utility Revenues . . . . . . . . . . . . . . 43,202 40,582 Prepayments. . . . . . . . . . . . . . . . . . . . . 13,588 8,414 TOTAL CURRENT ASSETS . . . . . . . . . . . . 331,903 286,534 REGULATORY ASSETS. . . . . . . . . . . . . . . . . . . 549,229 574,577 DEFERRED CHARGES . . . . . . . . . . . . . . . . . . . 52,822 49,604 TOTAL. . . . . . . . . . . . . . . . . . . $4,031,971 $3,988,594 See Notes to Consolidated Financial Statements.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 2,500,000 Shares Outstanding - 1,400,000 Shares . . . . . . . . . . $ 56,584 $ 56,584 Paid-in Capital. . . . . . . . . . . . . . . . . . . 734,511 734,511 Retained Earnings. . . . . . . . . . . . . . . . . . 227,505 216,658 Total Common Shareholder's Equity. . . . . . 1,018,600 1,007,753 Cumulative Preferred Stock: Not Subject to Mandatory Redemption. . . . . . . . 52,000 52,000 Subject to Mandatory Redemption. . . . . . . . . . 135,000 135,000 Long-term Debt . . . . . . . . . . . . . . . . . . . 1,034,849 929,887 TOTAL CAPITALIZATION . . . . . . . . . . . . 2,240,449 2,124,640 OTHER NONCURRENT LIABILITIES: Nuclear Decommissioning. . . . . . . . . . . . . . . 244,763 211,963 Other. . . . . . . . . . . . . . . . . . . . . . . . 172,409 179,013 TOTAL OTHER NONCURRENT LIABILITIES . . . . . 417,172 390,976 CURRENT LIABILITIES: Long-term Debt Due Within One Year . . . . . . . . . 90,000 140,000 Short-term Debt - Commercial Paper . . . . . . . . . 69,250 50,600 Accounts Payable . . . . . . . . . . . . . . . . . . 35,065 63,137 Taxes Accrued. . . . . . . . . . . . . . . . . . . . 55,688 63,621 Interest Accrued . . . . . . . . . . . . . . . . . . 17,706 19,436 Obligations Under Capital Leases . . . . . . . . . . 30,700 39,003 Other. . . . . . . . . . . . . . . . . . . . . . . . 76,822 79,154 TOTAL CURRENT LIABILITIES. . . . . . . . . . 375,231 454,951 DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . 622,451 636,519 DEFERRED INVESTMENT TAX CREDITS. . . . . . . . . . . . 167,461 171,688 DEFERRED GAIN ON SALE AND LEASEBACK - ROCKPORT PLANT UNIT 2. . . . . . . . . . . . . . . . 200,484 204,138 DEFERRED CREDITS . . . . . . . . . . . . . . . . . . . 8,723 5,682 CONTINGENCIES (Note 4) TOTAL. . . . . . . . . . . . . . . . . . . $4,031,971 $3,988,594 See Notes to Consolidated Financial Statements.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 1995 1994 (in thousands) OPERATING ACTIVITIES: Net Income . . . . . . . . . . . . . . . . . . . . . . . . $ 72,153 $ 82,242 Adjustments for Noncash Items: Depreciation and Amortization. . . . . . . . . . . . . . 73,979 73,938 Amortization of Rockport Plant Unit 1 Phase-in Plan Deferrals. . . . . . . . . . . . . . . . 7,822 7,822 Amortization (Deferral) of Incremental Nuclear Refueling Outage Expenses (net). . . . . . . . . . . . 14,446 (9,712) Deferred Income Taxes. . . . . . . . . . . . . . . . . . (11,610) 1,484 Deferred Investment Tax Credits. . . . . . . . . . . . . (3,993) (8,184) Deferred Property Taxes. . . . . . . . . . . . . . . . . (1,268) (11,857) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net). . . . . . . . . . . . . . . . 7,890 (8,231) Fuel, Materials and Supplies . . . . . . . . . . . . . . 44 7,871 Accrued Utility Revenues . . . . . . . . . . . . . . . . (2,620) (3,697) Accounts Payable . . . . . . . . . . . . . . . . . . . . (28,072) (11,429) Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . (7,933) (7,948) Other (net). . . . . . . . . . . . . . . . . . . . . . . . (28,110) (13,582) Net Cash Flows From Operating Activities . . . . . . 92,728 98,717 INVESTING ACTIVITIES: Construction Expenditures. . . . . . . . . . . . . . . . . (51,710) (49,032) Other. . . . . . . . . . . . . . . . . . . . . . . . . . . 964 993 Net Cash Flows Used For Investing Activities . . . . (50,746) (48,039) FINANCING ACTIVITIES: Issuance of Cumulative Preferred Stock . . . . . . . . . . - 34,618 Issuance of Long-term Debt . . . . . . . . . . . . . . . . 96,819 89,221 Change in Short-term Debt (net). . . . . . . . . . . . . . 18,650 26,075 Retirement of Cumulative Preferred Stock . . . . . . . . . - (35,798) Retirement of Long-term Debt . . . . . . . . . . . . . . . (50,736) (101,833) Dividends Paid on Common Stock . . . . . . . . . . . . . . (55,426) (53,304) Dividends Paid on Cumulative Preferred Stock . . . . . . . (5,780) (5,474) Net Cash Flows From (Used For) Financing Activities. 3,527 (46,495) Net Increase in Cash and Cash Equivalents. . . . . . . . . . 45,509 4,183 Cash and Cash Equivalents at Beginning of Period . . . . . . 9,907 3,752 Cash and Cash Equivalents at End of Period . . . . . . . . . $ 55,416 $ 7,935 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $36,542,000 and $35,936,000 and for income taxes was $50,575,000 and $43,560,000 in 1995 and 1994, respectively. Noncash acquisitions under capital leases were $9,254,000 and $44,662,000 in 1995 and 1994, respectively. See Notes to Consolidated Financial Statements.
INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1995 (UNAUDITED) 1. GENERAL The accompanying unaudited consolidated financial state- ments should be read in conjunction with the 1994 Annual Report as incorporated in and filed with the Form 10-K. Certain prior-period amounts have been reclassified to conform to current-period presentation. 2. FINANCING ACTIVITIES On June 28, 1995, the Company entered into two series (Series 1995 A and Series 1995 B) of $50 million City of Rockport, Indiana, Installment Purchase Contracts (IPC) with maturity dates of June 1, 2025. The proceeds from the Series 1995 A IPC, along with additional funds, were deposited with a trustee to redeem the $50 million City of Rockport, Indiana, 9-1/4% Fixed Rate IPC, Series 1985 A, on August 1, 1995. In accordance with Statement of Financial Accounting Standards (SFAS) No. 76, Extinguishment of Debt, the Series 1985 A IPC was considered retired. The proceeds from the Series 1995 B IPC were used to redeem the $50 million City of Rockport, Indiana, IPC, Series 1985 A on August 1, 1995. However, since all of the requirements of SFAS 76 were not met, the Adjustable Rate Series 1985 A IPC remained classified as Long-term Debt Due Within One Year. The Series 1995 A IPC will accrue interest at 6.55% per annum while the Series 1995 B IPC accrue interest at a daily, weekly, commercial paper, or term rate as designated by the Company. Initially, the Company selected a weekly rate which was 4.2%. Also on June 28, 1995, the Company entered into a letter of credit agreement related to the $50 million City of Rockport, Indiana, Floating Weekly Rate Demand IPC, Series 1985 A. With the signing of the letter of credit agreement which expires in 2002, the long-term debt which had been classified as due within one year is now classified as long-term. 3. RESTRUCTURING On July 31, 1995 management announced plans to reduce staffing at the Company's fossil-fuel power plants. The plan is part of an AEP restructuring program to realign functionally all subsidiary company operations. Job reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue into 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The restructuring effort is expected to result in charges in 1995 and 1996 which will adversely affect results of operations. 4. CONTINGENCIES The Company continues to be involved in certain matters discussed in its 1994 Annual Report. INDIANA MICHIGAN POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION SECOND QUARTER 1995 vs. SECOND QUARTER 1994 AND YEAR-TO-DATE 1995 vs. YEAR-TO-DATE 1994 RESULTS OF OPERATIONS Net income decreased 9% or $3.5 million for the quarter and 12% or $10 million year-to-date primarily as a result of a decline in sales to residential customers and unaffiliated utilities due to mild weather. The reduction in net income for the year-to-date period also reflects the favorable effect of the retirement of the Breed Plant in the first quarter of 1994. Operating revenues decreased $2.3 million or 1% in the quarter and $13 million or 2% year-to-date mainly due to a reduction in fuel and power supply cost recoveries and a reduction in sales to weather-sensitive residential and unaffiliated wholesale customers reflecting the milder weather compared with 1994. These reductions were partially offset by a substantial increase in energy provided to the AEP System Power Pool (Power Pool) in both periods. The reductions in fuel and power supply recoveries do not affect net income as costs are matched with revenues in accordance with rate commission orders. Although residential sales were down in both periods, retail sales increased slightly reflecting an increase in industrial sales due to an increase in usage reflecting a rise in industrial production levels. The substantial increase in power deliveries to the Power Pool resulted from the increased availability of the Company's nuclear plant (Cook Plant) which had been unavailable during part of the first half of 1994 as a result of refueling and maintenance outages. Other income statement items which changed significantly were: Increase (Decrease) Second Quarter Year-to-Date (in millions) % (in millions) % Fuel Expense. . . . . . . . $10.0 21 $ 19.7 20 Purchased Power Expense . . (9.5) (27) (26.8) (33) Other Operation Expense . . 3.4 5 2.0 1 Maintenance Expense . . . . (4.0) (11) (8.4) (12) Federal Income Taxes. . . . 0.4 3 5.3 21 Nonoperating Income . . . . 0.2 N.M. (4.1) (86) N.M. = Not Meaningful Fuel expense increased as generation increased by 47% in the quarter and 52% year-to-date reflecting the increased availability of the Cook Plant units. During 1994, one of the Cook Plant units was out of service for refueling from mid-February until the end of May and the other unit experienced an unscheduled maintenance outage from late-February through late-April. The decline in purchased power expense in both periods reflects the increased availability of nuclear generating capacity and the mild weather in 1995. Other operation expense increased in the second quarter due to increased provisions for nuclear decommissioning and accruals for severance pay. The reduced maintenance expense reflects lower planned maintenance at the Cook Plant in 1995 reflecting the return to service of the Cook Plant units in 1994 and reduced fossil plant maintenance due primarily to the retirement of the Breed Plant in 1994. Year-to-date federal income taxes attributable to operations increased due to changes in certain book/tax timing differences accounted for on a flow-through basis. Nonoperating income declined in the year-to-date period reflecting the favorable tax effect in 1994 of the retirement of the Breed Plant. FINANCIAL CONDITION Total plant and property additions including capital leases for the first six months of 1995 were $62 million. During the first half of 1995 short-term debt outstanding increased $18.7 million from year-end levels. The Company entered into two series of $50 million City of Rockport, Indiana Installment Purchase Contracts with maturity dates of June 1, 2025. The proceeds were used to redeem Installment Purchase Contracts. RESTRUCTURING As part of an AEP restructuring program, management announced plans to reduce staffing at the Company's fossil-fuel power plants. The restructuring program, which is part of management's efforts to prepare for increased competition, calls for the functional realignment of all subsidiary company operations. Staffing reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue throughout 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The cost of the restructuring effort is expected to adversely affect results of operations in 1995 and 1996. KENTUCKY POWER COMPANY STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) OPERATING REVENUES . . . . . . . . . . . . $72,699 $76,656 $158,001 $163,113 OPERATING EXPENSES: Fuel . . . . . . . . . . . . . . . . . . 18,375 18,231 39,736 38,420 Purchased Power. . . . . . . . . . . . . 20,337 22,762 42,627 47,009 Other Operation. . . . . . . . . . . . . 11,988 9,830 22,281 18,841 Maintenance. . . . . . . . . . . . . . . 6,508 7,691 13,659 17,508 Depreciation and Amortization. . . . . . 6,087 5,738 12,119 11,453 Taxes Other Than Federal Income Taxes. . 1,526 1,863 4,020 4,268 Federal Income Tax Expense (Credit). . . (684) 534 1,354 2,627 TOTAL OPERATING EXPENSES. . . . . 64,137 66,649 135,796 140,126 OPERATING INCOME . . . . . . . . . . . . . 8,562 10,007 22,205 22,987 NONOPERATING LOSS. . . . . . . . . . . . . (32) (90) (100) (125) INCOME BEFORE INTEREST CHARGES . . . . . . 8,530 9,917 22,105 22,862 INTEREST CHARGES . . . . . . . . . . . . . 5,983 5,132 11,743 10,274 NET INCOME . . . . . . . . . . . . . . . . $ 2,547 $ 4,785 $ 10,362 $ 12,588
STATEMENTS OF RETAINED EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) BALANCE AT BEGINNING OF PERIOD . . . . . . $91,258 $87,750 $89,173 $85,296 NET INCOME . . . . . . . . . . . . . . . . 2,547 4,785 10,362 12,588 CASH DIVIDENDS DECLARED. . . . . . . . . . 5,730 5,349 11,460 10,698 BALANCE AT END OF PERIOD . . . . . . . . . $88,075 $87,186 $88,075 $87,186 The common stock of the Company is wholly owned by American Electric Power Company, Inc. See Notes to Financial Statements.
KENTUCKY POWER COMPANY BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production . . . . . . . . . . . . . . . . . . . . . $226,380 $224,365 Transmission . . . . . . . . . . . . . . . . . . . . 261,063 258,178 Distribution . . . . . . . . . . . . . . . . . . . . 302,035 297,754 General. . . . . . . . . . . . . . . . . . . . . . . 57,695 56,613 Construction Work in Progress. . . . . . . . . . . . 16,865 15,002 Total Electric Utility Plant . . . . . . . . 864,038 851,912 Accumulated Depreciation and Amortization. . . . . . 265,602 259,984 NET ELECTRIC UTILITY PLANT . . . . . . . . . 598,436 591,928 OTHER PROPERTY AND INVESTMENTS . . . . . . . . . . . . 6,505 6,533 CURRENT ASSETS: Cash and Cash Equivalents. . . . . . . . . . . . . . 851 879 Accounts Receivable. . . . . . . . . . . . . . . . . 22,719 21,706 Allowance for Uncollectible Accounts . . . . . . . . (438) (260) Fuel . . . . . . . . . . . . . . . . . . . . . . . . 10,972 11,735 Materials and Supplies . . . . . . . . . . . . . . . 9,877 9,615 Accrued Utility Revenues . . . . . . . . . . . . . . 4,910 9,128 Prepayments. . . . . . . . . . . . . . . . . . . . . 2,233 1,476 TOTAL CURRENT ASSETS . . . . . . . . . . . . 51,124 54,279 REGULATORY ASSETS. . . . . . . . . . . . . . . . . . . 79,173 76,006 DEFERRED CHARGES . . . . . . . . . . . . . . . . . . . 9,176 11,049 TOTAL. . . . . . . . . . . . . . . . . . . $744,414 $739,795 See Notes to Financial Statements.
KENTUCKY POWER COMPANY BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - $50 Par Value: Authorized - 2,000,000 Shares Outstanding - 1,009,000 Shares . . . . . . . . . . $ 50,450 $ 50,450 Paid-in Capital. . . . . . . . . . . . . . . . . . . 68,750 68,750 Retained Earnings. . . . . . . . . . . . . . . . . . 88,075 89,173 Total Common Shareholder's Equity. . . . . . 207,275 208,373 First Mortgage Bonds . . . . . . . . . . . . . . . . 224,191 253,583 Subordinated Debentures. . . . . . . . . . . . . . . 38,835 - TOTAL CAPITALIZATION . . . . . . . . . . . . 470,301 461,956 OTHER NONCURRENT LIABILITIES . . . . . . . . . . . . . 12,359 11,449 CURRENT LIABILITIES: Long-term Debt Due Within One Year . . . . . . . . . 29,436 - Short-term Debt. . . . . . . . . . . . . . . . . . . 26,900 55,150 Accounts Payable . . . . . . . . . . . . . . . . . . 15,694 19,420 Customer Deposits. . . . . . . . . . . . . . . . . . 3,981 4,297 Taxes Accrued. . . . . . . . . . . . . . . . . . . . 5,737 6,256 Interest Accrued . . . . . . . . . . . . . . . . . . 5,768 5,794 Other. . . . . . . . . . . . . . . . . . . . . . . . 11,442 14,467 TOTAL CURRENT LIABILITIES. . . . . . . . . . 98,958 105,384 DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . 142,722 140,490 DEFERRED INVESTMENT TAX CREDITS. . . . . . . . . . . . 14,803 15,288 DEFERRED CREDITS . . . . . . . . . . . . . . . . . . . 5,271 5,228 CONTINGENCIES (Note 4) TOTAL. . . . . . . . . . . . . . . . . . . $744,414 $739,795 See Notes to Financial Statements.
KENTUCKY POWER COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 1995 1994 (in thousands) OPERATING ACTIVITIES: Net Income . . . . . . . . . . . . . . . . . . . . . . . . $ 10,362 $ 12,588 Adjustments for Noncash Items: Depreciation and Amortization. . . . . . . . . . . . . . 12,155 11,474 Deferred Income Taxes. . . . . . . . . . . . . . . . . . (1,041) (739) Deferred Investment Tax Credits. . . . . . . . . . . . . (629) (634) Changes in Certain Current Assets and Liabilities: Accounts Receivable (net). . . . . . . . . . . . . . . . (835) 132 Fuel, Materials and Supplies . . . . . . . . . . . . . . 501 (485) Accrued Utility Revenues . . . . . . . . . . . . . . . . 4,218 5,001 Accounts Payable . . . . . . . . . . . . . . . . . . . . (3,726) 2,225 Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . (519) 741 Other (net). . . . . . . . . . . . . . . . . . . . . . . . (2,624) 3,077 Net Cash Flows From Operating Activities . . . . . . 17,862 33,380 INVESTING ACTIVITIES: Construction Expenditures. . . . . . . . . . . . . . . . . (16,827) (21,682) Proceeds from Sales of Property. . . . . . . . . . . . . . - 863 Net Cash Flows Used For Investing Activities . . . . (16,827) (20,819) FINANCING ACTIVITIES: Issuance of Subordinated Debentures. . . . . . . . . . . . 38,647 - Change in Short-term Debt (net). . . . . . . . . . . . . . (28,250) (1,975) Dividends Paid . . . . . . . . . . . . . . . . . . . . . . (11,460) (10,698) Net Cash Flows Used For Financing Activities . . . . (1,063) (12,673) Net Decrease in Cash and Cash Equivalents. . . . . . . . . . (28) (112) Cash and Cash Equivalents at Beginning of Period . . . . . . 879 858 Cash and Cash Equivalents at End of Period . . . . . . . . . $ 851 $ 746 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $11,646,000 and $10,293,000 and for income taxes was $2,027,000 and $3,015,000 in 1995 and 1994, respectively. Noncash acquisitions under capital leases were $1,857,000 and $2,612,000 in 1995 and 1994, respectively. See Notes to Financial Statements.
KENTUCKY POWER COMPANY NOTES TO FINANCIAL STATEMENTS JUNE 30, 1995 (UNAUDITED) 1. GENERAL The accompanying unaudited financial statements should be read in conjunction with the 1994 Annual Report as incorporated in and filed with the Form 10-K. Certain prior-period amounts were reclassified to conform with current-period presentation. 2. FINANCING ACTIVITIES In April 1995 the Company issued $40 million of 8.72% Junior Subordinated Deferrable Interest Debentures Series A, due 2025 and used the proceeds to reduce short-term debt. 3. RESTRUCTURING On July 31, 1995 management announced plans to reduce staffing at the Company's Big Sandy Power Plant. The plan is part of an AEP restructuring program to realign functionally all subsidiary company operations. Job reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue into 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The restructuring effort is expected to result in charges in 1995 and 1996 which will adversely affect results of operations. 4. CONTINGENCIES The Company continues to be involved in certain matters discussed in the 1994 Annual Report. KENTUCKY POWER COMPANY MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS SECOND QUARTER 1995 vs. SECOND QUARTER 1994 AND YEAR-TO-DATE 1995 vs. YEAR-TO-DATE 1994 Net income decreased 47% to $2.5 million in the quarter and 18% to $10.4 million in the year-to-date period primarily reflecting decreased energy sales to wholesale customers due to mild weather and an increase in interest expense due to additional long-term borrowings. Income statement items which changed significantly were: Increase (Decrease) Second Quarter Year-to-Date (in millions) % (in millions) % Operating Revenues . . . . . $(4.0) (5) $(5.1) (3) Purchased Power Expense. . . (2.4) (11) (4.4) (9) Other Operation. . . . . . . 2.2 22 3.4 18 Maintenance Expense. . . . . (1.2) (15) (3.8) (22) Federal Income Taxes . . . . (1.2) N.M. (1.3) (48) Interest Charges . . . . . . 0.9 17 1.5 14 N.M. - Not Meaningful The decrease in operating revenues was due to decreased wholesale energy sales to unaffiliated utilities reflecting the effects of mild winter weather and cooler spring weather on energy demand and the ability of those utilities to meet their demand with their own generation. The decrease in purchased power expense resulted from decreased energy purchases from unaffiliated utilities for pass-through sales due to the mild weather, decreased purchases from an affiliate under a unit power agreement due to an outage and a reduction in the cost of energy purchases from the AEP System Power Pool reflecting increased availability of lower cost nuclear generation. These decreases were partly offset by an increase in the Company's share of AEP Power Pool capacity charges. As a Power Pool member whose internal demand exceeds its capacity, the Company pays capacity charges allocated to Power Pool members based on their relative peak demands. An increase in the Company's prior twelve month peak demand relative to the total peak demand of all Power Pool members caused the increase in Power Pool capacity charges. Other operation expense increased mainly due to increased administrative expenses and higher accruals for uncollectible accounts. The increase in administrative costs included severance and incentive pay. The decrease in maintenance expense resulted from the effect of significant distribution line maintenance expenditures to repair damage from severe winter storms in 1994 and a decrease in planned steam plant maintenance. The decrease in federal income tax expense attributable to operations was primarily due to a decrease in pre-tax operating income. The increase in interest expense was due to the issuance in April 1995 of $40 million of Junior Subordinated Debentures. OHIO POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) OPERATING REVENUES . . . . . . . . . . . . . $435,976 $417,352 $852,803 $904,393 OPERATING EXPENSES: Fuel . . . . . . . . . . . . . . . . . . . 141,301 159,960 272,979 360,589 Purchased Power. . . . . . . . . . . . . . 9,561 17,648 29,803 38,158 Other Operation. . . . . . . . . . . . . . 82,106 52,803 141,806 102,706 Maintenance. . . . . . . . . . . . . . . . 36,302 36,935 71,200 73,080 Depreciation and Amortization. . . . . . . 33,839 32,852 67,729 65,582 Taxes Other Than Federal Income Taxes. . . 41,817 44,399 87,154 88,891 Federal Income Taxes . . . . . . . . . . . 23,180 17,000 46,933 44,772 TOTAL OPERATING EXPENSES . . . . . 368,106 361,597 717,604 773,778 OPERATING INCOME . . . . . . . . . . . . . . 67,870 55,755 135,199 130,615 NONOPERATING INCOME. . . . . . . . . . . . . 1,702 555 5,409 2,196 INCOME BEFORE INTEREST CHARGES . . . . . . . 69,572 56,310 140,608 132,811 INTEREST CHARGES . . . . . . . . . . . . . . 23,774 22,334 47,068 44,600 NET INCOME . . . . . . . . . . . . . . . . . 45,798 33,976 93,540 88,211 PREFERRED STOCK DIVIDEND REQUIREMENTS. . . . 3,893 3,825 7,718 7,650 EARNINGS APPLICABLE TO COMMON STOCK. . . . . $ 41,905 $ 30,151 $ 85,822 $ 80,561
CONSOLIDATED STATEMENTS OF RETAINED EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended June 30, June 30, 1995 1994 1995 1994 (in thousands) BALANCE AT BEGINNING OF PERIOD . . . . . . . $492,248 $490,259 $483,222 $474,500 NET INCOME . . . . . . . . . . . . . . . . . 45,798 33,976 93,540 88,211 DEDUCTIONS: Cash Dividends Declared: Common Stock . . . . . . . . . . . . . . 34,857 34,617 69,714 69,234 Cumulative Preferred Stock . . . . . . . 3,825 3,825 7,650 7,650 Capital Stock Expense. . . . . . . . . . . 34 34 68 68 BALANCE AT END OF PERIOD . . . . . . . . . . $499,330 $485,759 $499,330 $485,759 The common stock of the Company is wholly owned by American Electric Power Company, Inc. See Notes to Consolidated Financial Statements. /TABLE OHIO POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) ASSETS ELECTRIC UTILITY PLANT: Production . . . . . . . . . . . . . . . . . . . . . . . . $ 2,531,595 $2,516,390 Transmission . . . . . . . . . . . . . . . . . . . . . . . 792,939 790,736 Distribution . . . . . . . . . . . . . . . . . . . . . . . 803,671 798,387 General (including mining assets). . . . . . . . . . . . . 723,724 782,719 Construction Work in Progress. . . . . . . . . . . . . . . 61,184 49,889 Total Electric Utility Plant . . . . . . . . . . . 4,913,113 4,938,121 Accumulated Depreciation and Amortization. . . . . . . . . 2,064,559 2,077,626 NET ELECTRIC UTILITY PLANT . . . . . . . . . . . . 2,848,554 2,860,495 OTHER PROPERTY AND INVESTMENTS . . . . . . . . . . . . . . . 110,764 120,856 CURRENT ASSETS: Cash and Cash Equivalents. . . . . . . . . . . . . . . . . 55,568 30,700 Accounts Receivable. . . . . . . . . . . . . . . . . . . . 177,446 158,681 Allowance for Uncollectible Accounts . . . . . . . . . . . (1,579) (1,019) Fuel . . . . . . . . . . . . . . . . . . . . . . . . . . . 168,191 147,152 Materials and Supplies . . . . . . . . . . . . . . . . . . 70,989 67,719 Accrued Utility Revenues . . . . . . . . . . . . . . . . . 25,228 28,775 Prepayments. . . . . . . . . . . . . . . . . . . . . . . . 62,265 43,894 TOTAL CURRENT ASSETS . . . . . . . . . . . . . . . 558,108 475,902 REGULATORY ASSETS. . . . . . . . . . . . . . . . . . . . . . 562,786 540,080 DEFERRED CHARGES . . . . . . . . . . . . . . . . . . . . . . 96,395 153,807 TOTAL. . . . . . . . . . . . . . . . . . . . . . $ 4,176,607 $4,151,140 See Notes to Consolidated Financial Statements.
OHIO POWER COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30, December 31, 1995 1994 (in thousands) CAPITALIZATION AND LIABILITIES CAPITALIZATION: Common Stock - No Par Value: Authorized - 40,000,000 Shares Outstanding - 27,952,473 Shares. . . . . . . . . . . . . $ 321,201 $ 321,201 Paid-in Capital. . . . . . . . . . . . . . . . . . . . . . 463,100 463,100 Retained Earnings. . . . . . . . . . . . . . . . . . . . . 499,330 483,222 Total Common Shareholder's Equity. . . . . . . . . 1,283,631 1,267,523 Cumulative Preferred Stock: Not Subject to Mandatory Redemption. . . . . . . . . . . 126,240 126,240 Subject to Mandatory Redemption. . . . . . . . . . . . . 115,000 115,000 Long-term Debt . . . . . . . . . . . . . . . . . . . . . . 1,089,253 1,188,319 TOTAL CAPITALIZATION . . . . . . . . . . . . . . . 2,614,124 2,697,082 OTHER NONCURRENT LIABILITIES . . . . . . . . . . . . . . . . 189,510 181,446 CURRENT LIABILITIES: Long-term Debt Due Within One Year . . . . . . . . . . . . 99,667 670 Short-term Debt. . . . . . . . . . . . . . . . . . . . . . 91,350 17,235 Accounts Payable . . . . . . . . . . . . . . . . . . . . . 80,833 122,432 Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . . 110,714 156,525 Interest Accrued . . . . . . . . . . . . . . . . . . . . . 22,530 22,681 Obligations Under Capital Leases . . . . . . . . . . . . . 26,351 25,314 Other. . . . . . . . . . . . . . . . . . . . . . . . . . . 85,051 95,218 TOTAL CURRENT LIABILITIES. . . . . . . . . . . . . 516,496 440,075 DEFERRED INCOME TAXES. . . . . . . . . . . . . . . . . . . . 724,603 712,646 DEFERRED INVESTMENT TAX CREDITS. . . . . . . . . . . . . . . 41,476 42,828 DEFERRED CREDITS . . . . . . . . . . . . . . . . . . . . . . 90,398 77,063 CONTINGENCIES (Note 3) TOTAL. . . . . . . . . . . . . . . . . . . . . . $4,176,607 $4,151,140 See Notes to Consolidated Financial Statements.
OHIO POWER COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30, 1995 1994 (in thousands) OPERATING ACTIVITIES: Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . $ 93,540 $ 88,211 Adjustments for Noncash Items: Depreciation, Depletion and Amortization . . . . . . . . . . 75,004 72,693 Deferred Income Taxes. . . . . . . . . . . . . . . . . . . . 19,058 (20,633) Deferred Investment Tax Credits. . . . . . . . . . . . . . . (1,682) (1,773) Deferred Fuel Costs (net). . . . . . . . . . . . . . . . . . (10,006) 4,189 Changes in Certain Current Assets and Liabilities: Accounts Receivable (net). . . . . . . . . . . . . . . . . . (18,205) 5,334 Fuel, Materials and Supplies . . . . . . . . . . . . . . . . (24,309) 27,694 Accrued Utility Revenues . . . . . . . . . . . . . . . . . . 3,547 5,851 Prepayments. . . . . . . . . . . . . . . . . . . . . . . . . (18,371) (15,068) Accounts Payable . . . . . . . . . . . . . . . . . . . . . . (41,599) (24,793) Taxes Accrued. . . . . . . . . . . . . . . . . . . . . . . . (45,811) (20,931) Other (net). . . . . . . . . . . . . . . . . . . . . . . . . . 52,127 14,054 Net Cash Flows From Operating Activities . . . . . . . . 83,293 134,828 INVESTING ACTIVITIES: Construction Expenditures. . . . . . . . . . . . . . . . . . . (56,777) (80,601) Proceeds from Sale of Property and Other . . . . . . . . . . . 1,601 35,920 Net Cash Flows Used For Investing Activities . . . . . . (55,176) (44,681) FINANCING ACTIVITIES: Issuance of Long-term Debt . . . . . . . . . . . . . . . . . . - 48,251 Change in Short-term Debt (net). . . . . . . . . . . . . . . . 74,115 (16,747) Retirement of Long-term Debt . . . . . . . . . . . . . . . . . - (54,425) Dividends Paid on Common Stock . . . . . . . . . . . . . . . . (69,714) (69,234) Dividends Paid on Cumulative Preferred Stock . . . . . . . . . (7,650) (7,650) Net Cash Flows Used For Financing Activities . . . . . . (3,249) (99,805) Net Increase (Decrease) in Cash and Cash Equivalents . . . . . . 24,868 (9,658) Cash and Cash Equivalents at Beginning of Period . . . . . . . . 30,700 20,803 Cash and Cash Equivalents at End of Period . . . . . . . . . . . $ 55,568 $ 11,145 Supplemental Disclosure: Cash paid for interest net of capitalized amounts was $45,880,000 and $41,687,000 and for income taxes was $34,447,000 and $46,274,000 in 1995 and 1994, respectively. Noncash acquisitions under capital leases were $17,504,000 and $27,189,000 in 1995 and 1994, respectively. See Notes to Consolidated Financial Statements.
OHIO POWER COMPANY AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS JUNE 30, 1995 (UNAUDITED) 1. GENERAL The accompanying unaudited consolidated financial state- ments should be read in conjunction with the 1994 Annual Report as incorporated in and filed with the Form 10-K. 2. RESTRUCTURING On July 31, 1995 management announced plans to reduce staffing at the Company's power plants. The plan is part of an AEP restructuring program to realign functionally all subsidiary company operations. Job reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue into 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The restructuring effort is expected to result in charges in 1995 and 1996 which will adversely affect results of operations. 3. CONTINGENCIES The Company continues to be involved in certain matters discussed in the 1994 Annual Report. OHIO POWER COMPANY AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION SECOND QUARTER 1995 vs. SECOND QUARTER 1994 AND YEAR-TO-DATE 1995 vs. YEAR-TO-DATE 1994 RESULTS OF OPERATIONS Net income increased 35% or $11.8 million in the second quarter and 6% or $5.3 million in the year-to-date period primarily due to the favorable effect of a $12.7 million adjustment to revenues recorded in June 1995 under a major industrial contract. Income statement items which changed significantly were: Increase (Decrease) Second Quarter Year-to-Date (in millions) % (in millions) % Operating Revenues . . . . $ 18.6 4 $(51.6) (6) Fuel Expense . . . . . . . (18.7) (12) (87.6) (24) Purchased Power Expense. . (8.1) (46) (8.4) (22) Other Operation Expense. . 29.3 55 39.1 38 Federal Income Taxes . . . 6.2 36 2.2 5 Operating revenues rose in the second quarter reflecting the adjustment to industrial revenues in June 1995, an increase in retail base rates which was effective March 23, 1995 and a 2% increase in total energy sales mainly due to growth in the number of customers in all major retail customer classes and increased usage by industrial customers. Year-to-date operating revenues declined as a result of a 36% decrease in energy sales to wholesale customers resulting from mild weather and increased availability of unaffiliated generating units in 1995, and a reduction in energy sales to the AEP System Power Pool. Energy supplied to the Power Pool was reduced due to a decline in the Power Pool's energy requirements reflecting the mild weather, maintenance and repair outages at several of the Company's generating units in 1995, and the availability during 1995 of an affiliate's two nuclear generating units which had been out of service during 1994. Although energy sales to weather sensitive residential customers decreased 3%, total retail energy sales increased slightly due to a 3% rise in energy sales to industrial customers mainly resulting from increased usage due to a rise in production levels. Energy sales to commercial customers remained constant. The decreases in fuel expense in the second quarter and the year-to-date period were due to a lower average cost of fuel consumed and the effect of the abandonment of a dragline utilized at an affiliated mining operation recorded in June 1994. The significant decrease in fuel expense in the year-to-date period was also attributable to decreased generation resulting from the decline in energy demand and maintenance and repair outages at several of the Company's generating units. Decreased energy purchases from unaffiliated utilities for pass-through sales to other unaffiliated utilities as a result of the milder weather in 1995 caused the substantial decline in purchased power expense. Other operation expense increased in both periods due to rent expense and other operating costs of the Gavin Plant's new flue gas desulfurization systems which went into service in 1995, increased employee benefit cost and regulatory-approved increases in amortization, concurrent with rate recovery, of certain low- income residential customers' payment programs. The increase in both periods in federal income tax expense attributable to operations was due to an increase in pre-tax operating income. The year-to-date federal income tax expense also increased due to changes in certain book/tax differences which are accounted for on a flow-through basis. FINANCIAL CONDITION Total plant and property additions including capital leases for the first six months of 1995 were $75 million. During the first six months of 1995, there were no issuances or retirements of long-term debt or preferred stock. Short-term debt increased by $74 million since the beginning of the year. RESTRUCTURING As part of an AEP restructuring program, management announced plans to reduce staffing at the Company's power plants. The restructuring program, which is part of management's efforts to prepare for increased competition, calls for the functional realignment of all subsidiary company operations. Staffing reductions throughout the Company's operations are expected to begin in the fall of 1995 and continue throughout 1996. Management is in the process of undertaking implementation efforts and at this time is not in a position to estimate the restructuring costs. The cost of the restructuring effort is expected to adversely affect results of operations in 1995 and 1996. PART II. OTHER INFORMATION Item 1. Legal Proceedings. Indiana Michigan Power Company ("I&M") Reference is made to page 16 of the Annual Report on Form 10-K for the year ended December 31, 1994 ("1994 10-K") for a discussion of the dismissal by the Federal Energy Regulatory Commission ("FERC") of a complaint relating to the reasonableness of coal costs from an unaffiliated supplier. On June 9, 1995, the U.S. Court of Appeals for the District of Columbia Circuit issued its decision upholding the FERC order. Reference is made to pages 20 and 21 of the 1994 10-K and page II-3 of the Quarterly Report on Form 10-Q for the quarter ended March 31, 1995 for a discussion of the disposal of nuclear waste from the D.C. Cook Nuclear Plant. On May 30, 1995, I&M filed a petition for review in the U.S. Court of Appeals for the District of Columbia Circuit requesting that the court issue a declaration that the Nuclear Waste Policy Act of 1982 imposes on the U.S. Department of Energy ("DOE") an unconditional obligation to begin acceptance of spent nuclear fuel and high level radioac- tive waste by January 31, 1998. I&M also seeks, if warranted, relief from the financial burden of fees being paid to DOE. Reference is made to page 34 of the 1994 10-K for a discus- sion of a complaint issued by Region V, U.S. Environmental Protection Agency ("Federal EPA") which alleged violations by Breed Plant of the Clean Water Act and proposed a penalty of $70,000, which demand was subsequently reduced to $40,000. In July 1995, I&M paid a civil penalty of $22,500 to settle this matter. Ohio Power Company ("OPCo") Reference is made to page 34 of the 1994 10-K for a dis- cussion of proceedings instituted by Federal EPA alleging that OPCo's Kammer Plant has been operating in violation of applicable federally enforceable air pollution control requirements for sulfur dioxide since January 1, 1989. On July 7, 1995, the U.S. District Court for the Northern District of West Virginia entered an agreed order modifying the consent decree and extending the Kammer compliance deadline from September 1, 1995 to January 15, 1996. Item 4. Submission of Matters to a Vote of Security Holders. American Electric Power Company, Inc. ("AEP") The annual meeting of shareholders was held in Findlay, Ohio on April 26, 1995. The holders of shares entitled to vote at the meeting or their proxies cast votes at the meeting with respect to the following two matters, as indicated below: 1. Election of 12 directors to hold office until the next annual meeting and until their successors are duly elected. Each nominee for director was elected by a vote of the shareholders as follows: Number of Shares Number of Nominee Voted For Votes Withheld Peter J. DeMaria 146,993,578 1,844,021 E. Linn Draper, Jr. 146,875,616 1,961,983 Robert M. Duncan 146,752,540 2,085,059 Arthur G. Hansen 146,510,534 2,327,065 Lester A. Hudson, Jr. 146,951,132 1,886,467 Gerald P. Maloney 146,996,140 1,841,459 Angus E. Peyton 146,877,724 1,959,875 Toy F. Reid 146,729,742 2,107,857 Donald G. Smith 146,829,596 2,008,003 Linda Gillespie Stuntz 145,635,993 3,201,606 Morris Tanenbaum 146,860,750 1,976,849 Ann Haymond Zwinger 146,594,471 2,243,128 2. Approve the appointment by the Board of Directors of Deloitte & Touche LLP as independent auditors of AEP for the year 1995. The proposal was approved by a vote of the shareholders as follows: Votes FOR 146,826,002 Votes AGAINST 892,732 Votes ABSTAINED 1,118,865 Broker NON-VOTES* 0 *A non-vote occurs when a nominee holding shares for a beneficial owner votes on one proposal, but does not vote on another proposal because the nominee does not have discretionary voting power and has not received instructions from the beneficial owner. Appalachian Power Company ("APCo") The annual meeting of stockholders was held on April 25, 1995 at 1 Riverside Plaza, Columbus, Ohio. At the meeting, 13,499,500 votes were cast FOR each of the following eight persons for election as directors and there were no votes with- held and such persons were elected directors to hold office for one year or until their successors are elected and qualify: Peter J. DeMaria William J. Lhota E. Linn Draper, Jr. Gerald P. Maloney Henry W. Fayne James J. Markowsky Luke M. Feck Joseph H. Vipperman No other business was transacted at the meeting. I&M The annual meeting of stockholders was held on April 25, 1995 at the principal office of I&M in Fort Wayne, Indiana. At the meeting, 1,400,000 votes were cast FOR each of the following eleven persons for election as directors and there were no votes withheld and such persons were elected directors to hold office for one year or until their successors are elected and qualify: Mark A. Bailey Gerald P. Maloney G. A. Clark James J. Markowsky Peter J. DeMaria Richard C. Menge W. N. D'Onofrio Albert H. Potter E. Linn Draper, Jr. D. B. Synowiec William J. Lhota No other business was transacted at the meeting. OPCo The annual meeting of shareholders was held on May 2, 1995 at the principal office of OPCo in Canton, Ohio. At the meeting, 27,952,473 votes were cast FOR each of the following seven persons for election as directors and there were no votes with- held and such persons were elected directors to hold office for one year or until their successors are elected and qualify: Peter J. DeMaria William J. Lhota E. Linn Draper, Jr. Gerald P. Maloney Carl A. Erikson James J. Markowsky Henry W. Fayne No other business was transacted at the meeting. Item 5. Other Information. AEP, AEP Generating Company ("AEGCo"), APCo, Columbus Southern Power Company ("CSPCo"), I&M, Kentucky Power Company ("KEPCo") and OPCo Reference is made to pages 2 and 3 of the 1994 10-K for a discussion of possible changes to the Public Utility Holding Company Act of 1935, as amended ("PUHCA"). On June 20, 1995, the Securities and Exchange Commission released a report from its Division of Investment Management recommending conditional repeal of PUHCA by Congress, with specific federal authority preserved to protect energy consumers. This specific authority would be transferred to the FERC and would include access to the books and records of holding company systems, audit authority over holding companies and their subsidiaries and oversight over affiliate transactions. Reference is made to pages 5 and 6 of the 1994 10-K and pages II-1 and II-2 of the Quarterly Report on Form 10-Q for the quarter ended March 31, 1995 for a discussion of AEP's transmis- sion access filing. On July 19, 1995, APCo, CSPCo, I&M, KEPCo and OPCo and two other AEP System companies filed an offer of settlement with the FERC, proposing to adopt the pro-forma point- to-point and network transmission tariffs contained in the FERC's Notice of Proposed Rulemaking of March 29, 1995. The proposed tariffs will be modified, if necessary, to conform to the final rules. Reference is made to page 8 of the 1994 10-K for a discus- sion of a declaratory judgment action filed by Detroit Edison, an unaffiliated utility, in the U.S. District Court, challenging the jurisdiction of the Michigan Public Service Commission ("MPSC") to order retail wheeling. On May 8, 1995, the court granted a motion by the MPSC to dismiss the Detroit Edison complaint on the basis that the court lacked jurisdiction. Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits: APCo, CSPCo, I&M, KEPCo and OPCo Exhibit 12 - Statement re: Computation of Ratios. AEP, AEGCo, APCo, CSPCo, I&M, KEPCo and OPCo Exhibit 27 - Financial Data Schedule. (b) Reports on Form 8-K: AEP, AEGCo, APCo, CSPCo, I&M, KEPCo and OPCo No reports on Form 8-K were filed during the quarter ended June 30, 1995. In the opinion of the companies, the financial statements contained herein reflect all adjustments (consisting of only normal recurring accruals) which are necessary to a fair presentation of the results of operations for the interim periods. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. The signatures for each undersigned company shall be deemed to relate only to matters having reference to such company and any subsidiaries thereof. AMERICAN ELECTRIC POWER COMPANY, INC. G.P. Maloney P.J. DeMaria G.P. Maloney, Vice President P.J. DeMaria, Treasurer and Secretary AEP GENERATING COMPANY G.P. Maloney P.J. DeMaria G.P. Maloney, Vice President P.J. DeMaria, Vice President and Treasurer APPALACHIAN POWER COMPANY G.P. Maloney P.J. DeMaria G.P. Maloney, Vice President P.J. DeMaria, Vice President and Treasurer COLUMBUS SOUTHERN POWER COMPANY G.P. Maloney P.J. DeMaria G.P. Maloney, Vice President P.J. DeMaria, Vice President and Treasurer INDIANA MICHIGAN POWER COMPANY G.P. Maloney P.J. DeMaria G.P. Maloney, Vice President P.J. DeMaria, Vice President and Treasurer KENTUCKY POWER COMPANY G.P. Maloney P.J. DeMaria G.P. Maloney, Vice President P.J. DeMaria, Vice President and Treasurer OHIO POWER COMPANY G.P. Maloney P.J. DeMaria G.P. Maloney, Vice President P.J. DeMaria, Vice President and Treasurer Date: August 9, 1995 EX-12 2 EXHIBIT 12 APPALACHIAN POWER COMPANY Computation of Consolidated Ratio of Earnings to Fixed Charges (in thousands except ratio data)
Twelve Months Year Ended December 31, Ended 1990 1991 1992 1993 1994 6/30/95 Fixed Charges: Interest on First Mortgage Bonds. . . . . . . . $66,403 $ 72,800 $ 84,177 $ 80,472 $ 75,815 $ 77,768 Interest on Other Long-term Debt. . . . . . . . 19,637 18,282 17,986 16,846 16,415 16,414 Interest on Short-term Debt . . . . . . . . . . 1,633 3,089 1,792 1,615 3,366 5,126 Miscellaneous Interest Charges. . . . . . . . . 1,999 3,011 2,617 2,954 3,913 4,239 Estimated Interest Element in Lease Rentals . . 5,300 5,700 6,700 7,900 7,700 7,700 Total Fixed Charges. . . . . . . . . . . . $94,972 $102,882 $113,272 $109,787 $107,209 $111,247 Earnings: Net Income. . . . . . . . . . . . . . . . . . . $107,988 $140,419 $131,419 $125,132 $102,345 $ 96,228 Plus Federal Income Taxes . . . . . . . . . . . 41,194 47,227 46,017 51,681 39,599 40,800 Plus State Income Taxes . . . . . . . . . . . . 5,878 3,650 2,649 8,887 5,910 6,649 Plus Fixed Charges (as above) . . . . . . . . . 94,972 102,882 113,272 109,787 107,209 111,247 Total Earnings . . . . . . . . . . . . . . $250,032 $294,178 $293,357 $295,487 $255,063 $254,924 Ratio of Earnings to Fixed Charges. . . . . . . . 2.63 2.85 2.58 2.69 2.37 2.29
EX-27 3 ARTICLE UT FIN. DATA SCH. FOR 10-Q
UT 0000006879 APPALACHIAN POWER COMPANY 1,000 6-MOS DEC-31-1994 JUN-30-1995 PER-BOOK 2,813,312 30,781 322,820 59,754 435,209 3,661,876 260,458 509,683 195,165 965,306 190,300 55,000 1,278,163 1,575 0 110,900 7,251 85 36,066 10,916 1,006,314 3,661,876 747,473 33,857 605,633 639,490 107,983 (4,639) 103,344 52,921 50,423 8,201 42,222 53,418 39,782 97,168 0 0 All common stock owned by parent company; no EPS required.