XML 84 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Changes in Accumulated Other Comprehensive Income (Loss) by Component                
Beginning Balance in AOCI $ (36.4)   $ 83.7 $ 551.4   $ 184.8 $ 83.7 $ 184.8
Change in Fair Value Recognized in AOCI 12.4     101.7     (177.7) 646.0
Commodity                
Generation & Marketing Revenues 5,341.7     5,526.1     14,405.1 14,758.4
Interest Rate                
Interest Expense 470.3     360.7     1,346.0 1,001.7
Amortization Of Pension And Other Postretirement Benefit Plans                
Reclassification from AOCI, before Income Tax (Expense) Benefit (20.9)     (225.5)     46.6 (439.1)
Income Tax (Expense) Benefit 64.2     (16.1)     103.2 90.7
Reclassification from AOCI, Net of Income Tax (Expense) Benefit (16.5)     (178.2)     36.8 (346.9)
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax 0.0     0.0     16.7 0.0
Net Current Period Other Comprehensive Income (Loss) (4.1) $ 31.7 (151.8) (76.5) $ 120.8 245.8 (124.2) 290.1
Ending Balance in AOCI (40.5) (36.4)   474.9 551.4   (40.5) 474.9
Reclassification of KPCo Pension and OPEB Regulatory Assets from AOCI                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit             4.4  
Reclassifications of KPCo Pension and OPEB Regulatory Assets from AOCI, before Income Tax (Expense) Benefit             21.1  
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax             16.7  
Cash Flow Hedges [Member] | Commodity [Member]                
Changes in Accumulated Other Comprehensive Income (Loss) by Component                
Beginning Balance in AOCI 93.5   223.5 533.6   163.7 223.5 163.7
Change in Fair Value Recognized in AOCI 19.3     94.3     (170.1) 629.8
Amortization Of Pension And Other Postretirement Benefit Plans                
Reclassification from AOCI, before Income Tax (Expense) Benefit (15.6)     (222.4)     59.7 (432.1)
Reclassification from AOCI, Net of Income Tax (Expense) Benefit (12.2)     (175.8)     47.2 (341.4)
Net Current Period Other Comprehensive Income (Loss) 7.1     (81.5)     (122.9) 288.4
Ending Balance in AOCI 100.6 93.5   452.1 533.6   100.6 452.1
Cash Flow Hedges [Member] | Commodity [Member] | Reclassification of KPCo Pension and OPEB Regulatory Assets from AOCI                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit             0.0  
Reclassifications of KPCo Pension and OPEB Regulatory Assets from AOCI, before Income Tax (Expense) Benefit             0.0  
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax             0.0  
Cash Flow Hedges [Member] | Interest Rate [Member]                
Changes in Accumulated Other Comprehensive Income (Loss) by Component                
Beginning Balance in AOCI 12.7   0.3 (10.8)   (21.3) 0.3 (21.3)
Change in Fair Value Recognized in AOCI (6.9)     7.4     5.3 16.2
Amortization Of Pension And Other Postretirement Benefit Plans                
Reclassification from AOCI, before Income Tax (Expense) Benefit (1.3)     0.9     (1.1) 3.1
Reclassification from AOCI, Net of Income Tax (Expense) Benefit (1.1)     0.8     (0.9) 2.5
Net Current Period Other Comprehensive Income (Loss) (8.0)     8.2     4.4 18.7
Ending Balance in AOCI 4.7 12.7   (2.6) (10.8)   4.7 (2.6)
Cash Flow Hedges [Member] | Interest Rate [Member] | Reclassification of KPCo Pension and OPEB Regulatory Assets from AOCI                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit             0.0  
Reclassifications of KPCo Pension and OPEB Regulatory Assets from AOCI, before Income Tax (Expense) Benefit             0.0  
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax             0.0  
Pension and OPEB [Member]                
Changes in Accumulated Other Comprehensive Income (Loss) by Component                
Beginning Balance in AOCI (142.6)   $ (140.1) 28.6   $ 42.4 (140.1) 42.4
Change in Fair Value Recognized in AOCI 0.0     0.0     (12.9) 0.0
Amortization Of Pension And Other Postretirement Benefit Plans                
Reclassification from AOCI, before Income Tax (Expense) Benefit (4.0)     (4.0)     (12.0) (10.1)
Reclassification from AOCI, Net of Income Tax (Expense) Benefit (3.2)     (3.2)     (9.5) (8.0)
Net Current Period Other Comprehensive Income (Loss) (3.2)     (3.2)     (5.7) (17.0)
Ending Balance in AOCI (145.8) $ (142.6)   25.4 $ 28.6   (145.8) 25.4
Pension and OPEB [Member] | Reclassification of KPCo Pension and OPEB Regulatory Assets from AOCI                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit             4.4  
Reclassifications of KPCo Pension and OPEB Regulatory Assets from AOCI, before Income Tax (Expense) Benefit             21.1  
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax             16.7  
Generation and Marketing [Member]                
Commodity                
Generation & Marketing Revenues 527.5     733.1     1,172.6 1,997.0
Reclassifications To Accumulated Other Comprehensive Income [Member]                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit               (2.4)
Reclassifications to AOCI, Current Period, before Tax, Attributable to Parent               (11.4)
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax               (9.0)
Reclassifications To Accumulated Other Comprehensive Income [Member] | Cash Flow Hedges [Member] | Commodity [Member]                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit               0.0
Reclassifications to AOCI, Current Period, before Tax, Attributable to Parent               0.0
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax               0.0
Reclassifications To Accumulated Other Comprehensive Income [Member] | Cash Flow Hedges [Member] | Interest Rate [Member]                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit               0.0
Reclassifications to AOCI, Current Period, before Tax, Attributable to Parent               0.0
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax               0.0
Reclassifications To Accumulated Other Comprehensive Income [Member] | Pension and OPEB [Member] | Pension Costs                
Amortization Of Pension And Other Postretirement Benefit Plans                
Income Tax (Expense) Benefit               (2.4)
Reclassifications to AOCI, Current Period, before Tax, Attributable to Parent               (11.4)
Reclassifications of KPCo Pension and OPEB Regulatory Assets, Net of Tax               (9.0)
Reclassifications from Accumulated Other Comprehensive Income [Member]                
Interest Rate                
Interest Expense [1] (1.3)     0.9     (1.1) 3.1
Amortization Of Pension And Other Postretirement Benefit Plans                
Amortization of Prior Service Cost (Credit) (5.3)     (6.2)     (15.9) (16.5)
Amortization of Actuarial (Gains) Losses 1.3     2.2     3.9 6.4
Income Tax (Expense) Benefit (4.4)     (47.3)     9.8 (92.2)
Reclassifications from Accumulated Other Comprehensive Income [Member] | Cash Flow Hedges [Member] | Commodity [Member]                
Interest Rate                
Interest Expense [1] 0.0     0.0     0.0 0.0
Amortization Of Pension And Other Postretirement Benefit Plans                
Amortization of Prior Service Cost (Credit) 0.0     0.0     0.0 0.0
Amortization of Actuarial (Gains) Losses 0.0     0.0     0.0 0.0
Income Tax (Expense) Benefit (3.4)     (46.6)     12.5 (90.7)
Reclassifications from Accumulated Other Comprehensive Income [Member] | Cash Flow Hedges [Member] | Interest Rate [Member]                
Interest Rate                
Interest Expense [1] (1.3)     0.9     (1.1) 3.1
Amortization Of Pension And Other Postretirement Benefit Plans                
Amortization of Prior Service Cost (Credit) 0.0     0.0     0.0 0.0
Amortization of Actuarial (Gains) Losses 0.0     0.0     0.0 0.0
Income Tax (Expense) Benefit (0.2)     0.1     (0.2) 0.6
Reclassifications from Accumulated Other Comprehensive Income [Member] | Pension and OPEB [Member]                
Interest Rate                
Interest Expense [1] 0.0     0.0     0.0 0.0
Amortization Of Pension And Other Postretirement Benefit Plans                
Amortization of Prior Service Cost (Credit) (5.3)     (6.2)     (15.9) (16.5)
Amortization of Actuarial (Gains) Losses 1.3     2.2     3.9 6.4
Income Tax (Expense) Benefit (0.8)     (0.8)     (2.5) (2.1)
Reclassifications from Accumulated Other Comprehensive Income [Member] | Generation and Marketing [Member]                
Commodity                
Generation & Marketing Revenues [1]       0.2       0.2
Reclassifications from Accumulated Other Comprehensive Income [Member] | Generation and Marketing [Member] | Cash Flow Hedges [Member] | Commodity [Member]                
Commodity                
Generation & Marketing Revenues [1]       0.2       0.2
Reclassifications from Accumulated Other Comprehensive Income [Member] | Generation and Marketing [Member] | Cash Flow Hedges [Member] | Interest Rate [Member]                
Commodity                
Generation & Marketing Revenues [1]       0.0       0.0
Reclassifications from Accumulated Other Comprehensive Income [Member] | Generation and Marketing [Member] | Pension and OPEB [Member]                
Commodity                
Generation & Marketing Revenues [1]       0.0       0.0
Reclassifications from Accumulated Other Comprehensive Income [Member] | Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [Member]                
Commodity                
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [1] (15.6)     (222.6)     59.7 (432.3)
Reclassifications from Accumulated Other Comprehensive Income [Member] | Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [Member] | Cash Flow Hedges [Member] | Commodity [Member]                
Commodity                
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [1] (15.6)     (222.6)     59.7 (432.3)
Reclassifications from Accumulated Other Comprehensive Income [Member] | Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [Member] | Cash Flow Hedges [Member] | Interest Rate [Member]                
Commodity                
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [1] 0.0     0.0     0.0 0.0
Reclassifications from Accumulated Other Comprehensive Income [Member] | Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [Member] | Pension and OPEB [Member]                
Commodity                
Purchased Electricity, Fuel and Other Consumables Used for Electric Generation [1] $ 0.0     $ 0.0     $ 0.0 $ 0.0
[1] Amounts reclassified to the referenced line item on the statements of income.