XML 82 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting Information [Line Items]  
Reportable Segment Information
 
Three Months Ended September 30, 2018
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation
&
Marketing
 
Corporate and Other (a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
Revenues from:
 

 
 

 
 

 
 

 
 

 
 
 
 

External Customers
$
2,610.2

 
$
1,180.9

 
$
51.9

 
$
486.5

 
$
3.6

 
$

 
$
4,333.1

Other Operating Segments
26.5

 
30.6

 
135.3

 
35.1

 
20.1

 
(247.6
)
 

Total Revenues
$
2,636.7

 
$
1,211.5

 
$
187.2

 
$
521.6

 
$
23.7

 
$
(247.6
)
 
$
4,333.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
$
345.6

 
$
145.2

 
$
74.2

 
$
5.1

 
$
9.6

 
$

 
$
579.7

 
Three Months Ended September 30, 2017
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation
&
Marketing
 
Corporate and Other (a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
Revenues from:
 

 
 

 
 

 
 

 
 

 
 
 
 

External Customers
$
2,453.8

 
$
1,149.7

 
$
45.1

 
$
441.5

 
$
14.6

 
$

 
$
4,104.7

Other Operating Segments
28.4

 
23.6

 
133.4

 
24.0

 
16.7

 
(226.1
)
 

Total Revenues
$
2,482.2

 
$
1,173.3

 
$
178.5

 
$
465.5

 
$
31.3

 
$
(226.1
)
 
$
4,104.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
$
297.3

 
$
144.0

 
$
76.5

 
$
33.7

 
$
5.2

 
$

 
$
556.7

 
Nine Months Ended September 30, 2018
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation
&
Marketing
 
Corporate and Other (a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
Revenues from:
 

 
 

 
 

 
 

 
 

 
 
 
 

External Customers
$
7,332.4

 
$
3,450.0

 
$
196.5

 
$
1,399.3

 
$
16.4

 
$

 
$
12,394.6

Other Operating Segments
61.3

 
60.9

 
408.7

 
88.1

 
55.1

 
(674.1
)
 

Total Revenues
$
7,393.7

 
$
3,510.9

 
$
605.2

 
$
1,487.4

 
$
71.5

 
$
(674.1
)
 
$
12,394.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
$
856.3

 
$
384.6

 
$
280.9

 
$
61.8

 
$
(17.1
)
 
$

 
$
1,566.5

 
Nine Months Ended September 30, 2017
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation
&
Marketing
 
Corporate and Other (a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
Revenues from:
 

 
 

 
 

 
 

 
 

 
 
 
 

External Customers
$
6,819.3

 
$
3,242.7

 
$
125.8

 
$
1,386.8

 
$
39.9

 
$

 
$
11,614.5

Other Operating Segments
73.8

 
70.5

 
456.1

 
80.7

 
46.8

 
(727.9
)
 

Total Revenues
$
6,893.1

 
$
3,313.2

 
$
581.9

 
$
1,467.5

 
$
86.7

 
$
(727.9
)
 
$
11,614.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
$
639.2

 
$
374.3

 
$
278.3

 
$
246.3

 
$
(11.0
)
 
$

 
$
1,527.1


 
 
September 30, 2018
 
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation
&
Marketing
 
Corporate and Other (a)
 
Reconciling
Adjustments
 
Consolidated
 
 
(in millions)
Total Property, Plant and Equipment
 
$
44,553.4

 
$
17,619.1

 
$
8,130.3

 
$
864.1

 
$
384.8

 
$
(354.4
)
(b)
$
71,197.3

Accumulated Depreciation and Amortization
 
13,703.3

 
3,856.7

 
244.3

 
40.1

 
183.6

 
(186.4
)
(b)
17,841.6

Total Property Plant and Equipment - Net
 
$
30,850.1

 
$
13,762.4

 
$
7,886.0

 
$
824.0

 
$
201.2

 
$
(168.0
)
(b)
$
53,355.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
38,813.2

 
$
16,399.1

 
$
9,127.7

 
$
2,369.3

 
$
4,306.1

(c)
$
(3,398.0
)
(b) (d)
$
67,617.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt Due Within One Year:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaffiliated
 
$
1,306.1

 
$
548.5

 
$
50.0

 
$
0.1

 
$
(0.5
)
 
$

 
$
1,904.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Affiliated
 
50.0

 

 

 
32.2

 

 
(82.2
)
 

Nonaffiliated
 
11,563.5

 
5,082.2

 
2,966.2

 
(0.3
)
 
1,258.2

 

 
20,869.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long-term Debt
 
$
12,919.6

 
$
5,630.7

 
$
3,016.2

 
$
32.0

 
$
1,257.7

 
$
(82.2
)
 
$
22,774.0

 
 
December 31, 2017
 
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation
&
Marketing
 
Corporate and Other (a)
 
Reconciling
Adjustments
 
Consolidated
 
 
(in millions)
Total Property, Plant and Equipment
 
$
43,294.4

 
$
16,371.2

 
$
7,110.2

 
$
644.6

 
$
374.5

 
$
(366.4
)
(b)
$
67,428.5

Accumulated Depreciation and Amortization
 
13,153.4

 
3,768.3

 
176.6

 
75.0

 
180.6

 
(186.9
)
(b)
17,167.0

Total Property Plant and Equipment - Net
 
$
30,141.0

 
$
12,602.9

 
$
6,933.6

 
$
569.6

 
$
193.9

 
$
(179.5
)
(b)
$
50,261.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
37,579.7

 
$
16,060.7

 
$
8,141.8

 
$
2,009.8

 
$
3,959.1

(c)
$
(3,022.0
)
(b) (d)
$
64,729.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt Due Within One Year:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonaffiliated
 
$
1,038.1

 
$
663.1

 
$
50.0

 
$

 
$
2.5

 
$

 
$
1,753.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Affiliated
 
50.0

 

 

 
32.2

 

 
(82.2
)
 

Nonaffiliated
 
10,801.4

 
4,705.4

 
2,631.3

 
(0.3
)
 
1,281.8

 

 
19,419.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long-term Debt
 
$
11,889.5

 
$
5,368.5

 
$
2,681.3

 
$
31.9

 
$
1,284.3

 
$
(82.2
)
 
$
21,173.3


(a)
Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income and interest expense and other nonallocated costs.
(b)
Includes eliminations due to an intercompany capital lease.
(c)
Includes elimination of AEP Parent’s investments in wholly-owned subsidiary companies.
(d)
Reconciling Adjustments for Total Assets primarily include elimination of intercompany advances to affiliates and intercompany accounts receivable.
 
Three Months Ended September 30, 2018
 
State Transcos
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated
 
(in millions)
Revenues from:
 
 
 
 
 
 
 
External Customers
$
46.0

 
$

 
$

 
$
46.0

Sales to AEP Affiliates
148.4

 

 

 
148.4

Other Revenues

 

 

 

Total Revenues
$
194.4

 
$

 
$

 
$
194.4

 
 
 
 
 
 
 
 
Interest Income
$
0.2

 
$
26.0

 
$
(25.7
)
(b)
$
0.5

Interest Expense
19.8

 
25.7

 
(25.7
)
(b)
19.8

Income Tax Expense
18.4

 
(0.8
)
 

 
17.6

 
 
 
 
 
 
 
 
Net Income
$
77.1

 
$
1.0

(c)
$

 
$
78.1

 
Three Months Ended September 30, 2017
 
State Transcos (a)
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated (a)
 
(in millions)
Revenues from:
 
 
 
 
 
 
 
External Customers
$
35.6

 
$

 
$

 
$
35.6

Sales to AEP Affiliates
130.1

 

 

 
130.1

Other Revenues
(0.1
)
 

 

 
(0.1
)
Total Revenues
$
165.6

 
$

 
$

 
$
165.6

 
 
 
 
 
 
 
 
Interest Income
$

 
$
19.5

 
$
(19.3
)
(b)
$
0.2

Interest Expense
17.1

 
19.3

 
(19.3
)
(b)
17.1

Income Tax Expense
29.5

 

 

 
29.5

 
 
 
 
 
 
 
 
Net Income
$
58.5

 
$
0.1

(c)
$

 
$
58.6

 
Nine Months Ended September 30, 2018
 
State Transcos (a)
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated (a)
 
(in millions)
Revenues from:
 
 
 
 
 
 
 
External Customers
$
132.3

 
$

 
$

 
$
132.3

Sales to AEP Affiliates
453.8

 

 

 
453.8

Other Revenues
0.1

 
$

 
$

 
0.1

Total Revenues
$
586.2

 
$

 
$

 
$
586.2

 
 
 
 
 
 
 
 
Interest Income
$
0.4

 
$
76.2

 
$
(75.3
)
(b)
$
1.3

Interest Expense
60.7

 
75.3

 
(75.3
)
(b)
60.7

Income Tax Expense
63.7

 

 

 
63.7

 
 
 
 
 
 
 
 
Net Income
$
243.6

 
$
0.6

(c)
$

 
$
244.2

 
Nine Months Ended September 30, 2017
 
State Transcos (a)
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated (a)
 
(in millions)
Revenues from:
 
 
 
 
 
 
 
External Customers
$
95.7

 
$

 
$

 
$
95.7

Sales to AEP Affiliates
439.1

 

 

 
439.1

Other Revenues

 

 

 

Total Revenues
$
534.8

 
$

 
$

 
$
534.8

 
 
 
 
 
 
 
 
Interest Income
$
0.1

 
$
58.0

 
$
(57.6
)
(b)
$
0.5

Interest Expense
50.4

 
57.6

 
(57.6
)
(b)
50.4

Income Tax Expense
108.0

 
0.2

 

 
108.2

 
 
 
 
 
 
 
 
Net Income
$
212.1

 
$
0.3

(c)
$

 
$
212.4

 
September 30, 2018
 
State Transcos
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated
 
 
(in millions)
 
Total Transmission Property
$
7,761.6

(a)
$

 
$

 
$
7,761.6

(a)
Accumulated Depreciation and Amortization
234.6

(a)

 

 
234.6

(a)
Total Transmission Property – Net
$
7,527.0

(a)
$

 
$

 
$
7,527.0

(a)
 
 
 
 
 
 
 
 
 
Notes Receivable - Affiliated
$

 
$
2,900.0

 
$
(2,900.0
)
(d)
$

 
 
 
 
 
 
 
 
 
 
Total Assets
$
7,983.6

(a)
$
2,988.4

(e)
$
(2,973.6
)
(f)
$
7,998.4

(a)
 
 
 
 
 
 
 
 
 
Total Long-term Debt
$
2,900.0

 
$
2,872.6

 
$
(2,900.0
)
(d)
$
2,872.6

 
 
December 31, 2017
 
 
State Transcos
 
AEPTCo Parent
 
Reconciling Adjustments
 
AEPTCo
Consolidated
 
 
(in millions)
 
Total Transmission Property
$
6,770.5

(a)
$

 
$

 
$
6,770.5

(a)
Accumulated Depreciation and Amortization
152.6

(a)

 

 
152.6

(a)
Total Transmission Property – Net
$
6,617.9

(a)
$

 
$

 
$
6,617.9

(a)
 
 
 
 
 
 
 
 
 
Notes Receivable - Affiliated
$

 
$
2,550.4

 
$
(2,550.4
)
(d)
$

 
 
 
 
 
 
 
 
 
 
Total Assets
$
7,086.9

(a)
$
2,590.1

(e)
$
(2,594.9
)
(f)
$
7,082.1

(a)
 
 
 
 
 
 
 
 
 
Total Long-term Debt
$
2,575.0

 
$
2,550.4

 
$
(2,575.0
)
(d)
$
2,550.4

 

(a)
The amounts presented reflect the revisions made to AEPTCo’s previously issued financial statements. For additional details on revisions made to AEPTCo’s financial statements, see Note 1- Significant Accounting Matters.
(b)
Elimination of intercompany interest income/interest expense on affiliated debt arrangement.
(c)
Includes the elimination of AEPTCo Parent’s equity earnings in the State Transcos.
(d)
Elimination of intercompany debt.
(e)
Includes the elimination of AEPTCo Parent’s investments in State Transcos.
(f)
Primarily relates to the elimination of Notes Receivable from the State Transcos.