Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2018

Book Values and Fair Values of Long-term Debt

	June 30, 2018				December 31, 2017
Company	Book Value		Fair Value		Book Value		Fair Value
	(in millions)
AEP	$	22,032.0	$	23,320.6	$	21,173.3	$	23,649.6
AEP Texas	3,991.3		4,148.5		3,649.3		3,964.8
AEPTCo	2,550.9		2,586.3		2,550.4		2,782.9
APCo	4,073.7		4,593.9		3,980.1		4,782.6
I&M	3,096.8		3,234.6		2,745.1		3,014.7
OPCo	1,740.0		2,000.0		1,719.3		2,064.3
PSO	1,286.8		1,390.9		1,286.5		1,457.1
SWEPCo	2,503.7		2,543.7		2,441.9		2,645.9

Other Temporary Investments

	June 30, 2018
			Gross		Gross
			Unrealized		Unrealized			Fair
Other Temporary Investments	Cost		Gains		Losses			Value
	(in millions)
Restricted Cash and Other Cash Deposits (a)	$	198.7	$	—	$	—		$	198.7
Fixed Income Securities – Mutual Funds (b)	105.4		—		(2.4		)	103.0
Equity Securities – Mutual Funds	17.4		20.1		—			37.5
Total Other Temporary Investments	$	321.5	$	20.1	$	(2.4	)	$	339.2

	December 31, 2017
			Gross		Gross
			Unrealized		Unrealized			Fair
Other Temporary Investments	Cost		Gains		Losses			Value
	(in millions)
Restricted Cash and Other Cash Deposits (a)	$	220.1	$	—	$	—		$	220.1
Fixed Income Securities – Mutual Funds (b)	104.3		—		(1.4		)	102.9
Equity Securities – Mutual Funds	17.0		19.7		—			36.7
Total Other Temporary Investments	$	341.4	$	19.7	$	(1.4	)	$	359.7

(a) Primarily represents amounts held for the repayment of debt.

(b) Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

Debt and Equity Securities Within Other Temporary Investments

	Three Months Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
	(in millions)
Proceeds from Investment Sales	$	—	$	—	$	—	$	—
Purchases of Investments	0.8		0.5		1.4		1.0
Gross Realized Gains on Investment Sales	—		—		—		—
Gross Realized Losses on Investment Sales	—		—		—		—

Nuclear Trust Fund Investments

	June 30, 2018							December 31, 2017
			Gross		Other-Than-					Gross		Other-Than-
	Fair		Unrealized		Temporary			Fair		Unrealized		Temporary
	Value		Gains		Impairments			Value		Gains		Impairments
	(in millions)
Cash and Cash Equivalents	$	21.8	$	—	$	—		$	17.2	$	—	$	—
Fixed Income Securities:
United States Government	958.4		19.3		(6.0		)	981.2		29.7		(3.6		)
Corporate Debt	53.8		1.4		(1.8		)	58.7		3.8		(1.2		)
State and Local Government	26.6		0.6		(0.2		)	8.8		0.8		(0.2		)
Subtotal Fixed Income Securities	1,038.8		21.3		(8.0		)	1,048.7		34.3		(5.0		)
Equity Securities - Domestic (a)	1,494.3		882.9		—			1,461.7		868.2		(75.5		)
Spent Nuclear Fuel and Decommissioning Trusts	$	2,554.9	$	904.2	$	(8.0	)	$	2,527.6	$	902.5	$	(80.5	)

(a) Amount reported as Gross Unrealized Gains includes unrealized gains of $887.4 million and unrealized losses of $4.5 million. AEP adopted ASU 2016-01 during the first quarter of 2018 by means of a modified retrospective approach. Due to the adoption of the ASU, Other-Than-Temporary Impairments are no longer applicable to Equity Securities with readily determinable fair values.

Securities Activity Within the Decommissioning and SNF Trusts

	Three Months Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
	(in millions)
Proceeds from Investment Sales	$	529.2	$	801.2	$	1,037.8	$	1,289.1
Purchases of Investments	542.5		811.7		1,067.8		1,317.2
Gross Realized Gains on Investment Sales	11.8		177.0		23.8		188.3
Gross Realized Losses on Investment Sales	7.8		132.1		18.7		140.2

Contractual Maturities, Fair Value of Debt Securities in Nuclear Trusts

	Fair Value of Fixed Income Securities
	(in millions)
Within 1 year	$	353.1
After 1 year through 5 years	335.4
After 5 years through 10 years	168.3
After 10 years	182.0
Total	$	1,038.8

Fair Value, Assets and Liabilities Measured on Recurring Basis

AEP

Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2018

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Other Temporary Investments
Restricted Cash and Other Cash Deposits (a)	$	161.2	$	26.5	$	—	$	11.0		$	198.7
Fixed Income Securities – Mutual Funds	103.0		—		—		—			103.0
Equity Securities – Mutual Funds (b)	37.5		—		—		—			37.5
TotalOther Temporary Investments	301.7		26.5		—		11.0			339.2
Risk Management Assets
Risk Management Commodity Contracts (c) (d)	1.4		259.4		362.2		(191.2		)	431.8
Cash Flow Hedges:
Commodity Hedges (c)	—		18.2		6.3		2.8			27.3
Total Risk Management Assets	1.4		277.6		368.5		(188.4		)	459.1
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)	14.1		—		—		7.7			21.8
Fixed Income Securities:
United States Government	—		958.4		—		—			958.4
Corporate Debt	—		53.8		—		—			53.8
State and Local Government	—		26.6		—		—			26.6
Subtotal Fixed Income Securities	—		1,038.8		—		—			1,038.8
Equity Securities – Domestic (b)	1,494.3		—		—		—			1,494.3
TotalSpent Nuclear Fuel and Decommissioning Trusts	1,508.4		1,038.8		—		7.7			2,554.9
Total Assets	$	1,811.5	$	1,342.9	$	368.5	$	(169.7	)	$	3,353.2
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (d)	$	1.1	$	269.0	$	162.4	$	(187.9	)	$	244.6
Cash Flow Hedges:
Commodity Hedges (c)	—		24.5		33.8		2.8			61.1
Fair Value Hedges	—		27.9		—		—			27.9
Total Risk Management Liabilities	$	1.1	$	321.4	$	196.2	$	(185.1	)	$	333.6

AEP

Assets and Liabilities Measured at Fair Value on a Recurring Basis

December 31, 2017

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Other Temporary Investments
Restricted Cash and Other Cash Deposits (a)	$	183.2	$	—	$	—	$	36.9		$	220.1
Fixed Income Securities – Mutual Funds	102.9		—		—		—			102.9
Equity Securities – Mutual Funds (b)	36.7		—		—		—			36.7
TotalOther Temporary Investments	322.8		—		—		36.9			359.7
Risk Management Assets
Risk Management Commodity Contracts (c) (f)	3.9		391.2		274.1		(285.4		)	383.8
Cash Flow Hedges:
Commodity Hedges (c)	—		17.3		4.7		—			22.0
Fair Value Hedges	—		2.5		—		—			2.5
Total Risk Management Assets	3.9		411.0		278.8		(285.4		)	408.3
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)	7.5		—		—		9.7			17.2
Fixed Income Securities:
United States Government	—		981.2		—		—			981.2
Corporate Debt	—		58.7		—		—			58.7
State and Local Government	—		8.8		—		—			8.8
Subtotal Fixed Income Securities	—		1,048.7		—		—			1,048.7
Equity Securities – Domestic (b)	1,461.7		—		—		—			1,461.7
TotalSpent Nuclear Fuel and Decommissioning Trusts	1,469.2		1,048.7		—		9.7			2,527.6
Total Assets	$	1,795.9	$	1,459.7	$	278.8	$	(238.8	)	$	3,295.6
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (f)	$	5.1	$	392.5	$	196.9	$	(285.0	)	$	309.5
Cash Flow Hedges:
Commodity Hedges (c)	—		23.9		41.6		—			65.5
Fair Value Hedges	—		8.6		—		—			8.6
Total Risk Management Liabilities	$	5.1	$	425.0	$	238.5	$	(285.0	)	$	383.6

AEP Texas

Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2018

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Restricted Cash for Securitized Funding	$	131.9	$	—	$	—	$	—		$	131.9
Risk Management Assets
Risk Management Commodity Contracts (c)	—		0.6		—		(0.1		)	0.5
Total Assets	$	131.9	$	0.6	$	—	$	(0.1	)	$	132.4

AEP Texas

Assets and Liabilities Measured at Fair Value on a Recurring Basis

December 31, 2017

	Level 1		Level 2		Level 3		Other		Total
Assets:	(in millions)
Restricted Cash for Securitized Funding	$	155.2	$	—	$	—	$	—	$	155.2
Risk Management Assets
Risk Management Commodity Contracts (c)	—		0.5		—		—		0.5
Total Assets	$	155.2	$	0.5	$	—	$	—	$	155.7

APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2018

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Restricted Cash for Securitized Funding	$	17.7	$	—	$	—	$	—		$	17.7
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	0.2		37.7		61.0		(36.4		)	62.5
Total Assets	$	17.9	$	37.7	$	61.0	$	(36.4	)	$	80.2
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	36.5	$	1.0	$	(35.6	)	$	1.9

APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis

December 31, 2017

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Restricted Cash for Securitized Funding	$	16.3	$	—	$	—	$	—		$	16.3
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	—		52.5		25.1		(51.6		)	26.0
Total Assets	$	16.3	$	52.5	$	25.1	$	(51.6	)	$	42.3
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	51.2	$	0.4	$	(50.1	)	$	1.5

I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2018

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	$	0.1	$	24.1	$	15.6	$	(24.2	)	$	15.6
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)	14.1		—		—		7.7			21.8
Fixed Income Securities:
United States Government	—		958.4		—		—			958.4
Corporate Debt	—		53.8		—		—			53.8
State and Local Government	—		26.6		—		—			26.6
Subtotal Fixed Income Securities	—		1,038.8		—		—			1,038.8
Equity Securities - Domestic (b)	1,494.3		—		—		—			1,494.3
TotalSpent Nuclear Fuel and Decommissioning Trusts	1,508.4		1,038.8		—		7.7			2,554.9
Total Assets	$	1,508.5	$	1,062.9	$	15.6	$	(16.5	)	$	2,570.5
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	27.0	$	2.4	$	(23.7	)	$	5.7

I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis

December 31, 2017

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	$	—	$	39.4	$	9.1	$	(40.2	)	$	8.3
Spent Nuclear Fuel and Decommissioning Trusts
Cash and Cash Equivalents (e)	7.5		—		—		9.7			17.2
Fixed Income Securities:
United States Government	—		981.2		—		—			981.2
Corporate Debt	—		58.7		—		—			58.7
State and Local Government	—		8.8		—		—			8.8
Subtotal Fixed Income Securities	—		1,048.7		—		—			1,048.7
Equity Securities - Domestic (b)	1,461.7		—		—		—			1,461.7
TotalSpent Nuclear Fuel and Decommissioning Trusts	1,469.2		1,048.7		—		9.7			2,527.6
Total Assets	$	1,469.2	$	1,088.1	$	9.1	$	(30.5	)	$	2,535.9
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	47.6	$	1.5	$	(45.5	)	$	3.6

OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2018

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Restricted Cash for Securitized Funding	$	—	$	26.5	$	—	$	—		$	26.5
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	—		0.7		—		(0.2		)	0.5
Total Assets	$	—	$	27.2	$	—	$	(0.2	)	$	27.0
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	—	$	86.9	$	(0.1	)	$	86.8

OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis

December 31, 2017

	Level 1		Level 2		Level 3		Other		Total
Assets:	(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	$	—	$	0.6	$	—	$	—	$	0.6
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	—	$	132.4	$	—	$	132.4

PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2018

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	$	—	$	0.3	$	24.6	$	(0.4	)	$	24.5
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	—	$	0.3	$	(0.3	)	$	—

PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis

December 31, 2017

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	$	—	$	0.2	$	6.4	$	(0.2	)	$	6.4
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	—	$	0.2	$	(0.2	)	$	—

SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis

June 30, 2018

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	$	—	$	0.3	$	9.5	$	(2.4	)	$	7.4
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	—	$	4.6	$	(2.3	)	$	2.3

SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis

December 31, 2017

	Level 1		Level 2		Level 3		Other			Total
Assets:	(in millions)
Risk Management Assets
Risk Management Commodity Contracts (c) (g)	$	—	$	0.3	$	6.7	$	(0.6	)	$	6.4
Liabilities:
Risk Management Liabilities
Risk Management Commodity Contracts (c) (g)	$	—	$	—	$	0.8	$	(0.6	)	$	0.2

(a) Amounts in “Other’’ column primarily represent cash deposits in bank accounts with financial institutions or with third parties.  Level 1 and Level 2 amounts primarily represent investments in money market funds.

(b) Amounts represent publicly traded equity securities and equity-based mutual funds.

(c) Amounts in “Other’’ column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.’’

(d) The June 30, 2018 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 2 matures $(5) million in 2018 and $(7) million in periods 2019-2021 and $3 million in periods 2022-2023;  Level 3 matures $77 million in 2018, $97 million in periods 2019-2021, $22 million in periods 2022-2023 and $3 million in periods 2024-2032.  Risk management commodity contracts are substantially comprised of power contracts.

(e) Amounts in “Other’’ column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.

(f) The December 31, 2017 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(1) million in 2018; Level 2 matures $(3) million in 2018 and $2 million in periods 2022-2023; Level 3 matures $59 million in 2018, $33 million in periods 2019-2021, $14 million in periods 2022-2023 and $(29) million in periods 2024-2032.  Risk management commodity contracts are substantially comprised of power contracts.

(g) Substantially comprised of power contracts for the Registrant Subsidiaries.

Changes in Fair Value of Net Trading Derivatives and Other Investments

Three Months Ended June 30, 2018	AEP			APCo			I&M			OPCo			PSO			SWEPCo
	(in millions)
Balance as of March 31, 2018	$	62.0		$	9.1		$	2.9		$	(98.5	)	$	2.8		$	0.9
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)	55.0			36.0			11.8			0.2			6.1			(4.0		)
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)	5.9			—			—			—			—			—
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income	(10.3		)	—			—			—			—			—
Settlements	(75.8		)	(43.2		)	(14.6		)	1.3			(8.9		)	2.6
Transfers into Level 3 (c) (d)	12.6			—			—			—			—			—
Transfers out of Level 3 (d)	0.4			—			—			—			—			—
Changes in Fair Value Allocated to Regulated Jurisdictions (e)	122.5			58.1			13.1			10.1			24.3			5.4
Balance as of June 30, 2018	$	172.3		$	60.0		$	13.2		$	(86.9	)	$	24.3		$	4.9

Three Months Ended June 30, 2017	AEP			APCo			I&M			OPCo			PSO			SWEPCo
	(in millions)
Balance as of March 31, 2017	$	(18.5	)	$	(5.8	)	$	2.0		$	(124.6	)	$	0.4		$	0.5
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)	17.1			12.2			0.6			(0.1		)	0.8			1.4
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)	8.7			—			—			—			—			—
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income	12.1			—			—			—			—			—
Settlements	(16.1		)	(6.4		)	(2.7		)	1.9			(1.3		)	(1.9		)
Transfers into Level 3 (c) (d)	6.2			—			—			—			—			—
Transfers out of Level 3 (d)	(1.1		)	—			—			—			—			—
Changes in Fair Value Allocated to Regulated Jurisdictions (e)	78.9			41.3			15.6			(7.7		)	9.6			12.4
Balance as of June 30, 2017	$	87.3		$	41.3		$	15.5		$	(130.5	)	$	9.5		$	12.4

Six Months Ended June 30, 2018	AEP			APCo			I&M			OPCo			PSO			SWEPCo
	(in millions)
Balance as of December 31, 2017	$	40.3		$	24.7		$	7.6		$	(132.4	)	$	6.2		$	5.9
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)	152.6			104.7			15.1			0.9			18.1			(4.8		)
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)	8.0			—			—			—			—			—
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income	7.6			—			—			—			—			—
Settlements	(204.6		)	(128.4		)	(22.1		)	2.5			(24.3		)	(1.3		)
Transfers into Level 3 (c) (d)	14.7			—			—			—			—			—
Transfers out of Level 3 (d)	(1.5		)	—			(0.3		)	—			—			—
Changes in Fair Value Allocated to Regulated Jurisdictions (e)	155.2			59.0			12.9			42.1			24.3			5.1
Balance as of June 30, 2018	$	172.3		$	60.0		$	13.2		$	(86.9	)	$	24.3		$	4.9

Six Months Ended June 30, 2017	AEP			APCo			I&M			OPCo			PSO			SWEPCo
	(in millions)
Balance as of December 31, 2016	$	2.5		$	1.4		$	2.8		$	(119.0	)	$	0.7		$	0.7
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)	32.0			16.9			3.9			(4.3		)	3.1			6.0
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)	25.2			—			—			—			—			—
Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income	(5.1		)	—			—			—			—			—
Settlements	(44.3		)	(18.6		)	(6.9		)	4.1			(3.8		)	(6.8		)
Transfers into Level 3 (c) (d)	10.7			—			—			—			—			—
Transfers out of Level 3 (d)	(9.4		)	—			—			—			—			—
Changes in Fair Value Allocated to Regulated Jurisdictions (e)	75.7			41.6			15.7			(11.3		)	9.5			12.5
Balance as of June 30, 2017	$	87.3		$	41.3		$	15.5		$	(130.5	)	$	9.5		$	12.4

(a) Included in revenues on the statements of income.

(b) Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.

(c) Represents existing assets or liabilities that were previously categorized as Level 2.

(d) Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.

(e) Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory liabilities/assets or accounts payable.

Significant Unobservable Inputs for Level 3

Significant Unobservable Inputs

June 30, 2018

AEP

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input	Low			High		Average
	(in millions)
Energy Contracts	$	240.8	$	187.1	Discounted Cash Flow	Forward Market Price (a)	$	5.28		$	145.99	$	34.31
						Counterparty Credit Risk (b)	13			442		173
Natural Gas Contracts	—		2.3		Discounted Cash Flow	Forward Market Price (c)	2.22			2.88		2.49
FTRs	127.7		6.8		Discounted Cash Flow	Forward Market Price (a)	(9.40		)	10.30		0.52
Total	$	368.5	$	196.2

Significant Unobservable Inputs

December 31, 2017

AEP

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input	Low			High		Average
	(in millions)
Energy Contracts	$	225.1	$	233.7	Discounted Cash Flow	Forward Market Price (a)	$	(0.05	)	$	263.00	$	36.32
						Counterparty Credit Risk (b)	8			456		180
Natural Gas Contracts	—		0.2		Discounted Cash Flow	Forward Market Price (c)	2.37			2.96		2.62
FTRs	53.7		4.6		Discounted Cash Flow	Forward Market Price (a)	(55.62		)	54.88		0.41
Total	$	278.8	$	238.5

Significant Unobservable Inputs

June 30, 2018

APCo

						Significant	Input/Range
	Fair Value				Valuation	Unobservable					Weighted
	Assets		Liabilities		Technique	Input (a)	Low		High		Average
	(in millions)
Energy Contracts	$	1.5	$	0.5	Discounted Cash Flow	Forward Market Price	$	14.72	$	63.75	$	34.64
FTRs	59.5		0.5		Discounted Cash Flow	Forward Market Price	0.01		8.30		1.57
Total	$	61.0	$	1.0

Significant Unobservable Inputs

December 31, 2017

APCo

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input (a)	Low			High		Average
	(in millions)
Energy Contracts	$	0.8	$	0.4	Discounted Cash Flow	Forward Market Price	$	20.52		$	195.00	$	33.80
FTRs	24.3		—		Discounted Cash Flow	Forward Market Price	(0.36		)	7.15		1.62
Total	$	25.1	$	0.4

Significant Unobservable Inputs

June 30, 2018

I&M

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input (a)	Low			High		Average
	(in millions)
Energy Contracts	$	0.3	$	0.5	Discounted Cash Flow	Forward Market Price	$	14.72		$	63.75	$	34.64
FTRs	15.3		1.9		Discounted Cash Flow	Forward Market Price	(1.50		)	5.97		0.77
Total	$	15.6	$	2.4

Significant Unobservable Inputs

December 31, 2017

I&M

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input (a)	Low			High		Average
	(in millions)
Energy Contracts	$	0.5	$	0.3	Discounted Cash Flow	Forward Market Price	$	20.52		$	195.00	$	33.80
FTRs	8.6		1.2		Discounted Cash Flow	Forward Market Price	(0.36		)	5.75		0.86
Total	$	9.1	$	1.5

Significant Unobservable Inputs

June 30, 2018

OPCo

						Significant	Input/Range
	Fair Value				Valuation	Unobservable					Weighted
	Assets		Liabilities		Technique	Input	Low		High		Average
	(in millions)
Energy Contracts	$	—	$	86.9	Discounted Cash Flow	Forward Market Price (a)	$	31.56	$	73.69	$	47.11
						Counterparty Credit Risk (b)	13		197		151
Total	$	—	$	86.9

Significant Unobservable Inputs

December 31, 2017

OPCo

						Significant	Input/Range
	Fair Value				Valuation	Unobservable					Weighted
	Assets		Liabilities		Technique	Input	Low		High		Average
	(in millions)
Energy Contracts	$	—	$	132.4	Discounted Cash Flow	Forward Market Price (a)	$	30.52	$	170.43	$	44.62
						Counterparty Credit Risk (b)	8		190		136
Total	$	—	$	132.4

Significant Unobservable Inputs

June 30, 2018

PSO

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input (a)	Low			High		Average
	(in millions)
FTRs	$	24.6	$	0.3	Discounted Cash Flow	Forward Market Price	$	(9.40	)	$	10.30	$	(1.23	)

Significant Unobservable Inputs

December 31, 2017

PSO

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input (a)	Low			High		Average
	(in millions)
FTRs	$	6.4	$	0.2	Discounted Cash Flow	Forward Market Price	$	(6.62	)	$	1.41	$	(0.76	)

Significant Unobservable Inputs

June 30, 2018

SWEPCo

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input	Low			High		Average
	(in millions)
Natural Gas Contracts	$	—	$	2.3	Discounted Cash Flow	Forward Market Price (c)	$	2.22		$	2.88	$	2.49
FTRs	9.5		2.3		Discounted Cash Flow	Forward Market Price (a)	(9.40		)	10.30		(1.23		)
Total	$	9.5	$	4.6

Significant Unobservable Inputs

December 31, 2017

SWEPCo

						Significant	Input/Range
	Fair Value				Valuation	Unobservable						Weighted
	Assets		Liabilities		Technique	Input	Low			High		Average
	(in millions)
Natural Gas Contracts	$	—	$	0.2	Discounted Cash Flow	Forward Market Price (c)	$	2.37		$	2.96	$	2.62
FTRs	6.7		0.6		Discounted Cash Flow	Forward Market Price (a)	(6.62		)	1.41		(0.76		)
Total	$	6.7	$	0.8

(a) Represents market prices in dollars per MWh.

(b) Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.

(c) Represents market prices in dollars per MMBtu.

Sensitivity of Fair Value Measurements

Sensitivity of Fair Value Measurements

Significant Unobservable Input	Position	Change in Input	Impact on Fair Value Measurement
Forward Market Price	Buy	Increase (Decrease)	Higher (Lower)
Forward Market Price	Sell	Increase (Decrease)	Lower (Higher)
Counterparty Credit Risk	Loss	Increase (Decrease)	Higher (Lower)
Counterparty Credit Risk	Gain	Increase (Decrease)	Lower (Higher)