XML 1106 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2016
Reportable Segment Information
 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation & Marketing
 
Corporate and Other(a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from:
 
 
 
 
 
 
 
 
 
 
 
 
 
External Customers
$
9,012.4

 
$
4,328.3

 
$
145.9

 
$
2,858.7

 
$
34.8

 
$

 
$
16,380.1

Other Operating Segments
79.5

 
94.1

 
366.9

 
127.3

 
70.3

 
(738.1
)
 

Total Revenues
$
9,091.9

 
$
4,422.4

 
$
512.8

 
$
2,986.0

 
$
105.1

 
$
(738.1
)
 
$
16,380.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Impairments and Other Related Charges
$
10.5

 
$

 
$

 
$
2,257.3

 
$

 
$

 
$
2,267.8

Depreciation and Amortization
1,073.8

 
649.9

 
67.1

 
154.6

 
0.2

 
16.7

(d)
1,962.3

Interest and Investment Income
4.8

 
14.8

 
0.4

 
1.4

 
11.8

 
(16.9
)
 
16.3

Carrying Costs Income
10.5

 
20.0

 
(0.3
)
 

 

 
(14.0
)
 
16.2

Interest Expense
522.1

 
256.9

 
50.3

 
35.8

 
40.5

 
(28.4
)
(d)
877.2

Income Tax Expense (Credit)
397.3

 
205.1

 
134.1

 
(666.5
)
 
(143.7
)
 

 
(73.7
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Continuing Operations
$
984.0

 
$
482.1

 
$
269.3

 
$
(1,198.0
)
 
$
83.1

 
$

 
$
620.5

Income (Loss) from Discontinued Operations, Net of Tax

 

 

 

 
(2.5
)
 

 
(2.5
)
Net Income (Loss)
$
984.0

 
$
482.1

 
$
269.3

 
$
(1,198.0
)
 
$
80.6

 
$

 
$
618.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Property Additions
$
2,237.0

 
$
1,058.3

 
$
1,265.8

 
$
336.2

 
$
9.8

 
$
(18.1
)
 
$
4,889.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Property, Plant and Equipment
$
41,552.6

 
$
14,762.2

 
$
5,354.0

 
$
364.7

 
$
356.6

 
$
(353.5
)
(d)
$
62,036.6

Accumulated Depreciation and Amortization
12,596.7

 
3,655.0

 
101.4

 
42.2

 
186.0

 
(184.0
)
(d)
16,397.3

Total Property, Plant and Equipment  Net
$
28,955.9

 
$
11,107.2

 
$
5,252.6

 
$
322.5

 
$
170.6

 
$
(169.5
)
(d)
$
45,639.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Held for Sale
$

 
$

 
$

 
$
1,951.2

 
$

 
$

 
$
1,951.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
37,428.3

 
$
14,802.4

 
$
6,384.8

 
$
3,386.1

 
$
20,354.8

 
$
(18,888.7
)
(d) (e)
$
63,467.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in Equity Method Investees
$
41.2

 
$
1.2

 
$
742.0

 
$
0.1

 
$
24.9

 
$

 
$
809.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt Due Within One Year:
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Affiliated
$
1,519.9

 
$
309.4

 
$

 
$
500.1

 
$
548.6

 
$

 
$
2,878.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Affiliated
20.0

 

 

 
32.2

 

 
(52.2
)
 

Non-Affiliated
10,353.3

 
4,672.2

 
2,055.7

 

 
297.2

 

 
17,378.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long-term Debt
$
11,893.2

 
$
4,981.6

 
$
2,055.7

 
$
532.3

 
$
845.8

 
$
(52.2
)
 
$
20,256.4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities Held for Sale
$

 
$

 
$

 
$
235.9

 
$

 
$

 
$
235.9

 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation & Marketing
 
Corporate and Other(a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from:
 
 
 
 
 
 
 
 
 
 
 
 
 
External Customers
$
9,069.9

 
$
4,392.0

 
$
100.6

 
$
2,866.7

 
$
24.0

 
$

 
$
16,453.2

Other Operating Segments
102.3

 
164.6

 
228.6

 
546.0

 
75.0

 
(1,116.5
)
 

Total Revenues
$
9,172.2

 
$
4,556.6

 
$
329.2

 
$
3,412.7

 
$
99.0

 
$
(1,116.5
)
 
$
16,453.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and Amortization
$
1,062.6

 
$
686.4

 
$
43.0

 
$
201.4

 
$
0.8

 
$
15.5

(d)
$
2,009.7

Interest and Investment Income
4.6

 
6.4

 
0.2

 
2.8

 
9.2

 
(15.3
)
 
7.9

Carrying Costs Income
11.8

 
11.8

 
(0.2
)
 

 

 
0.1

 
23.5

Interest Expense
517.4

 
276.2

 
37.2

 
40.0

 
30.3

 
(27.2
)
(d)
873.9

Income Tax Expense (Credit)
449.3

 
185.5

 
91.3

 
194.6

 
(1.1
)
 

 
919.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Continuing Operations
$
900.2

 
$
352.4

 
$
192.7

 
$
366.0

 
$
(42.7
)
 
$

 
$
1,768.6

Income from Discontinued Operations, Net of Tax

 

 

 

 
283.7

 

 
283.7

Net Income
$
900.2

 
$
352.4

 
$
192.7

 
$
366.0

 
$
241.0

 
$

 
$
2,052.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Property Additions
$
2,222.3

 
$
1,048.4

 
$
1,121.3

 
$
134.3

 
$
4.8

 
$
(17.8
)
 
$
4,513.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Property, Plant and Equipment
$
40,130.3

 
$
13,840.5

 
$
3,977.6

 
$
7,461.3

 
$
350.9

 
$
(279.2
)
(d)
$
65,481.4

Accumulated Depreciation and Amortization
12,335.0

 
3,529.2

 
52.3

 
3,367.0

 
176.9

 
(112.2
)
(d)
19,348.2

Total Property, Plant and Equipment  Net
$
27,795.3

 
$
10,311.3

 
$
3,925.3

 
$
4,094.3

 
$
174.0

 
$
(167.0
)
(d)
$
46,133.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
35,792.3

 
$
14,795.0

 
$
5,012.1

 
$
5,414.5

 
$
20,242.2

 
$
(19,573.0
)
(d) (e)
$
61,683.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in Equity Method Investees
$
31.9

 
$
0.9

 
$
630.8

 
$
0.1

 
$
56.8

 
$

 
$
720.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt Due Within One Year:
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Affiliated
$
935.4

 
$
824.7

 
$

 
$
71.6

 
$
0.1

 
$

 
$
1,831.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term Debt:
 
 
 
 
 
 
 
 
 
 
 
 
 
Affiliated
20.0

 

 

 
32.2

 

 
(52.2
)
 

Non-Affiliated
9,833.0

 
4,776.8

 
1,648.4

 
639.5

 
843.2

 

 
17,740.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Long-term Debt
$
10,788.4

 
$
5,601.5

 
$
1,648.4

 
$
743.3

 
$
843.3

 
$
(52.2
)
 
$
19,572.7

 
Vertically Integrated Utilities
 
Transmission and Distribution Utilities
 
AEP Transmission Holdco
 
Generation & Marketing
 
Corporate and Other(a)
 
Reconciling Adjustments
 
Consolidated
 
(in millions)
2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from:
 
 
 
 
 
 
 
 
 
 
 
 
 
External Customers
$
9,396.8

(b)
$
4,552.6

 
$
73.9

 
$
2,384.3

(b)
$
22.2

 
$
(51.2
)
(c)
$
16,378.6

Other Operating Segments
87.6

(b)
261.0

 
118.0

 
1,465.3

(b)
73.2

 
(2,005.1
)
 

Total Revenues
$
9,484.4

 
$
4,813.6

 
$
191.9

 
$
3,849.6

 
$
95.4

 
$
(2,056.3
)
 
$
16,378.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and Amortization
$
1,033.0

 
$
657.8

 
$
23.7

 
$
226.8

 
$

 
$
(43.7
)
(d)
$
1,897.6

Interest and Investment Income
3.4

 
10.1

 

 
4.7

 
8.6

 
(19.4
)
 
7.4

Carrying Costs Income
6.7

 
26.5

 

 

 

 

 
33.2

Interest Expense
525.5

 
280.3

 
23.5

 
45.3

 
25.1

 
(31.7
)
(d)
868.0

Income Tax Expense
433.5

 
211.7

 
62.9

 
179.3

 
15.2

 

 
902.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from Continuing Operations
$
711.8

 
$
352.2

 
$
150.8

 
$
367.4

 
$
8.3

 
$

 
$
1,590.5

Income from Discontinued Operations, Net of Tax

 

 

 

 
47.5

 

 
47.5

Net Income
$
711.8

 
$
352.2

 
$
150.8

 
$
367.4

 
$
55.8

 
$

 
$
1,638.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Property Additions
$
2,054.7

 
$
1,037.7

 
$
948.3

 
$
164.9

 
$
17.2

 
$
(28.0
)
 
$
4,194.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
33,705.1

 
$
14,524.6

 
$
3,570.0

 
$
6,326.2

 
$
20,512.9

 
$
(19,094.2
)
(d) (e)
$
59,544.6


(a)
Corporate and Other primarily includes the purchasing of receivables from certain AEP utility subsidiaries. This segment also includes Parent’s guarantee revenue received from affiliates, investment income, interest income, interest expense and discontinued operations of AEPRO and other nonallocated costs.
(b)
Includes the impact of the corporate separation of OPCo’s generation assets and liabilities that took effect December 31, 2013, as well as the impact of the termination of the Interconnection Agreement effective January 1, 2014.
(c)
Reconciling Adjustments for External Customers primarily include eliminations as a result of corporate separation in Ohio.
(d)
Includes eliminations due to an intercompany capital lease.
(e)
Reconciling Adjustments for Total Assets primarily include the elimination of intercompany advances to affiliates and intercompany accounts receivable along with the elimination of AEP’s investments in subsidiary companies.