XML 1080 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements
12 Months Ended
Dec. 31, 2016
Fair Value Measurements
FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

Fair Value Measurements of Long-term Debt

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Long-term Debt are summarized in the following table:
 
 
December 31,
 
 
2016
 
 
2015
Company
 
Book Value
 
 
Fair Value
 
 
Book Value
 
Fair Value
 
 
(in millions)
AEP
 
$
20,391.2

(a)
 
$
22,211.9

(a)
 
$
19,572.7

 
$
21,201.3

APCo
 
4,033.9

 
 
4,613.2

 
 
3,930.7

 
4,416.7

I&M
 
2,471.4

 
 
2,661.6

 
 
2,000.0

 
2,193.6

OPCo
 
1,763.9

 
 
2,092.5

 
 
2,157.7

 
2,472.7

PSO
 
1,286.0

 
 
1,419.0

 
 
1,286.1

 
1,402.9

SWEPCo
 
2,679.1

 
 
2,814.3

 
 
2,273.5

 
2,417.2



(a)
Amount includes debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet and has a fair value of $172 million. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note 7 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include funds held by trustees primarily for the payment of securitization bonds and securities available for sale, including marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.  See “Other Temporary Investments” section of Note 1.

The following is a summary of Other Temporary Investments:
 
 
December 31, 2016
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
211.7

 
$

 
$

 
$
211.7

Fixed Income Securities – Mutual Funds (b)
 
92.7

 

 
(1.0
)
 
91.7

Equity Securities  Mutual Funds
 
14.4

 
13.9

 

 
28.3

Total Other Temporary Investments
 
$
318.8

 
$
13.9

 
$
(1.0
)
 
$
331.7

 
 
December 31, 2015
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
271.0

 
$

 
$

 
$
271.0

Fixed Income Securities – Mutual Funds (b)
 
91.1

 

 
(0.7
)
 
90.4

Equity Securities  Mutual Funds
 
13.7

 
11.7

 

 
25.4

Total Other Temporary Investments
 
$
375.8

 
$
11.7

 
$
(0.7
)
 
$
386.8


(a)
Primarily represents amounts held for the repayment of debt.
(b)
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in millions)
Proceeds from Investment Sales
 
$

 
$

 
$

Purchases of Investments
 
2.3

 
10.7

 
1.6

Gross Realized Gains on Investment Sales
 

 

 

Gross Realized Losses on Investment Sales
 

 

 



For details of the reasons for changes in Securities Available for Sale included in Accumulated Other Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, see Note 3.

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Securities held in trust funds for decommissioning nuclear facilities and for the disposal of SNF are recorded at fair value.  See “Nuclear Trust Funds” section of Note 1.

The following is a summary of nuclear trust fund investments:
 
December 31,
 
2016
 
2015
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
(in millions)
Cash and Cash Equivalents
$
18.7

 
$

 
$

 
$
168.3

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
785.4

 
27.1

 
(5.5
)
 
731.1

 
35.9

 
(2.6
)
Corporate Debt
60.9

 
2.3

 
(1.4
)
 
57.9

 
3.2

 
(1.1
)
State and Local Government
121.1

 
0.4

 
(0.7
)
 
22.2

 
1.1

 
(0.3
)
Subtotal Fixed Income Securities
967.4

 
29.8

 
(7.6
)
 
811.2

 
40.2

 
(4.0
)
Equity Securities – Domestic
1,270.1

 
677.9

 
(79.6
)
 
1,126.9

 
571.6

 
(79.3
)
Spent Nuclear Fuel and Decommissioning Trusts
$
2,256.2

 
$
707.7

 
$
(87.2
)
 
$
2,106.4

 
$
611.8

 
$
(83.3
)


The following table provides the securities activity within the decommissioning and SNF trusts:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Proceeds from Investment Sales
$
2,957.7

 
$
2,218.4

 
$
1,031.8

Purchases of Investments
3,000.0

 
2,272.0

 
1,086.4

Gross Realized Gains on Investment Sales
46.1

 
69.1

 
32.3

Gross Realized Losses on Investment Sales
24.4

 
53.0

 
15.4



The base cost of fixed income securities was $938 million and $771 million as of December 31, 2016 and 2015, respectively.  The base cost of equity securities was $592 million and $555 million as of December 31, 2016 and 2015, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of December 31, 2016 was as follows:
 
Fair Value of Fixed Income Securities
 
(in millions)
Within 1 year
$
229.5

1 year – 5 years
335.3

5 years – 10 years
204.6

After 10 years
198.0

Total
$
967.4



Fair Value Measurements of Financial Assets and Liabilities

For a discussion of fair value accounting and the classification of assets and liabilities within the fair value hierarchy, see the “Fair Value Measurements of Assets and Liabilities” section of Note 1.

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
201.8

 
$
210.5

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
173.8

 
5.1

 

 
32.8

 
211.7

Fixed Income Securities – Mutual Funds
 
91.7

 

 

 

 
91.7

Equity Securities – Mutual Funds (b)
 
28.3

 

 

 

 
28.3

Total Other Temporary Investments
 
293.8

 
5.1

 

 
32.8

 
331.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
6.0

 
379.9

 
192.2

 
(205.7
)
 
372.4

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
16.8

 
1.7

 
(7.3
)
 
11.2

Total Risk Management Assets
 
6.0

 
396.7

 
193.9

 
(213.0
)
 
383.6

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,585.9

 
$
1,369.2

 
$
193.9

 
$
33.0

 
$
3,182.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
$
8.2

 
$
352.0

 
$
166.7

 
$
(205.4
)
 
$
321.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
29.3

 
24.7

 
(7.3
)
 
46.7

Fair Value Hedges
 

 
1.4

 

 

 
1.4

Total Risk Management Liabilities
 
$
8.2

 
$
382.7

 
$
191.4

 
$
(212.7
)
 
$
369.6

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.9

 
$
4.3

 
$

 
$
168.2

 
$
176.4

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
230.0

 
7.7

 

 
33.3

 
271.0

Fixed Income Securities – Mutual Funds
 
90.4

 

 

 

 
90.4

Equity Securities – Mutual Funds (b)
 
25.4

 

 

 

 
25.4

Total Other Temporary Investments
 
345.8

 
7.7

 

 
33.3

 
386.8

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
11.5

 
495.0

 
219.7

 
(287.7
)
 
438.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
15.9

 
1.0

 
0.7

 
17.6

Fair Value Hedges
 

 

 

 
0.1

 
0.1

Total Risk Management Assets
 
11.5

 
510.9

 
220.7

 
(286.9
)
 
456.2

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,648.6

 
$
1,334.1

 
$
220.7

 
$
(77.6
)
 
$
3,125.8

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
$
24.1

 
$
471.5

 
$
67.3

 
$
(326.3
)
 
$
236.6

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
18.9

 
6.5

 
0.7

 
26.1

Interest Rate/Foreign Currency Hedges
 

 
0.4

 

 

 
0.4

Fair Value Hedges
 

 
3.0

 

 
0.1

 
3.1

Total Risk Management Liabilities
 
$
24.1

 
$
493.8

 
$
73.8

 
$
(325.5
)
 
$
266.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
15.8

 
$

 
$

 
$
0.1

 
$
15.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
20.5

 
3.9

 
(21.8
)
 
2.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.8

 
$
20.5

 
$
3.9

 
$
(21.7
)
 
$
18.5

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
20.7

 
$
2.5

 
$
(22.0
)
 
$
1.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
14.8

 
$

 
$

 
$
0.1

 
$
14.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
0.2

 
13.9

 
12.2

 
(10.6
)
 
15.7

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.0

 
$
13.9

 
$
12.2

 
$
(10.5
)
 
$
30.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.2

 
$
17.8

 
$
0.5

 
$
(13.6
)
 
$
4.9



I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
12.8

 
$
3.0

 
$
(12.3
)
 
$
3.5

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,277.4

 
$
980.2

 
$
3.0

 
$
(0.9
)
 
$
2,259.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
13.3

 
$
0.2

 
$
(12.4
)
 
$
1.1


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.0

 
$
6.3

 
$
(11.1
)
 
$
12.3

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,287.5

 
$
828.2

 
$
6.3

 
$
(3.3
)
 
$
2,118.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.5

 
$
2.0

 
$
(11.7
)
 
$
7.9



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.2

 
$
27.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.4

 

 
(0.2
)
 
0.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$
0.4

 
$

 
$
27.0

 
$
27.4

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
119.0

 
$

 
$
119.0


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.7

 
$
27.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
16.0

 
3.2

 
19.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$

 
$
16.0

 
$
30.9

 
$
46.9

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.8

 
$
0.1

 
$
2.7

 
$
3.6



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.2

 
$
0.7

 
$
(0.1
)
 
$
0.8


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
0.7

 
$
(0.1
)
 
$
0.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.5

 
$
0.1

 
$
(0.4
)
 
$
0.2


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
1.6

 
$
10.3

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.3

 
0.8

 
(0.2
)
 
0.9

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
8.7

 
$
0.3

 
$
0.8

 
$
1.4

 
$
11.2

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.3

 
$
0.1

 
$
(0.1
)
 
$
0.3


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.6

 
$

 
$

 
$
1.6

 
$
5.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
0.9

 
(0.1
)
 
0.8

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3.6

 
$

 
$
0.9

 
$
1.5

 
$
6.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
5.5

 
$
0.1

 
$
(0.4
)
 
$
5.2


(a)
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)
Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(d)
The December 31, 2016 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(2) million in 2018-2020; Level 2 matures $20 million in 2017, $4 million in periods 2018-2020, $3 million in periods 2021-2022 and $1 million in periods 2023-2032; Level 3 matures $17 million in 2017, $28 million in periods 2018-2020, $11 million in periods 2021-2022 and $(31) million in periods 2023-2032. Risk management commodity contracts are substantially comprised of power contracts.
(e)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)
The December 31, 2015 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $(9) million in 2016 and $(4) million in periods 2017-2019;  Level 2 matures $2 million in 2016, $18 million in periods 2017-2019 and $4 million in periods 2020-2021;  Level 3 matures $28 million in 2016, $29 million in periods 2017-2019, $19 million in periods 2020-2021 and $76 million in periods 2022-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(g)
Substantially comprised of power contracts for the Registrant Subsidiaries.

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2016, 2015 and 2014.
The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Year Ended December 31, 2016
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
42.8

 
25.6

 
7.1

 
(3.0
)
 
(1.0
)
 
7.7

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
26.1

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(23.0
)
 

 

 

 

 

Settlements
 
(71.4
)
 
(37.5
)
 
(11.1
)
 
6.2

 
0.4

 
(8.4
)
Transfers into Level 3 (d) (e)
 
13.3

 

 

 

 

 

Transfers out of Level 3 (e)
 
(2.6
)
 
0.1

 
0.1

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(129.6
)
 
1.5

 
2.4

 
(138.1
)
 
0.7

 
0.6

Balance as of December 31, 2016
 
$
2.5

 
$
1.4

 
$
2.8

 
$
(119.0
)
 
$
0.7

 
$
0.7

Year Ended December 31, 2015
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
13.5

 
2.1

 
0.2

 
0.5

 
(0.2
)
 
9.2

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
53.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(4.9
)
 

 

 

 

 

Settlements
 
(63.0
)
 
(17.2
)
 
(14.2
)
 
(6.7
)
 
0.6

 
(8.7
)
Transfers into Level 3 (d) (e)
 
28.7

 

 

 

 

 

Transfers out of Level 3 (e)
 
(18.9
)
 
1.2

 
0.8

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(13.0
)
 
9.8

 
2.8

 
(26.3
)
 
0.5

 
0.8

Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Year Ended December 31, 2014
 
AEP
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2013
 
$
117.9

 
$
10.6

 
$
7.2

 
$
2.9

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
90.0

 
29.7

 
18.6

 
30.8

 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
0.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
5.7

 

 

 

 

 

Settlements
 
(108.7
)
 
(32.6
)
 
(20.6
)
 
(33.7
)
 

 

Transfers into Level 3 (d) (e)
 
(7.6
)
 
(3.6
)
 
(2.5
)
 

 

 

Transfers out of Level 3 (e)
 
(21.5
)
 

 

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
74.3

 
11.7

 
12.0

 
48.4

 
(0.3
)
 
(0.5
)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)

(a)
Includes both affiliated and nonaffiliated transactions.
(b)
Included in revenues on the statements of income.
(c)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

Significant Unobservable Inputs
December 31, 2016
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
183.8

 
$
187.1

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
6.51

 
$
86.59

 
$
39.40

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
35

 
824

 
391

FTRs
10.1

 
4.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(7.99
)
 
8.91

 
0.86

Total
$
193.9

 
$
191.4

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
212.3

 
$
70.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
9.69

 
$
165.36

 
$
36.35

 
 
 
 
 
 
 
Counterparty Credit Risk (c)
 
670
FTRs
8.4

 
3.5

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(6.99
)
 
10.34

 
1.10

Total
$
220.7

 
$
73.8

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.4

 
$
0.4

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
3.5

 
2.1

 
Discounted Cash Flow
 
Forward Market Price
 
(0.23
)
 
8.91

 
2.37

Total
$
3.9

 
$
2.5

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
7.9

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
4.3

 
0.3

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
12.2

 
$
0.5

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.3

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
2.7

 

 
Discounted Cash Flow
 
Forward Market Price
 
(7.90
)
 
8.91

 
1.32

Total
$
3.0

 
$
0.2

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6.0

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
0.3

 
1.8

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
6.3

 
$
2.0

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$

 
$
119.0

 
Discounted Cash Flow
 
Forward Market Price  (a)
 
$
30.14

 
$
71.85

 
$
47.45

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
47

 
340

 
272

Total
$

 
$
119.0

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
16.0

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
41.61

 
$
165.36

 
$
86.84



Significant Unobservable Inputs
December 31, 2016
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34



Significant Unobservable Inputs
December 31, 2016
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.8

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.9

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34


(a)
Represents market prices in dollars per MWh.
(b)
Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.
(c)
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.

The following table provides sensitivity of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts and FTRs for the Registrants as of December 31, 2016 and 2015:

Sensitivity of Fair Value Measurements
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Counterparty Credit Risk
 
Loss
 
Increase (Decrease)
 
Higher (Lower)
Counterparty Credit Risk
 
Gain
 
Increase (Decrease)
 
Lower (Higher)
Appalachian Power Co [Member]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

Fair Value Measurements of Long-term Debt

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Long-term Debt are summarized in the following table:
 
 
December 31,
 
 
2016
 
 
2015
Company
 
Book Value
 
 
Fair Value
 
 
Book Value
 
Fair Value
 
 
(in millions)
AEP
 
$
20,391.2

(a)
 
$
22,211.9

(a)
 
$
19,572.7

 
$
21,201.3

APCo
 
4,033.9

 
 
4,613.2

 
 
3,930.7

 
4,416.7

I&M
 
2,471.4

 
 
2,661.6

 
 
2,000.0

 
2,193.6

OPCo
 
1,763.9

 
 
2,092.5

 
 
2,157.7

 
2,472.7

PSO
 
1,286.0

 
 
1,419.0

 
 
1,286.1

 
1,402.9

SWEPCo
 
2,679.1

 
 
2,814.3

 
 
2,273.5

 
2,417.2



(a)
Amount includes debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet and has a fair value of $172 million. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note 7 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include funds held by trustees primarily for the payment of securitization bonds and securities available for sale, including marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.  See “Other Temporary Investments” section of Note 1.

The following is a summary of Other Temporary Investments:
 
 
December 31, 2016
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
211.7

 
$

 
$

 
$
211.7

Fixed Income Securities – Mutual Funds (b)
 
92.7

 

 
(1.0
)
 
91.7

Equity Securities  Mutual Funds
 
14.4

 
13.9

 

 
28.3

Total Other Temporary Investments
 
$
318.8

 
$
13.9

 
$
(1.0
)
 
$
331.7

 
 
December 31, 2015
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
271.0

 
$

 
$

 
$
271.0

Fixed Income Securities – Mutual Funds (b)
 
91.1

 

 
(0.7
)
 
90.4

Equity Securities  Mutual Funds
 
13.7

 
11.7

 

 
25.4

Total Other Temporary Investments
 
$
375.8

 
$
11.7

 
$
(0.7
)
 
$
386.8


(a)
Primarily represents amounts held for the repayment of debt.
(b)
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in millions)
Proceeds from Investment Sales
 
$

 
$

 
$

Purchases of Investments
 
2.3

 
10.7

 
1.6

Gross Realized Gains on Investment Sales
 

 

 

Gross Realized Losses on Investment Sales
 

 

 



For details of the reasons for changes in Securities Available for Sale included in Accumulated Other Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, see Note 3.

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Securities held in trust funds for decommissioning nuclear facilities and for the disposal of SNF are recorded at fair value.  See “Nuclear Trust Funds” section of Note 1.

The following is a summary of nuclear trust fund investments:
 
December 31,
 
2016
 
2015
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
(in millions)
Cash and Cash Equivalents
$
18.7

 
$

 
$

 
$
168.3

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
785.4

 
27.1

 
(5.5
)
 
731.1

 
35.9

 
(2.6
)
Corporate Debt
60.9

 
2.3

 
(1.4
)
 
57.9

 
3.2

 
(1.1
)
State and Local Government
121.1

 
0.4

 
(0.7
)
 
22.2

 
1.1

 
(0.3
)
Subtotal Fixed Income Securities
967.4

 
29.8

 
(7.6
)
 
811.2

 
40.2

 
(4.0
)
Equity Securities – Domestic
1,270.1

 
677.9

 
(79.6
)
 
1,126.9

 
571.6

 
(79.3
)
Spent Nuclear Fuel and Decommissioning Trusts
$
2,256.2

 
$
707.7

 
$
(87.2
)
 
$
2,106.4

 
$
611.8

 
$
(83.3
)


The following table provides the securities activity within the decommissioning and SNF trusts:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Proceeds from Investment Sales
$
2,957.7

 
$
2,218.4

 
$
1,031.8

Purchases of Investments
3,000.0

 
2,272.0

 
1,086.4

Gross Realized Gains on Investment Sales
46.1

 
69.1

 
32.3

Gross Realized Losses on Investment Sales
24.4

 
53.0

 
15.4



The base cost of fixed income securities was $938 million and $771 million as of December 31, 2016 and 2015, respectively.  The base cost of equity securities was $592 million and $555 million as of December 31, 2016 and 2015, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of December 31, 2016 was as follows:
 
Fair Value of Fixed Income Securities
 
(in millions)
Within 1 year
$
229.5

1 year – 5 years
335.3

5 years – 10 years
204.6

After 10 years
198.0

Total
$
967.4



Fair Value Measurements of Financial Assets and Liabilities

For a discussion of fair value accounting and the classification of assets and liabilities within the fair value hierarchy, see the “Fair Value Measurements of Assets and Liabilities” section of Note 1.

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
201.8

 
$
210.5

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
173.8

 
5.1

 

 
32.8

 
211.7

Fixed Income Securities – Mutual Funds
 
91.7

 

 

 

 
91.7

Equity Securities – Mutual Funds (b)
 
28.3

 

 

 

 
28.3

Total Other Temporary Investments
 
293.8

 
5.1

 

 
32.8

 
331.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
6.0

 
379.9

 
192.2

 
(205.7
)
 
372.4

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
16.8

 
1.7

 
(7.3
)
 
11.2

Total Risk Management Assets
 
6.0

 
396.7

 
193.9

 
(213.0
)
 
383.6

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,585.9

 
$
1,369.2

 
$
193.9

 
$
33.0

 
$
3,182.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
$
8.2

 
$
352.0

 
$
166.7

 
$
(205.4
)
 
$
321.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
29.3

 
24.7

 
(7.3
)
 
46.7

Fair Value Hedges
 

 
1.4

 

 

 
1.4

Total Risk Management Liabilities
 
$
8.2

 
$
382.7

 
$
191.4

 
$
(212.7
)
 
$
369.6

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.9

 
$
4.3

 
$

 
$
168.2

 
$
176.4

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
230.0

 
7.7

 

 
33.3

 
271.0

Fixed Income Securities – Mutual Funds
 
90.4

 

 

 

 
90.4

Equity Securities – Mutual Funds (b)
 
25.4

 

 

 

 
25.4

Total Other Temporary Investments
 
345.8

 
7.7

 

 
33.3

 
386.8

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
11.5

 
495.0

 
219.7

 
(287.7
)
 
438.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
15.9

 
1.0

 
0.7

 
17.6

Fair Value Hedges
 

 

 

 
0.1

 
0.1

Total Risk Management Assets
 
11.5

 
510.9

 
220.7

 
(286.9
)
 
456.2

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,648.6

 
$
1,334.1

 
$
220.7

 
$
(77.6
)
 
$
3,125.8

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
$
24.1

 
$
471.5

 
$
67.3

 
$
(326.3
)
 
$
236.6

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
18.9

 
6.5

 
0.7

 
26.1

Interest Rate/Foreign Currency Hedges
 

 
0.4

 

 

 
0.4

Fair Value Hedges
 

 
3.0

 

 
0.1

 
3.1

Total Risk Management Liabilities
 
$
24.1

 
$
493.8

 
$
73.8

 
$
(325.5
)
 
$
266.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
15.8

 
$

 
$

 
$
0.1

 
$
15.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
20.5

 
3.9

 
(21.8
)
 
2.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.8

 
$
20.5

 
$
3.9

 
$
(21.7
)
 
$
18.5

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
20.7

 
$
2.5

 
$
(22.0
)
 
$
1.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
14.8

 
$

 
$

 
$
0.1

 
$
14.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
0.2

 
13.9

 
12.2

 
(10.6
)
 
15.7

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.0

 
$
13.9

 
$
12.2

 
$
(10.5
)
 
$
30.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.2

 
$
17.8

 
$
0.5

 
$
(13.6
)
 
$
4.9



I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
12.8

 
$
3.0

 
$
(12.3
)
 
$
3.5

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,277.4

 
$
980.2

 
$
3.0

 
$
(0.9
)
 
$
2,259.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
13.3

 
$
0.2

 
$
(12.4
)
 
$
1.1


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.0

 
$
6.3

 
$
(11.1
)
 
$
12.3

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,287.5

 
$
828.2

 
$
6.3

 
$
(3.3
)
 
$
2,118.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.5

 
$
2.0

 
$
(11.7
)
 
$
7.9



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.2

 
$
27.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.4

 

 
(0.2
)
 
0.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$
0.4

 
$

 
$
27.0

 
$
27.4

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
119.0

 
$

 
$
119.0


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.7

 
$
27.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
16.0

 
3.2

 
19.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$

 
$
16.0

 
$
30.9

 
$
46.9

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.8

 
$
0.1

 
$
2.7

 
$
3.6



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.2

 
$
0.7

 
$
(0.1
)
 
$
0.8


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
0.7

 
$
(0.1
)
 
$
0.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.5

 
$
0.1

 
$
(0.4
)
 
$
0.2


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
1.6

 
$
10.3

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.3

 
0.8

 
(0.2
)
 
0.9

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
8.7

 
$
0.3

 
$
0.8

 
$
1.4

 
$
11.2

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.3

 
$
0.1

 
$
(0.1
)
 
$
0.3


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.6

 
$

 
$

 
$
1.6

 
$
5.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
0.9

 
(0.1
)
 
0.8

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3.6

 
$

 
$
0.9

 
$
1.5

 
$
6.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
5.5

 
$
0.1

 
$
(0.4
)
 
$
5.2


(a)
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)
Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(d)
The December 31, 2016 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(2) million in 2018-2020; Level 2 matures $20 million in 2017, $4 million in periods 2018-2020, $3 million in periods 2021-2022 and $1 million in periods 2023-2032; Level 3 matures $17 million in 2017, $28 million in periods 2018-2020, $11 million in periods 2021-2022 and $(31) million in periods 2023-2032. Risk management commodity contracts are substantially comprised of power contracts.
(e)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)
The December 31, 2015 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $(9) million in 2016 and $(4) million in periods 2017-2019;  Level 2 matures $2 million in 2016, $18 million in periods 2017-2019 and $4 million in periods 2020-2021;  Level 3 matures $28 million in 2016, $29 million in periods 2017-2019, $19 million in periods 2020-2021 and $76 million in periods 2022-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(g)
Substantially comprised of power contracts for the Registrant Subsidiaries.

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2016, 2015 and 2014.
The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Year Ended December 31, 2016
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
42.8

 
25.6

 
7.1

 
(3.0
)
 
(1.0
)
 
7.7

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
26.1

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(23.0
)
 

 

 

 

 

Settlements
 
(71.4
)
 
(37.5
)
 
(11.1
)
 
6.2

 
0.4

 
(8.4
)
Transfers into Level 3 (d) (e)
 
13.3

 

 

 

 

 

Transfers out of Level 3 (e)
 
(2.6
)
 
0.1

 
0.1

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(129.6
)
 
1.5

 
2.4

 
(138.1
)
 
0.7

 
0.6

Balance as of December 31, 2016
 
$
2.5

 
$
1.4

 
$
2.8

 
$
(119.0
)
 
$
0.7

 
$
0.7

Year Ended December 31, 2015
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
13.5

 
2.1

 
0.2

 
0.5

 
(0.2
)
 
9.2

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
53.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(4.9
)
 

 

 

 

 

Settlements
 
(63.0
)
 
(17.2
)
 
(14.2
)
 
(6.7
)
 
0.6

 
(8.7
)
Transfers into Level 3 (d) (e)
 
28.7

 

 

 

 

 

Transfers out of Level 3 (e)
 
(18.9
)
 
1.2

 
0.8

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(13.0
)
 
9.8

 
2.8

 
(26.3
)
 
0.5

 
0.8

Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Year Ended December 31, 2014
 
AEP
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2013
 
$
117.9

 
$
10.6

 
$
7.2

 
$
2.9

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
90.0

 
29.7

 
18.6

 
30.8

 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
0.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
5.7

 

 

 

 

 

Settlements
 
(108.7
)
 
(32.6
)
 
(20.6
)
 
(33.7
)
 

 

Transfers into Level 3 (d) (e)
 
(7.6
)
 
(3.6
)
 
(2.5
)
 

 

 

Transfers out of Level 3 (e)
 
(21.5
)
 

 

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
74.3

 
11.7

 
12.0

 
48.4

 
(0.3
)
 
(0.5
)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)

(a)
Includes both affiliated and nonaffiliated transactions.
(b)
Included in revenues on the statements of income.
(c)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

Significant Unobservable Inputs
December 31, 2016
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
183.8

 
$
187.1

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
6.51

 
$
86.59

 
$
39.40

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
35

 
824

 
391

FTRs
10.1

 
4.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(7.99
)
 
8.91

 
0.86

Total
$
193.9

 
$
191.4

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
212.3

 
$
70.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
9.69

 
$
165.36

 
$
36.35

 
 
 
 
 
 
 
Counterparty Credit Risk (c)
 
670
FTRs
8.4

 
3.5

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(6.99
)
 
10.34

 
1.10

Total
$
220.7

 
$
73.8

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.4

 
$
0.4

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
3.5

 
2.1

 
Discounted Cash Flow
 
Forward Market Price
 
(0.23
)
 
8.91

 
2.37

Total
$
3.9

 
$
2.5

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
7.9

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
4.3

 
0.3

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
12.2

 
$
0.5

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.3

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
2.7

 

 
Discounted Cash Flow
 
Forward Market Price
 
(7.90
)
 
8.91

 
1.32

Total
$
3.0

 
$
0.2

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6.0

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
0.3

 
1.8

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
6.3

 
$
2.0

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$

 
$
119.0

 
Discounted Cash Flow
 
Forward Market Price  (a)
 
$
30.14

 
$
71.85

 
$
47.45

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
47

 
340

 
272

Total
$

 
$
119.0

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
16.0

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
41.61

 
$
165.36

 
$
86.84



Significant Unobservable Inputs
December 31, 2016
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34



Significant Unobservable Inputs
December 31, 2016
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.8

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.9

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34


(a)
Represents market prices in dollars per MWh.
(b)
Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.
(c)
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.

The following table provides sensitivity of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts and FTRs for the Registrants as of December 31, 2016 and 2015:

Sensitivity of Fair Value Measurements
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Counterparty Credit Risk
 
Loss
 
Increase (Decrease)
 
Higher (Lower)
Counterparty Credit Risk
 
Gain
 
Increase (Decrease)
 
Lower (Higher)
Indiana Michigan Power Co [Member]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

Fair Value Measurements of Long-term Debt

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Long-term Debt are summarized in the following table:
 
 
December 31,
 
 
2016
 
 
2015
Company
 
Book Value
 
 
Fair Value
 
 
Book Value
 
Fair Value
 
 
(in millions)
AEP
 
$
20,391.2

(a)
 
$
22,211.9

(a)
 
$
19,572.7

 
$
21,201.3

APCo
 
4,033.9

 
 
4,613.2

 
 
3,930.7

 
4,416.7

I&M
 
2,471.4

 
 
2,661.6

 
 
2,000.0

 
2,193.6

OPCo
 
1,763.9

 
 
2,092.5

 
 
2,157.7

 
2,472.7

PSO
 
1,286.0

 
 
1,419.0

 
 
1,286.1

 
1,402.9

SWEPCo
 
2,679.1

 
 
2,814.3

 
 
2,273.5

 
2,417.2



(a)
Amount includes debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet and has a fair value of $172 million. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note 7 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include funds held by trustees primarily for the payment of securitization bonds and securities available for sale, including marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.  See “Other Temporary Investments” section of Note 1.

The following is a summary of Other Temporary Investments:
 
 
December 31, 2016
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
211.7

 
$

 
$

 
$
211.7

Fixed Income Securities – Mutual Funds (b)
 
92.7

 

 
(1.0
)
 
91.7

Equity Securities  Mutual Funds
 
14.4

 
13.9

 

 
28.3

Total Other Temporary Investments
 
$
318.8

 
$
13.9

 
$
(1.0
)
 
$
331.7

 
 
December 31, 2015
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
271.0

 
$

 
$

 
$
271.0

Fixed Income Securities – Mutual Funds (b)
 
91.1

 

 
(0.7
)
 
90.4

Equity Securities  Mutual Funds
 
13.7

 
11.7

 

 
25.4

Total Other Temporary Investments
 
$
375.8

 
$
11.7

 
$
(0.7
)
 
$
386.8


(a)
Primarily represents amounts held for the repayment of debt.
(b)
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in millions)
Proceeds from Investment Sales
 
$

 
$

 
$

Purchases of Investments
 
2.3

 
10.7

 
1.6

Gross Realized Gains on Investment Sales
 

 

 

Gross Realized Losses on Investment Sales
 

 

 



For details of the reasons for changes in Securities Available for Sale included in Accumulated Other Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, see Note 3.

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Securities held in trust funds for decommissioning nuclear facilities and for the disposal of SNF are recorded at fair value.  See “Nuclear Trust Funds” section of Note 1.

The following is a summary of nuclear trust fund investments:
 
December 31,
 
2016
 
2015
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
(in millions)
Cash and Cash Equivalents
$
18.7

 
$

 
$

 
$
168.3

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
785.4

 
27.1

 
(5.5
)
 
731.1

 
35.9

 
(2.6
)
Corporate Debt
60.9

 
2.3

 
(1.4
)
 
57.9

 
3.2

 
(1.1
)
State and Local Government
121.1

 
0.4

 
(0.7
)
 
22.2

 
1.1

 
(0.3
)
Subtotal Fixed Income Securities
967.4

 
29.8

 
(7.6
)
 
811.2

 
40.2

 
(4.0
)
Equity Securities – Domestic
1,270.1

 
677.9

 
(79.6
)
 
1,126.9

 
571.6

 
(79.3
)
Spent Nuclear Fuel and Decommissioning Trusts
$
2,256.2

 
$
707.7

 
$
(87.2
)
 
$
2,106.4

 
$
611.8

 
$
(83.3
)


The following table provides the securities activity within the decommissioning and SNF trusts:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Proceeds from Investment Sales
$
2,957.7

 
$
2,218.4

 
$
1,031.8

Purchases of Investments
3,000.0

 
2,272.0

 
1,086.4

Gross Realized Gains on Investment Sales
46.1

 
69.1

 
32.3

Gross Realized Losses on Investment Sales
24.4

 
53.0

 
15.4



The base cost of fixed income securities was $938 million and $771 million as of December 31, 2016 and 2015, respectively.  The base cost of equity securities was $592 million and $555 million as of December 31, 2016 and 2015, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of December 31, 2016 was as follows:
 
Fair Value of Fixed Income Securities
 
(in millions)
Within 1 year
$
229.5

1 year – 5 years
335.3

5 years – 10 years
204.6

After 10 years
198.0

Total
$
967.4



Fair Value Measurements of Financial Assets and Liabilities

For a discussion of fair value accounting and the classification of assets and liabilities within the fair value hierarchy, see the “Fair Value Measurements of Assets and Liabilities” section of Note 1.

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
201.8

 
$
210.5

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
173.8

 
5.1

 

 
32.8

 
211.7

Fixed Income Securities – Mutual Funds
 
91.7

 

 

 

 
91.7

Equity Securities – Mutual Funds (b)
 
28.3

 

 

 

 
28.3

Total Other Temporary Investments
 
293.8

 
5.1

 

 
32.8

 
331.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
6.0

 
379.9

 
192.2

 
(205.7
)
 
372.4

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
16.8

 
1.7

 
(7.3
)
 
11.2

Total Risk Management Assets
 
6.0

 
396.7

 
193.9

 
(213.0
)
 
383.6

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,585.9

 
$
1,369.2

 
$
193.9

 
$
33.0

 
$
3,182.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
$
8.2

 
$
352.0

 
$
166.7

 
$
(205.4
)
 
$
321.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
29.3

 
24.7

 
(7.3
)
 
46.7

Fair Value Hedges
 

 
1.4

 

 

 
1.4

Total Risk Management Liabilities
 
$
8.2

 
$
382.7

 
$
191.4

 
$
(212.7
)
 
$
369.6

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.9

 
$
4.3

 
$

 
$
168.2

 
$
176.4

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
230.0

 
7.7

 

 
33.3

 
271.0

Fixed Income Securities – Mutual Funds
 
90.4

 

 

 

 
90.4

Equity Securities – Mutual Funds (b)
 
25.4

 

 

 

 
25.4

Total Other Temporary Investments
 
345.8

 
7.7

 

 
33.3

 
386.8

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
11.5

 
495.0

 
219.7

 
(287.7
)
 
438.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
15.9

 
1.0

 
0.7

 
17.6

Fair Value Hedges
 

 

 

 
0.1

 
0.1

Total Risk Management Assets
 
11.5

 
510.9

 
220.7

 
(286.9
)
 
456.2

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,648.6

 
$
1,334.1

 
$
220.7

 
$
(77.6
)
 
$
3,125.8

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
$
24.1

 
$
471.5

 
$
67.3

 
$
(326.3
)
 
$
236.6

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
18.9

 
6.5

 
0.7

 
26.1

Interest Rate/Foreign Currency Hedges
 

 
0.4

 

 

 
0.4

Fair Value Hedges
 

 
3.0

 

 
0.1

 
3.1

Total Risk Management Liabilities
 
$
24.1

 
$
493.8

 
$
73.8

 
$
(325.5
)
 
$
266.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
15.8

 
$

 
$

 
$
0.1

 
$
15.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
20.5

 
3.9

 
(21.8
)
 
2.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.8

 
$
20.5

 
$
3.9

 
$
(21.7
)
 
$
18.5

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
20.7

 
$
2.5

 
$
(22.0
)
 
$
1.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
14.8

 
$

 
$

 
$
0.1

 
$
14.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
0.2

 
13.9

 
12.2

 
(10.6
)
 
15.7

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.0

 
$
13.9

 
$
12.2

 
$
(10.5
)
 
$
30.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.2

 
$
17.8

 
$
0.5

 
$
(13.6
)
 
$
4.9



I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
12.8

 
$
3.0

 
$
(12.3
)
 
$
3.5

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,277.4

 
$
980.2

 
$
3.0

 
$
(0.9
)
 
$
2,259.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
13.3

 
$
0.2

 
$
(12.4
)
 
$
1.1


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.0

 
$
6.3

 
$
(11.1
)
 
$
12.3

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,287.5

 
$
828.2

 
$
6.3

 
$
(3.3
)
 
$
2,118.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.5

 
$
2.0

 
$
(11.7
)
 
$
7.9



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.2

 
$
27.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.4

 

 
(0.2
)
 
0.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$
0.4

 
$

 
$
27.0

 
$
27.4

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
119.0

 
$

 
$
119.0


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.7

 
$
27.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
16.0

 
3.2

 
19.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$

 
$
16.0

 
$
30.9

 
$
46.9

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.8

 
$
0.1

 
$
2.7

 
$
3.6



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.2

 
$
0.7

 
$
(0.1
)
 
$
0.8


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
0.7

 
$
(0.1
)
 
$
0.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.5

 
$
0.1

 
$
(0.4
)
 
$
0.2


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
1.6

 
$
10.3

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.3

 
0.8

 
(0.2
)
 
0.9

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
8.7

 
$
0.3

 
$
0.8

 
$
1.4

 
$
11.2

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.3

 
$
0.1

 
$
(0.1
)
 
$
0.3


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.6

 
$

 
$

 
$
1.6

 
$
5.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
0.9

 
(0.1
)
 
0.8

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3.6

 
$

 
$
0.9

 
$
1.5

 
$
6.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
5.5

 
$
0.1

 
$
(0.4
)
 
$
5.2


(a)
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)
Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(d)
The December 31, 2016 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(2) million in 2018-2020; Level 2 matures $20 million in 2017, $4 million in periods 2018-2020, $3 million in periods 2021-2022 and $1 million in periods 2023-2032; Level 3 matures $17 million in 2017, $28 million in periods 2018-2020, $11 million in periods 2021-2022 and $(31) million in periods 2023-2032. Risk management commodity contracts are substantially comprised of power contracts.
(e)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)
The December 31, 2015 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $(9) million in 2016 and $(4) million in periods 2017-2019;  Level 2 matures $2 million in 2016, $18 million in periods 2017-2019 and $4 million in periods 2020-2021;  Level 3 matures $28 million in 2016, $29 million in periods 2017-2019, $19 million in periods 2020-2021 and $76 million in periods 2022-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(g)
Substantially comprised of power contracts for the Registrant Subsidiaries.

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2016, 2015 and 2014.
The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Year Ended December 31, 2016
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
42.8

 
25.6

 
7.1

 
(3.0
)
 
(1.0
)
 
7.7

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
26.1

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(23.0
)
 

 

 

 

 

Settlements
 
(71.4
)
 
(37.5
)
 
(11.1
)
 
6.2

 
0.4

 
(8.4
)
Transfers into Level 3 (d) (e)
 
13.3

 

 

 

 

 

Transfers out of Level 3 (e)
 
(2.6
)
 
0.1

 
0.1

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(129.6
)
 
1.5

 
2.4

 
(138.1
)
 
0.7

 
0.6

Balance as of December 31, 2016
 
$
2.5

 
$
1.4

 
$
2.8

 
$
(119.0
)
 
$
0.7

 
$
0.7

Year Ended December 31, 2015
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
13.5

 
2.1

 
0.2

 
0.5

 
(0.2
)
 
9.2

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
53.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(4.9
)
 

 

 

 

 

Settlements
 
(63.0
)
 
(17.2
)
 
(14.2
)
 
(6.7
)
 
0.6

 
(8.7
)
Transfers into Level 3 (d) (e)
 
28.7

 

 

 

 

 

Transfers out of Level 3 (e)
 
(18.9
)
 
1.2

 
0.8

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(13.0
)
 
9.8

 
2.8

 
(26.3
)
 
0.5

 
0.8

Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Year Ended December 31, 2014
 
AEP
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2013
 
$
117.9

 
$
10.6

 
$
7.2

 
$
2.9

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
90.0

 
29.7

 
18.6

 
30.8

 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
0.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
5.7

 

 

 

 

 

Settlements
 
(108.7
)
 
(32.6
)
 
(20.6
)
 
(33.7
)
 

 

Transfers into Level 3 (d) (e)
 
(7.6
)
 
(3.6
)
 
(2.5
)
 

 

 

Transfers out of Level 3 (e)
 
(21.5
)
 

 

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
74.3

 
11.7

 
12.0

 
48.4

 
(0.3
)
 
(0.5
)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)

(a)
Includes both affiliated and nonaffiliated transactions.
(b)
Included in revenues on the statements of income.
(c)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

Significant Unobservable Inputs
December 31, 2016
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
183.8

 
$
187.1

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
6.51

 
$
86.59

 
$
39.40

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
35

 
824

 
391

FTRs
10.1

 
4.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(7.99
)
 
8.91

 
0.86

Total
$
193.9

 
$
191.4

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
212.3

 
$
70.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
9.69

 
$
165.36

 
$
36.35

 
 
 
 
 
 
 
Counterparty Credit Risk (c)
 
670
FTRs
8.4

 
3.5

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(6.99
)
 
10.34

 
1.10

Total
$
220.7

 
$
73.8

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.4

 
$
0.4

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
3.5

 
2.1

 
Discounted Cash Flow
 
Forward Market Price
 
(0.23
)
 
8.91

 
2.37

Total
$
3.9

 
$
2.5

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
7.9

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
4.3

 
0.3

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
12.2

 
$
0.5

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.3

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
2.7

 

 
Discounted Cash Flow
 
Forward Market Price
 
(7.90
)
 
8.91

 
1.32

Total
$
3.0

 
$
0.2

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6.0

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
0.3

 
1.8

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
6.3

 
$
2.0

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$

 
$
119.0

 
Discounted Cash Flow
 
Forward Market Price  (a)
 
$
30.14

 
$
71.85

 
$
47.45

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
47

 
340

 
272

Total
$

 
$
119.0

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
16.0

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
41.61

 
$
165.36

 
$
86.84



Significant Unobservable Inputs
December 31, 2016
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34



Significant Unobservable Inputs
December 31, 2016
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.8

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.9

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34


(a)
Represents market prices in dollars per MWh.
(b)
Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.
(c)
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.

The following table provides sensitivity of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts and FTRs for the Registrants as of December 31, 2016 and 2015:

Sensitivity of Fair Value Measurements
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Counterparty Credit Risk
 
Loss
 
Increase (Decrease)
 
Higher (Lower)
Counterparty Credit Risk
 
Gain
 
Increase (Decrease)
 
Lower (Higher)
Ohio Power Co [Member]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

Fair Value Measurements of Long-term Debt

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Long-term Debt are summarized in the following table:
 
 
December 31,
 
 
2016
 
 
2015
Company
 
Book Value
 
 
Fair Value
 
 
Book Value
 
Fair Value
 
 
(in millions)
AEP
 
$
20,391.2

(a)
 
$
22,211.9

(a)
 
$
19,572.7

 
$
21,201.3

APCo
 
4,033.9

 
 
4,613.2

 
 
3,930.7

 
4,416.7

I&M
 
2,471.4

 
 
2,661.6

 
 
2,000.0

 
2,193.6

OPCo
 
1,763.9

 
 
2,092.5

 
 
2,157.7

 
2,472.7

PSO
 
1,286.0

 
 
1,419.0

 
 
1,286.1

 
1,402.9

SWEPCo
 
2,679.1

 
 
2,814.3

 
 
2,273.5

 
2,417.2



(a)
Amount includes debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet and has a fair value of $172 million. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note 7 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include funds held by trustees primarily for the payment of securitization bonds and securities available for sale, including marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.  See “Other Temporary Investments” section of Note 1.

The following is a summary of Other Temporary Investments:
 
 
December 31, 2016
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
211.7

 
$

 
$

 
$
211.7

Fixed Income Securities – Mutual Funds (b)
 
92.7

 

 
(1.0
)
 
91.7

Equity Securities  Mutual Funds
 
14.4

 
13.9

 

 
28.3

Total Other Temporary Investments
 
$
318.8

 
$
13.9

 
$
(1.0
)
 
$
331.7

 
 
December 31, 2015
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
271.0

 
$

 
$

 
$
271.0

Fixed Income Securities – Mutual Funds (b)
 
91.1

 

 
(0.7
)
 
90.4

Equity Securities  Mutual Funds
 
13.7

 
11.7

 

 
25.4

Total Other Temporary Investments
 
$
375.8

 
$
11.7

 
$
(0.7
)
 
$
386.8


(a)
Primarily represents amounts held for the repayment of debt.
(b)
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in millions)
Proceeds from Investment Sales
 
$

 
$

 
$

Purchases of Investments
 
2.3

 
10.7

 
1.6

Gross Realized Gains on Investment Sales
 

 

 

Gross Realized Losses on Investment Sales
 

 

 



For details of the reasons for changes in Securities Available for Sale included in Accumulated Other Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, see Note 3.

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Securities held in trust funds for decommissioning nuclear facilities and for the disposal of SNF are recorded at fair value.  See “Nuclear Trust Funds” section of Note 1.

The following is a summary of nuclear trust fund investments:
 
December 31,
 
2016
 
2015
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
(in millions)
Cash and Cash Equivalents
$
18.7

 
$

 
$

 
$
168.3

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
785.4

 
27.1

 
(5.5
)
 
731.1

 
35.9

 
(2.6
)
Corporate Debt
60.9

 
2.3

 
(1.4
)
 
57.9

 
3.2

 
(1.1
)
State and Local Government
121.1

 
0.4

 
(0.7
)
 
22.2

 
1.1

 
(0.3
)
Subtotal Fixed Income Securities
967.4

 
29.8

 
(7.6
)
 
811.2

 
40.2

 
(4.0
)
Equity Securities – Domestic
1,270.1

 
677.9

 
(79.6
)
 
1,126.9

 
571.6

 
(79.3
)
Spent Nuclear Fuel and Decommissioning Trusts
$
2,256.2

 
$
707.7

 
$
(87.2
)
 
$
2,106.4

 
$
611.8

 
$
(83.3
)


The following table provides the securities activity within the decommissioning and SNF trusts:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Proceeds from Investment Sales
$
2,957.7

 
$
2,218.4

 
$
1,031.8

Purchases of Investments
3,000.0

 
2,272.0

 
1,086.4

Gross Realized Gains on Investment Sales
46.1

 
69.1

 
32.3

Gross Realized Losses on Investment Sales
24.4

 
53.0

 
15.4



The base cost of fixed income securities was $938 million and $771 million as of December 31, 2016 and 2015, respectively.  The base cost of equity securities was $592 million and $555 million as of December 31, 2016 and 2015, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of December 31, 2016 was as follows:
 
Fair Value of Fixed Income Securities
 
(in millions)
Within 1 year
$
229.5

1 year – 5 years
335.3

5 years – 10 years
204.6

After 10 years
198.0

Total
$
967.4



Fair Value Measurements of Financial Assets and Liabilities

For a discussion of fair value accounting and the classification of assets and liabilities within the fair value hierarchy, see the “Fair Value Measurements of Assets and Liabilities” section of Note 1.

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
201.8

 
$
210.5

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
173.8

 
5.1

 

 
32.8

 
211.7

Fixed Income Securities – Mutual Funds
 
91.7

 

 

 

 
91.7

Equity Securities – Mutual Funds (b)
 
28.3

 

 

 

 
28.3

Total Other Temporary Investments
 
293.8

 
5.1

 

 
32.8

 
331.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
6.0

 
379.9

 
192.2

 
(205.7
)
 
372.4

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
16.8

 
1.7

 
(7.3
)
 
11.2

Total Risk Management Assets
 
6.0

 
396.7

 
193.9

 
(213.0
)
 
383.6

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,585.9

 
$
1,369.2

 
$
193.9

 
$
33.0

 
$
3,182.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
$
8.2

 
$
352.0

 
$
166.7

 
$
(205.4
)
 
$
321.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
29.3

 
24.7

 
(7.3
)
 
46.7

Fair Value Hedges
 

 
1.4

 

 

 
1.4

Total Risk Management Liabilities
 
$
8.2

 
$
382.7

 
$
191.4

 
$
(212.7
)
 
$
369.6

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.9

 
$
4.3

 
$

 
$
168.2

 
$
176.4

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
230.0

 
7.7

 

 
33.3

 
271.0

Fixed Income Securities – Mutual Funds
 
90.4

 

 

 

 
90.4

Equity Securities – Mutual Funds (b)
 
25.4

 

 

 

 
25.4

Total Other Temporary Investments
 
345.8

 
7.7

 

 
33.3

 
386.8

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
11.5

 
495.0

 
219.7

 
(287.7
)
 
438.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
15.9

 
1.0

 
0.7

 
17.6

Fair Value Hedges
 

 

 

 
0.1

 
0.1

Total Risk Management Assets
 
11.5

 
510.9

 
220.7

 
(286.9
)
 
456.2

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,648.6

 
$
1,334.1

 
$
220.7

 
$
(77.6
)
 
$
3,125.8

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
$
24.1

 
$
471.5

 
$
67.3

 
$
(326.3
)
 
$
236.6

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
18.9

 
6.5

 
0.7

 
26.1

Interest Rate/Foreign Currency Hedges
 

 
0.4

 

 

 
0.4

Fair Value Hedges
 

 
3.0

 

 
0.1

 
3.1

Total Risk Management Liabilities
 
$
24.1

 
$
493.8

 
$
73.8

 
$
(325.5
)
 
$
266.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
15.8

 
$

 
$

 
$
0.1

 
$
15.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
20.5

 
3.9

 
(21.8
)
 
2.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.8

 
$
20.5

 
$
3.9

 
$
(21.7
)
 
$
18.5

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
20.7

 
$
2.5

 
$
(22.0
)
 
$
1.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
14.8

 
$

 
$

 
$
0.1

 
$
14.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
0.2

 
13.9

 
12.2

 
(10.6
)
 
15.7

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.0

 
$
13.9

 
$
12.2

 
$
(10.5
)
 
$
30.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.2

 
$
17.8

 
$
0.5

 
$
(13.6
)
 
$
4.9



I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
12.8

 
$
3.0

 
$
(12.3
)
 
$
3.5

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,277.4

 
$
980.2

 
$
3.0

 
$
(0.9
)
 
$
2,259.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
13.3

 
$
0.2

 
$
(12.4
)
 
$
1.1


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.0

 
$
6.3

 
$
(11.1
)
 
$
12.3

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,287.5

 
$
828.2

 
$
6.3

 
$
(3.3
)
 
$
2,118.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.5

 
$
2.0

 
$
(11.7
)
 
$
7.9



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.2

 
$
27.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.4

 

 
(0.2
)
 
0.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$
0.4

 
$

 
$
27.0

 
$
27.4

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
119.0

 
$

 
$
119.0


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.7

 
$
27.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
16.0

 
3.2

 
19.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$

 
$
16.0

 
$
30.9

 
$
46.9

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.8

 
$
0.1

 
$
2.7

 
$
3.6



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.2

 
$
0.7

 
$
(0.1
)
 
$
0.8


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
0.7

 
$
(0.1
)
 
$
0.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.5

 
$
0.1

 
$
(0.4
)
 
$
0.2


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
1.6

 
$
10.3

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.3

 
0.8

 
(0.2
)
 
0.9

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
8.7

 
$
0.3

 
$
0.8

 
$
1.4

 
$
11.2

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.3

 
$
0.1

 
$
(0.1
)
 
$
0.3


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.6

 
$

 
$

 
$
1.6

 
$
5.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
0.9

 
(0.1
)
 
0.8

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3.6

 
$

 
$
0.9

 
$
1.5

 
$
6.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
5.5

 
$
0.1

 
$
(0.4
)
 
$
5.2


(a)
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)
Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(d)
The December 31, 2016 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(2) million in 2018-2020; Level 2 matures $20 million in 2017, $4 million in periods 2018-2020, $3 million in periods 2021-2022 and $1 million in periods 2023-2032; Level 3 matures $17 million in 2017, $28 million in periods 2018-2020, $11 million in periods 2021-2022 and $(31) million in periods 2023-2032. Risk management commodity contracts are substantially comprised of power contracts.
(e)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)
The December 31, 2015 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $(9) million in 2016 and $(4) million in periods 2017-2019;  Level 2 matures $2 million in 2016, $18 million in periods 2017-2019 and $4 million in periods 2020-2021;  Level 3 matures $28 million in 2016, $29 million in periods 2017-2019, $19 million in periods 2020-2021 and $76 million in periods 2022-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(g)
Substantially comprised of power contracts for the Registrant Subsidiaries.

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2016, 2015 and 2014.
The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Year Ended December 31, 2016
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
42.8

 
25.6

 
7.1

 
(3.0
)
 
(1.0
)
 
7.7

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
26.1

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(23.0
)
 

 

 

 

 

Settlements
 
(71.4
)
 
(37.5
)
 
(11.1
)
 
6.2

 
0.4

 
(8.4
)
Transfers into Level 3 (d) (e)
 
13.3

 

 

 

 

 

Transfers out of Level 3 (e)
 
(2.6
)
 
0.1

 
0.1

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(129.6
)
 
1.5

 
2.4

 
(138.1
)
 
0.7

 
0.6

Balance as of December 31, 2016
 
$
2.5

 
$
1.4

 
$
2.8

 
$
(119.0
)
 
$
0.7

 
$
0.7

Year Ended December 31, 2015
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
13.5

 
2.1

 
0.2

 
0.5

 
(0.2
)
 
9.2

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
53.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(4.9
)
 

 

 

 

 

Settlements
 
(63.0
)
 
(17.2
)
 
(14.2
)
 
(6.7
)
 
0.6

 
(8.7
)
Transfers into Level 3 (d) (e)
 
28.7

 

 

 

 

 

Transfers out of Level 3 (e)
 
(18.9
)
 
1.2

 
0.8

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(13.0
)
 
9.8

 
2.8

 
(26.3
)
 
0.5

 
0.8

Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Year Ended December 31, 2014
 
AEP
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2013
 
$
117.9

 
$
10.6

 
$
7.2

 
$
2.9

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
90.0

 
29.7

 
18.6

 
30.8

 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
0.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
5.7

 

 

 

 

 

Settlements
 
(108.7
)
 
(32.6
)
 
(20.6
)
 
(33.7
)
 

 

Transfers into Level 3 (d) (e)
 
(7.6
)
 
(3.6
)
 
(2.5
)
 

 

 

Transfers out of Level 3 (e)
 
(21.5
)
 

 

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
74.3

 
11.7

 
12.0

 
48.4

 
(0.3
)
 
(0.5
)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)

(a)
Includes both affiliated and nonaffiliated transactions.
(b)
Included in revenues on the statements of income.
(c)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

Significant Unobservable Inputs
December 31, 2016
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
183.8

 
$
187.1

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
6.51

 
$
86.59

 
$
39.40

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
35

 
824

 
391

FTRs
10.1

 
4.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(7.99
)
 
8.91

 
0.86

Total
$
193.9

 
$
191.4

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
212.3

 
$
70.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
9.69

 
$
165.36

 
$
36.35

 
 
 
 
 
 
 
Counterparty Credit Risk (c)
 
670
FTRs
8.4

 
3.5

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(6.99
)
 
10.34

 
1.10

Total
$
220.7

 
$
73.8

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.4

 
$
0.4

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
3.5

 
2.1

 
Discounted Cash Flow
 
Forward Market Price
 
(0.23
)
 
8.91

 
2.37

Total
$
3.9

 
$
2.5

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
7.9

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
4.3

 
0.3

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
12.2

 
$
0.5

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.3

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
2.7

 

 
Discounted Cash Flow
 
Forward Market Price
 
(7.90
)
 
8.91

 
1.32

Total
$
3.0

 
$
0.2

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6.0

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
0.3

 
1.8

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
6.3

 
$
2.0

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$

 
$
119.0

 
Discounted Cash Flow
 
Forward Market Price  (a)
 
$
30.14

 
$
71.85

 
$
47.45

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
47

 
340

 
272

Total
$

 
$
119.0

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
16.0

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
41.61

 
$
165.36

 
$
86.84



Significant Unobservable Inputs
December 31, 2016
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34



Significant Unobservable Inputs
December 31, 2016
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.8

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.9

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34


(a)
Represents market prices in dollars per MWh.
(b)
Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.
(c)
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.

The following table provides sensitivity of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts and FTRs for the Registrants as of December 31, 2016 and 2015:

Sensitivity of Fair Value Measurements
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Counterparty Credit Risk
 
Loss
 
Increase (Decrease)
 
Higher (Lower)
Counterparty Credit Risk
 
Gain
 
Increase (Decrease)
 
Lower (Higher)
Public Service Co Of Oklahoma [Member]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

Fair Value Measurements of Long-term Debt

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Long-term Debt are summarized in the following table:
 
 
December 31,
 
 
2016
 
 
2015
Company
 
Book Value
 
 
Fair Value
 
 
Book Value
 
Fair Value
 
 
(in millions)
AEP
 
$
20,391.2

(a)
 
$
22,211.9

(a)
 
$
19,572.7

 
$
21,201.3

APCo
 
4,033.9

 
 
4,613.2

 
 
3,930.7

 
4,416.7

I&M
 
2,471.4

 
 
2,661.6

 
 
2,000.0

 
2,193.6

OPCo
 
1,763.9

 
 
2,092.5

 
 
2,157.7

 
2,472.7

PSO
 
1,286.0

 
 
1,419.0

 
 
1,286.1

 
1,402.9

SWEPCo
 
2,679.1

 
 
2,814.3

 
 
2,273.5

 
2,417.2



(a)
Amount includes debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet and has a fair value of $172 million. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note 7 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include funds held by trustees primarily for the payment of securitization bonds and securities available for sale, including marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.  See “Other Temporary Investments” section of Note 1.

The following is a summary of Other Temporary Investments:
 
 
December 31, 2016
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
211.7

 
$

 
$

 
$
211.7

Fixed Income Securities – Mutual Funds (b)
 
92.7

 

 
(1.0
)
 
91.7

Equity Securities  Mutual Funds
 
14.4

 
13.9

 

 
28.3

Total Other Temporary Investments
 
$
318.8

 
$
13.9

 
$
(1.0
)
 
$
331.7

 
 
December 31, 2015
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
271.0

 
$

 
$

 
$
271.0

Fixed Income Securities – Mutual Funds (b)
 
91.1

 

 
(0.7
)
 
90.4

Equity Securities  Mutual Funds
 
13.7

 
11.7

 

 
25.4

Total Other Temporary Investments
 
$
375.8

 
$
11.7

 
$
(0.7
)
 
$
386.8


(a)
Primarily represents amounts held for the repayment of debt.
(b)
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in millions)
Proceeds from Investment Sales
 
$

 
$

 
$

Purchases of Investments
 
2.3

 
10.7

 
1.6

Gross Realized Gains on Investment Sales
 

 

 

Gross Realized Losses on Investment Sales
 

 

 



For details of the reasons for changes in Securities Available for Sale included in Accumulated Other Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, see Note 3.

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Securities held in trust funds for decommissioning nuclear facilities and for the disposal of SNF are recorded at fair value.  See “Nuclear Trust Funds” section of Note 1.

The following is a summary of nuclear trust fund investments:
 
December 31,
 
2016
 
2015
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
(in millions)
Cash and Cash Equivalents
$
18.7

 
$

 
$

 
$
168.3

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
785.4

 
27.1

 
(5.5
)
 
731.1

 
35.9

 
(2.6
)
Corporate Debt
60.9

 
2.3

 
(1.4
)
 
57.9

 
3.2

 
(1.1
)
State and Local Government
121.1

 
0.4

 
(0.7
)
 
22.2

 
1.1

 
(0.3
)
Subtotal Fixed Income Securities
967.4

 
29.8

 
(7.6
)
 
811.2

 
40.2

 
(4.0
)
Equity Securities – Domestic
1,270.1

 
677.9

 
(79.6
)
 
1,126.9

 
571.6

 
(79.3
)
Spent Nuclear Fuel and Decommissioning Trusts
$
2,256.2

 
$
707.7

 
$
(87.2
)
 
$
2,106.4

 
$
611.8

 
$
(83.3
)


The following table provides the securities activity within the decommissioning and SNF trusts:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Proceeds from Investment Sales
$
2,957.7

 
$
2,218.4

 
$
1,031.8

Purchases of Investments
3,000.0

 
2,272.0

 
1,086.4

Gross Realized Gains on Investment Sales
46.1

 
69.1

 
32.3

Gross Realized Losses on Investment Sales
24.4

 
53.0

 
15.4



The base cost of fixed income securities was $938 million and $771 million as of December 31, 2016 and 2015, respectively.  The base cost of equity securities was $592 million and $555 million as of December 31, 2016 and 2015, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of December 31, 2016 was as follows:
 
Fair Value of Fixed Income Securities
 
(in millions)
Within 1 year
$
229.5

1 year – 5 years
335.3

5 years – 10 years
204.6

After 10 years
198.0

Total
$
967.4



Fair Value Measurements of Financial Assets and Liabilities

For a discussion of fair value accounting and the classification of assets and liabilities within the fair value hierarchy, see the “Fair Value Measurements of Assets and Liabilities” section of Note 1.

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
201.8

 
$
210.5

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
173.8

 
5.1

 

 
32.8

 
211.7

Fixed Income Securities – Mutual Funds
 
91.7

 

 

 

 
91.7

Equity Securities – Mutual Funds (b)
 
28.3

 

 

 

 
28.3

Total Other Temporary Investments
 
293.8

 
5.1

 

 
32.8

 
331.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
6.0

 
379.9

 
192.2

 
(205.7
)
 
372.4

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
16.8

 
1.7

 
(7.3
)
 
11.2

Total Risk Management Assets
 
6.0

 
396.7

 
193.9

 
(213.0
)
 
383.6

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,585.9

 
$
1,369.2

 
$
193.9

 
$
33.0

 
$
3,182.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
$
8.2

 
$
352.0

 
$
166.7

 
$
(205.4
)
 
$
321.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
29.3

 
24.7

 
(7.3
)
 
46.7

Fair Value Hedges
 

 
1.4

 

 

 
1.4

Total Risk Management Liabilities
 
$
8.2

 
$
382.7

 
$
191.4

 
$
(212.7
)
 
$
369.6

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.9

 
$
4.3

 
$

 
$
168.2

 
$
176.4

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
230.0

 
7.7

 

 
33.3

 
271.0

Fixed Income Securities – Mutual Funds
 
90.4

 

 

 

 
90.4

Equity Securities – Mutual Funds (b)
 
25.4

 

 

 

 
25.4

Total Other Temporary Investments
 
345.8

 
7.7

 

 
33.3

 
386.8

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
11.5

 
495.0

 
219.7

 
(287.7
)
 
438.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
15.9

 
1.0

 
0.7

 
17.6

Fair Value Hedges
 

 

 

 
0.1

 
0.1

Total Risk Management Assets
 
11.5

 
510.9

 
220.7

 
(286.9
)
 
456.2

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,648.6

 
$
1,334.1

 
$
220.7

 
$
(77.6
)
 
$
3,125.8

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
$
24.1

 
$
471.5

 
$
67.3

 
$
(326.3
)
 
$
236.6

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
18.9

 
6.5

 
0.7

 
26.1

Interest Rate/Foreign Currency Hedges
 

 
0.4

 

 

 
0.4

Fair Value Hedges
 

 
3.0

 

 
0.1

 
3.1

Total Risk Management Liabilities
 
$
24.1

 
$
493.8

 
$
73.8

 
$
(325.5
)
 
$
266.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
15.8

 
$

 
$

 
$
0.1

 
$
15.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
20.5

 
3.9

 
(21.8
)
 
2.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.8

 
$
20.5

 
$
3.9

 
$
(21.7
)
 
$
18.5

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
20.7

 
$
2.5

 
$
(22.0
)
 
$
1.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
14.8

 
$

 
$

 
$
0.1

 
$
14.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
0.2

 
13.9

 
12.2

 
(10.6
)
 
15.7

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.0

 
$
13.9

 
$
12.2

 
$
(10.5
)
 
$
30.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.2

 
$
17.8

 
$
0.5

 
$
(13.6
)
 
$
4.9



I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
12.8

 
$
3.0

 
$
(12.3
)
 
$
3.5

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,277.4

 
$
980.2

 
$
3.0

 
$
(0.9
)
 
$
2,259.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
13.3

 
$
0.2

 
$
(12.4
)
 
$
1.1


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.0

 
$
6.3

 
$
(11.1
)
 
$
12.3

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,287.5

 
$
828.2

 
$
6.3

 
$
(3.3
)
 
$
2,118.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.5

 
$
2.0

 
$
(11.7
)
 
$
7.9



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.2

 
$
27.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.4

 

 
(0.2
)
 
0.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$
0.4

 
$

 
$
27.0

 
$
27.4

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
119.0

 
$

 
$
119.0


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.7

 
$
27.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
16.0

 
3.2

 
19.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$

 
$
16.0

 
$
30.9

 
$
46.9

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.8

 
$
0.1

 
$
2.7

 
$
3.6



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.2

 
$
0.7

 
$
(0.1
)
 
$
0.8


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
0.7

 
$
(0.1
)
 
$
0.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.5

 
$
0.1

 
$
(0.4
)
 
$
0.2


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
1.6

 
$
10.3

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.3

 
0.8

 
(0.2
)
 
0.9

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
8.7

 
$
0.3

 
$
0.8

 
$
1.4

 
$
11.2

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.3

 
$
0.1

 
$
(0.1
)
 
$
0.3


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.6

 
$

 
$

 
$
1.6

 
$
5.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
0.9

 
(0.1
)
 
0.8

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3.6

 
$

 
$
0.9

 
$
1.5

 
$
6.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
5.5

 
$
0.1

 
$
(0.4
)
 
$
5.2


(a)
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)
Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(d)
The December 31, 2016 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(2) million in 2018-2020; Level 2 matures $20 million in 2017, $4 million in periods 2018-2020, $3 million in periods 2021-2022 and $1 million in periods 2023-2032; Level 3 matures $17 million in 2017, $28 million in periods 2018-2020, $11 million in periods 2021-2022 and $(31) million in periods 2023-2032. Risk management commodity contracts are substantially comprised of power contracts.
(e)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)
The December 31, 2015 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $(9) million in 2016 and $(4) million in periods 2017-2019;  Level 2 matures $2 million in 2016, $18 million in periods 2017-2019 and $4 million in periods 2020-2021;  Level 3 matures $28 million in 2016, $29 million in periods 2017-2019, $19 million in periods 2020-2021 and $76 million in periods 2022-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(g)
Substantially comprised of power contracts for the Registrant Subsidiaries.

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2016, 2015 and 2014.
The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Year Ended December 31, 2016
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
42.8

 
25.6

 
7.1

 
(3.0
)
 
(1.0
)
 
7.7

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
26.1

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(23.0
)
 

 

 

 

 

Settlements
 
(71.4
)
 
(37.5
)
 
(11.1
)
 
6.2

 
0.4

 
(8.4
)
Transfers into Level 3 (d) (e)
 
13.3

 

 

 

 

 

Transfers out of Level 3 (e)
 
(2.6
)
 
0.1

 
0.1

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(129.6
)
 
1.5

 
2.4

 
(138.1
)
 
0.7

 
0.6

Balance as of December 31, 2016
 
$
2.5

 
$
1.4

 
$
2.8

 
$
(119.0
)
 
$
0.7

 
$
0.7

Year Ended December 31, 2015
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
13.5

 
2.1

 
0.2

 
0.5

 
(0.2
)
 
9.2

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
53.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(4.9
)
 

 

 

 

 

Settlements
 
(63.0
)
 
(17.2
)
 
(14.2
)
 
(6.7
)
 
0.6

 
(8.7
)
Transfers into Level 3 (d) (e)
 
28.7

 

 

 

 

 

Transfers out of Level 3 (e)
 
(18.9
)
 
1.2

 
0.8

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(13.0
)
 
9.8

 
2.8

 
(26.3
)
 
0.5

 
0.8

Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Year Ended December 31, 2014
 
AEP
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2013
 
$
117.9

 
$
10.6

 
$
7.2

 
$
2.9

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
90.0

 
29.7

 
18.6

 
30.8

 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
0.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
5.7

 

 

 

 

 

Settlements
 
(108.7
)
 
(32.6
)
 
(20.6
)
 
(33.7
)
 

 

Transfers into Level 3 (d) (e)
 
(7.6
)
 
(3.6
)
 
(2.5
)
 

 

 

Transfers out of Level 3 (e)
 
(21.5
)
 

 

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
74.3

 
11.7

 
12.0

 
48.4

 
(0.3
)
 
(0.5
)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)

(a)
Includes both affiliated and nonaffiliated transactions.
(b)
Included in revenues on the statements of income.
(c)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

Significant Unobservable Inputs
December 31, 2016
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
183.8

 
$
187.1

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
6.51

 
$
86.59

 
$
39.40

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
35

 
824

 
391

FTRs
10.1

 
4.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(7.99
)
 
8.91

 
0.86

Total
$
193.9

 
$
191.4

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
212.3

 
$
70.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
9.69

 
$
165.36

 
$
36.35

 
 
 
 
 
 
 
Counterparty Credit Risk (c)
 
670
FTRs
8.4

 
3.5

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(6.99
)
 
10.34

 
1.10

Total
$
220.7

 
$
73.8

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.4

 
$
0.4

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
3.5

 
2.1

 
Discounted Cash Flow
 
Forward Market Price
 
(0.23
)
 
8.91

 
2.37

Total
$
3.9

 
$
2.5

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
7.9

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
4.3

 
0.3

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
12.2

 
$
0.5

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.3

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
2.7

 

 
Discounted Cash Flow
 
Forward Market Price
 
(7.90
)
 
8.91

 
1.32

Total
$
3.0

 
$
0.2

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6.0

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
0.3

 
1.8

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
6.3

 
$
2.0

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$

 
$
119.0

 
Discounted Cash Flow
 
Forward Market Price  (a)
 
$
30.14

 
$
71.85

 
$
47.45

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
47

 
340

 
272

Total
$

 
$
119.0

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
16.0

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
41.61

 
$
165.36

 
$
86.84



Significant Unobservable Inputs
December 31, 2016
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34



Significant Unobservable Inputs
December 31, 2016
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.8

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.9

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34


(a)
Represents market prices in dollars per MWh.
(b)
Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.
(c)
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.

The following table provides sensitivity of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts and FTRs for the Registrants as of December 31, 2016 and 2015:

Sensitivity of Fair Value Measurements
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Counterparty Credit Risk
 
Loss
 
Increase (Decrease)
 
Higher (Lower)
Counterparty Credit Risk
 
Gain
 
Increase (Decrease)
 
Lower (Higher)
Southwestern Electric Power Co [Member]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS

The disclosures in this note apply to all Registrants unless indicated otherwise.

Fair Value Measurements of Long-term Debt

The fair values of Long-term Debt are based on quoted market prices, without credit enhancements, for the same or similar issues and the current interest rates offered for instruments with similar maturities classified as Level 2 measurement inputs.  These instruments are not marked-to-market.  The estimates presented are not necessarily indicative of the amounts that could be realized in a current market exchange.

The book values and fair values of Long-term Debt are summarized in the following table:
 
 
December 31,
 
 
2016
 
 
2015
Company
 
Book Value
 
 
Fair Value
 
 
Book Value
 
Fair Value
 
 
(in millions)
AEP
 
$
20,391.2

(a)
 
$
22,211.9

(a)
 
$
19,572.7

 
$
21,201.3

APCo
 
4,033.9

 
 
4,613.2

 
 
3,930.7

 
4,416.7

I&M
 
2,471.4

 
 
2,661.6

 
 
2,000.0

 
2,193.6

OPCo
 
1,763.9

 
 
2,092.5

 
 
2,157.7

 
2,472.7

PSO
 
1,286.0

 
 
1,419.0

 
 
1,286.1

 
1,402.9

SWEPCo
 
2,679.1

 
 
2,814.3

 
 
2,273.5

 
2,417.2



(a)
Amount includes debt related to the Lawrenceburg Plant that has been classified as Liabilities Held for Sale on the balance sheet and has a fair value of $172 million. See “Gavin, Waterford, Darby and Lawrenceburg Plants (Generation & Marketing Segment)” section of Note 7 for additional information.

Fair Value Measurements of Other Temporary Investments (Applies to AEP)

Other Temporary Investments include funds held by trustees primarily for the payment of securitization bonds and securities available for sale, including marketable securities that management intends to hold for less than one year and investments by AEP’s protected cell of EIS.  See “Other Temporary Investments” section of Note 1.

The following is a summary of Other Temporary Investments:
 
 
December 31, 2016
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
211.7

 
$

 
$

 
$
211.7

Fixed Income Securities – Mutual Funds (b)
 
92.7

 

 
(1.0
)
 
91.7

Equity Securities  Mutual Funds
 
14.4

 
13.9

 

 
28.3

Total Other Temporary Investments
 
$
318.8

 
$
13.9

 
$
(1.0
)
 
$
331.7

 
 
December 31, 2015
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
271.0

 
$

 
$

 
$
271.0

Fixed Income Securities – Mutual Funds (b)
 
91.1

 

 
(0.7
)
 
90.4

Equity Securities  Mutual Funds
 
13.7

 
11.7

 

 
25.4

Total Other Temporary Investments
 
$
375.8

 
$
11.7

 
$
(0.7
)
 
$
386.8


(a)
Primarily represents amounts held for the repayment of debt.
(b)
Primarily short and intermediate maturities which may be sold and do not contain maturity dates.

The following table provides the activity for fixed income and equity securities within Other Temporary Investments:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
 
(in millions)
Proceeds from Investment Sales
 
$

 
$

 
$

Purchases of Investments
 
2.3

 
10.7

 
1.6

Gross Realized Gains on Investment Sales
 

 

 

Gross Realized Losses on Investment Sales
 

 

 



For details of the reasons for changes in Securities Available for Sale included in Accumulated Other Comprehensive Income (Loss) for the years ended December 31, 2016, 2015 and 2014, see Note 3.

Fair Value Measurements of Trust Assets for Decommissioning and SNF Disposal (Applies to AEP and I&M)

Securities held in trust funds for decommissioning nuclear facilities and for the disposal of SNF are recorded at fair value.  See “Nuclear Trust Funds” section of Note 1.

The following is a summary of nuclear trust fund investments:
 
December 31,
 
2016
 
2015
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
(in millions)
Cash and Cash Equivalents
$
18.7

 
$

 
$

 
$
168.3

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
785.4

 
27.1

 
(5.5
)
 
731.1

 
35.9

 
(2.6
)
Corporate Debt
60.9

 
2.3

 
(1.4
)
 
57.9

 
3.2

 
(1.1
)
State and Local Government
121.1

 
0.4

 
(0.7
)
 
22.2

 
1.1

 
(0.3
)
Subtotal Fixed Income Securities
967.4

 
29.8

 
(7.6
)
 
811.2

 
40.2

 
(4.0
)
Equity Securities – Domestic
1,270.1

 
677.9

 
(79.6
)
 
1,126.9

 
571.6

 
(79.3
)
Spent Nuclear Fuel and Decommissioning Trusts
$
2,256.2

 
$
707.7

 
$
(87.2
)
 
$
2,106.4

 
$
611.8

 
$
(83.3
)


The following table provides the securities activity within the decommissioning and SNF trusts:
 
Years Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Proceeds from Investment Sales
$
2,957.7

 
$
2,218.4

 
$
1,031.8

Purchases of Investments
3,000.0

 
2,272.0

 
1,086.4

Gross Realized Gains on Investment Sales
46.1

 
69.1

 
32.3

Gross Realized Losses on Investment Sales
24.4

 
53.0

 
15.4



The base cost of fixed income securities was $938 million and $771 million as of December 31, 2016 and 2015, respectively.  The base cost of equity securities was $592 million and $555 million as of December 31, 2016 and 2015, respectively.

The fair value of fixed income securities held in the nuclear trust funds, summarized by contractual maturities, as of December 31, 2016 was as follows:
 
Fair Value of Fixed Income Securities
 
(in millions)
Within 1 year
$
229.5

1 year – 5 years
335.3

5 years – 10 years
204.6

After 10 years
198.0

Total
$
967.4



Fair Value Measurements of Financial Assets and Liabilities

For a discussion of fair value accounting and the classification of assets and liabilities within the fair value hierarchy, see the “Fair Value Measurements of Assets and Liabilities” section of Note 1.

The following tables set forth, by level within the fair value hierarchy, the Registrants’ financial assets and liabilities that were accounted for at fair value on a recurring basis.  As required by the accounting guidance for “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  Management’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.  There have not been any significant changes in management’s valuation techniques.

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
201.8

 
$
210.5

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
173.8

 
5.1

 

 
32.8

 
211.7

Fixed Income Securities – Mutual Funds
 
91.7

 

 

 

 
91.7

Equity Securities – Mutual Funds (b)
 
28.3

 

 

 

 
28.3

Total Other Temporary Investments
 
293.8

 
5.1

 

 
32.8

 
331.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
6.0

 
379.9

 
192.2

 
(205.7
)
 
372.4

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
16.8

 
1.7

 
(7.3
)
 
11.2

Total Risk Management Assets
 
6.0

 
396.7

 
193.9

 
(213.0
)
 
383.6

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,585.9

 
$
1,369.2

 
$
193.9

 
$
33.0

 
$
3,182.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
 
$
8.2

 
$
352.0

 
$
166.7

 
$
(205.4
)
 
$
321.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
29.3

 
24.7

 
(7.3
)
 
46.7

Fair Value Hedges
 

 
1.4

 

 

 
1.4

Total Risk Management Liabilities
 
$
8.2

 
$
382.7

 
$
191.4

 
$
(212.7
)
 
$
369.6

AEP
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.9

 
$
4.3

 
$

 
$
168.2

 
$
176.4

 
 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
 
230.0

 
7.7

 

 
33.3

 
271.0

Fixed Income Securities – Mutual Funds
 
90.4

 

 

 

 
90.4

Equity Securities – Mutual Funds (b)
 
25.4

 

 

 

 
25.4

Total Other Temporary Investments
 
345.8

 
7.7

 

 
33.3

 
386.8

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
11.5

 
495.0

 
219.7

 
(287.7
)
 
438.5

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
15.9

 
1.0

 
0.7

 
17.6

Fair Value Hedges
 

 

 

 
0.1

 
0.1

Total Risk Management Assets
 
11.5

 
510.9

 
220.7

 
(286.9
)
 
456.2

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,648.6

 
$
1,334.1

 
$
220.7

 
$
(77.6
)
 
$
3,125.8

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (f)
 
$
24.1

 
$
471.5

 
$
67.3

 
$
(326.3
)
 
$
236.6

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)
 

 
18.9

 
6.5

 
0.7

 
26.1

Interest Rate/Foreign Currency Hedges
 

 
0.4

 

 

 
0.4

Fair Value Hedges
 

 
3.0

 

 
0.1

 
3.1

Total Risk Management Liabilities
 
$
24.1

 
$
493.8

 
$
73.8

 
$
(325.5
)
 
$
266.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
15.8

 
$

 
$

 
$
0.1

 
$
15.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
20.5

 
3.9

 
(21.8
)
 
2.6

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.8

 
$
20.5

 
$
3.9

 
$
(21.7
)
 
$
18.5

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
20.7

 
$
2.5

 
$
(22.0
)
 
$
1.2


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$
14.8

 
$

 
$

 
$
0.1

 
$
14.9

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
0.2

 
13.9

 
12.2

 
(10.6
)
 
15.7

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
15.0

 
$
13.9

 
$
12.2

 
$
(10.5
)
 
$
30.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.2

 
$
17.8

 
$
0.5

 
$
(13.6
)
 
$
4.9



I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
12.8

 
$
3.0

 
$
(12.3
)
 
$
3.5

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
7.3

 

 

 
11.4

 
18.7

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
785.4

 

 

 
785.4

Corporate Debt
 

 
60.9

 

 

 
60.9

State and Local Government
 

 
121.1

 

 

 
121.1

Subtotal Fixed Income Securities
 

 
967.4

 

 

 
967.4

Equity Securities – Domestic (b)
 
1,270.1

 

 

 

 
1,270.1

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,277.4

 
967.4

 

 
11.4

 
2,256.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,277.4

 
$
980.2

 
$
3.0

 
$
(0.9
)
 
$
2,259.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
13.3

 
$
0.2

 
$
(12.4
)
 
$
1.1


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets – Nonaffiliated and Affiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.0

 
$
6.3

 
$
(11.1
)
 
$
12.3

 
 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (e)
 
160.5

 

 

 
7.8

 
168.3

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
United States Government
 

 
731.1

 

 

 
731.1

Corporate Debt
 

 
57.9

 

 

 
57.9

State and Local Government
 

 
22.2

 

 

 
22.2

Subtotal Fixed Income Securities
 

 
811.2

 

 

 
811.2

Equity Securities – Domestic (b)
 
1,126.9

 

 

 

 
1,126.9

Total Spent Nuclear Fuel and Decommissioning Trusts
 
1,287.4

 
811.2

 

 
7.8

 
2,106.4

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
1,287.5

 
$
828.2

 
$
6.3

 
$
(3.3
)
 
$
2,118.7

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities – Nonaffiliated
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$
0.1

 
$
17.5

 
$
2.0

 
$
(11.7
)
 
$
7.9



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.2

 
$
27.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.4

 

 
(0.2
)
 
0.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$
0.4

 
$

 
$
27.0

 
$
27.4

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
119.0

 
$

 
$
119.0


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
 
$

 
$

 
$

 
$
27.7

 
$
27.7

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
16.0

 
3.2

 
19.2

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$

 
$

 
$
16.0

 
$
30.9

 
$
46.9

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.8

 
$
0.1

 
$
2.7

 
$
3.6



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.2

 
$
0.7

 
$
(0.1
)
 
$
0.8


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$

 
$
0.7

 
$
(0.1
)
 
$
0.6

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.5

 
$
0.1

 
$
(0.4
)
 
$
0.2


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
8.7

 
$

 
$

 
$
1.6

 
$
10.3

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 
0.3

 
0.8

 
(0.2
)
 
0.9

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
8.7

 
$
0.3

 
$
0.8

 
$
1.4

 
$
11.2

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
0.3

 
$
0.1

 
$
(0.1
)
 
$
0.3


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
 
$
3.6

 
$

 
$

 
$
1.6

 
$
5.2

 
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 

 

 
0.9

 
(0.1
)
 
0.8

 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
$
3.6

 
$

 
$
0.9

 
$
1.5

 
$
6.0

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
 
$

 
$
5.5

 
$
0.1

 
$
(0.4
)
 
$
5.2


(a)
Amounts in “Other” column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)
Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(d)
The December 31, 2016 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows: Level 1 matures $(2) million in 2018-2020; Level 2 matures $20 million in 2017, $4 million in periods 2018-2020, $3 million in periods 2021-2022 and $1 million in periods 2023-2032; Level 3 matures $17 million in 2017, $28 million in periods 2018-2020, $11 million in periods 2021-2022 and $(31) million in periods 2023-2032. Risk management commodity contracts are substantially comprised of power contracts.
(e)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(f)
The December 31, 2015 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $(9) million in 2016 and $(4) million in periods 2017-2019;  Level 2 matures $2 million in 2016, $18 million in periods 2017-2019 and $4 million in periods 2020-2021;  Level 3 matures $28 million in 2016, $29 million in periods 2017-2019, $19 million in periods 2020-2021 and $76 million in periods 2022-2032.  Risk management commodity contracts are substantially comprised of power contracts.
(g)
Substantially comprised of power contracts for the Registrant Subsidiaries.

There were no transfers between Level 1 and Level 2 during the years ended December 31, 2016, 2015 and 2014.
The following tables set forth a reconciliation of changes in the fair value of net trading derivatives classified as Level 3 in the fair value hierarchy:
Year Ended December 31, 2016
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
42.8

 
25.6

 
7.1

 
(3.0
)
 
(1.0
)
 
7.7

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
26.1

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(23.0
)
 

 

 

 

 

Settlements
 
(71.4
)
 
(37.5
)
 
(11.1
)
 
6.2

 
0.4

 
(8.4
)
Transfers into Level 3 (d) (e)
 
13.3

 

 

 

 

 

Transfers out of Level 3 (e)
 
(2.6
)
 
0.1

 
0.1

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(129.6
)
 
1.5

 
2.4

 
(138.1
)
 
0.7

 
0.6

Balance as of December 31, 2016
 
$
2.5

 
$
1.4

 
$
2.8

 
$
(119.0
)
 
$
0.7

 
$
0.7

Year Ended December 31, 2015
 
AEP
 
APCo (a)
 
I&M (a)
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)
Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
13.5

 
2.1

 
0.2

 
0.5

 
(0.2
)
 
9.2

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
53.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(4.9
)
 

 

 

 

 

Settlements
 
(63.0
)
 
(17.2
)
 
(14.2
)
 
(6.7
)
 
0.6

 
(8.7
)
Transfers into Level 3 (d) (e)
 
28.7

 

 

 

 

 

Transfers out of Level 3 (e)
 
(18.9
)
 
1.2

 
0.8

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
(13.0
)
 
9.8

 
2.8

 
(26.3
)
 
0.5

 
0.8

Balance as of December 31, 2015
 
$
146.9

 
$
11.7

 
$
4.3

 
$
15.9

 
$
0.6

 
$
0.8

Year Ended December 31, 2014
 
AEP
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in millions)
Balance as of December 31, 2013
 
$
117.9

 
$
10.6

 
$
7.2

 
$
2.9

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (b) (c)
 
90.0

 
29.7

 
18.6

 
30.8

 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (b)
 
0.7

 

 

 

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
5.7

 

 

 

 

 

Settlements
 
(108.7
)
 
(32.6
)
 
(20.6
)
 
(33.7
)
 

 

Transfers into Level 3 (d) (e)
 
(7.6
)
 
(3.6
)
 
(2.5
)
 

 

 

Transfers out of Level 3 (e)
 
(21.5
)
 

 

 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (f)
 
74.3

 
11.7

 
12.0

 
48.4

 
(0.3
)
 
(0.5
)
Balance as of December 31, 2014
 
$
150.8

 
$
15.8

 
$
14.7

 
$
48.4

 
$
(0.3
)
 
$
(0.5
)

(a)
Includes both affiliated and nonaffiliated transactions.
(b)
Included in revenues on the statements of income.
(c)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.

The following tables quantify the significant unobservable inputs used in developing the fair value of Level 3 positions:

Significant Unobservable Inputs
December 31, 2016
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
183.8

 
$
187.1

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
6.51

 
$
86.59

 
$
39.40

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
35

 
824

 
391

FTRs
10.1

 
4.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(7.99
)
 
8.91

 
0.86

Total
$
193.9

 
$
191.4

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
AEP
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
212.3

 
$
70.3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
9.69

 
$
165.36

 
$
36.35

 
 
 
 
 
 
 
Counterparty Credit Risk (c)
 
670
FTRs
8.4

 
3.5

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(6.99
)
 
10.34

 
1.10

Total
$
220.7

 
$
73.8

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.4

 
$
0.4

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
3.5

 
2.1

 
Discounted Cash Flow
 
Forward Market Price
 
(0.23
)
 
8.91

 
2.37

Total
$
3.9

 
$
2.5

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
APCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
7.9

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
4.3

 
0.3

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
12.2

 
$
0.5

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
0.3

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
19.68

 
$
48.55

 
$
36.34

FTRs
2.7

 

 
Discounted Cash Flow
 
Forward Market Price
 
(7.90
)
 
8.91

 
1.32

Total
$
3.0

 
$
0.2

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
I&M
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6.0

 
$
0.2

 
Discounted Cash Flow
 
Forward Market Price
 
$
12.61

 
$
47.24

 
$
32.38

FTRs
0.3

 
1.8

 
Discounted Cash Flow
 
Forward Market Price
 
(6.96
)
 
8.43

 
1.34

Total
$
6.3

 
$
2.0

 
 
 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2016
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$

 
$
119.0

 
Discounted Cash Flow
 
Forward Market Price  (a)
 
$
30.14

 
$
71.85

 
$
47.45

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
47

 
340

 
272

Total
$

 
$
119.0

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2015
OPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
16.0

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
41.61

 
$
165.36

 
$
86.84



Significant Unobservable Inputs
December 31, 2016
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
PSO
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.7

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34



Significant Unobservable Inputs
December 31, 2016
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.8

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(7.99
)
 
$
1.03

 
$
(0.36
)

Significant Unobservable Inputs
December 31, 2015
SWEPCo
 
 
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
FTRs
$
0.9

 
$
0.1

 
Discounted Cash Flow
 
Forward Market Price
 
$
(6.96
)
 
$
8.43

 
$
1.34


(a)
Represents market prices in dollars per MWh.
(b)
Represents prices of credit default swaps used to calculate counterparty credit risk, reported in basis points.
(c)
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.

The following table provides sensitivity of fair value measurements to increases (decreases) in significant unobservable inputs related to Energy Contracts and FTRs for the Registrants as of December 31, 2016 and 2015:

Sensitivity of Fair Value Measurements
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Counterparty Credit Risk
 
Loss
 
Increase (Decrease)
 
Higher (Lower)
Counterparty Credit Risk
 
Gain
 
Increase (Decrease)
 
Lower (Higher)