XML 75 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2016
Consolidated Assets and Liabilities of Variable Interest Entities
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
March 31, 2016
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
59.6

 
$
79.6

 
$
18.8

 
$
10.8

 
$
850.4

 
$
139.4

 
$
172.5

 
$
13.6

Net Property, Plant and Equipment
140.4

 
129.0

 

 

 

 

 

 
253.1

Other Noncurrent Assets
62.8

 
67.7

 
150.6

(a)
326.2

(b)
7.6

 
1,316.8

(c)
2.0

 
6.3

Total Assets
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
37.3

 
$
73.4

 
$
46.2

 
$
24.8

 
$
781.9

 
$
238.0

 
$
48.8

 
$
44.5

Noncurrent Liabilities
225.1

 
202.9

 
121.9

 
310.9

 
0.4

 
1,200.1

 
81.8

 
118.7

Equity
0.4

 

 
1.3

 
1.3

 
75.7

 
18.1

 
43.9

 
109.8

Total Liabilities and Equity
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0


(a)
Includes an intercompany item eliminated in consolidation of $70.7 million.
(b)
Includes an intercompany item eliminated in consolidation of $3.9 million.
(c)
Includes an intercompany item eliminated in consolidation of $66.6 million.

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
December 31, 2015
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
61.7

 
$
91.1

 
$
31.2

 
$
18.5

 
$
925.7

 
$
234.1

 
$
165.3

 
$
10.8

Net Property, Plant and Equipment
147.0

 
159.9

 

 

 

 

 

 
227.2

Other Noncurrent Assets
61.8

 
84.6

 
162.0

(a)
332.0

(b)
6.4

 
1,365.7

(c)
1.9

 
5.5

Total Assets
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
47.7

 
$
84.8

 
$
47.3

 
$
27.1

 
$
855.1

 
$
291.7

 
$
41.8

 
$
36.6

Noncurrent Liabilities
222.3

 
250.8

 
144.6

 
321.5

 
0.3

 
1,290.0

 
83.9

 
113.0

Equity
0.5

 

 
1.3

 
1.9

 
76.7

 
18.1

 
41.5

 
93.9

Total Liabilities and Equity
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5


(a)
Includes an intercompany item eliminated in consolidation of $76.1 million.
(b)
Includes an intercompany item eliminated in consolidation of $4.0 million.
(c)
Includes an intercompany item eliminated in consolidation of $68.2 million.
Appalachian Power Co [Member] | Billings from AEP Service Corporation [Member]  
Billings from Significant Variable Interest
 
 
Three Months Ended March 31,
Company
 
2016
 
2015
 
 
(in millions)
APCo
 
$
56.6

 
$
48.2

I&M
 
35.0

 
33.5

OPCo
 
44.5

 
39.2

PSO
 
28.5

 
23.5

SWEPCo
 
36.7

 
31.5

Appalachian Power Co [Member] | Carrying Amount in AEPSC's Accounts Payable [Member]  
Carrying Amount and Classification of Variable Interest in Accounts Payable
 
 
March 31, 2016
 
December 31, 2015
Company
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
 
(in millions)
APCo
 
$
21.1

 
$
21.1

 
$
25.8

 
$
25.8

I&M
 
11.6

 
11.6

 
16.6

 
16.6

OPCo
 
14.9

 
14.9

 
23.3

 
23.3

PSO
 
9.1

 
9.1

 
12.6

 
12.6

SWEPCo
 
12.6

 
12.6

 
16.4

 
16.4

Appalachian Power Co [Member] | Appalachian Consumer Rate Relief Funding [Member]  
Consolidated Assets and Liabilities of Variable Interest Entities
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
March 31, 2016
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
59.6

 
$
79.6

 
$
18.8

 
$
10.8

 
$
850.4

 
$
139.4

 
$
172.5

 
$
13.6

Net Property, Plant and Equipment
140.4

 
129.0

 

 

 

 

 

 
253.1

Other Noncurrent Assets
62.8

 
67.7

 
150.6

(a)
326.2

(b)
7.6

 
1,316.8

(c)
2.0

 
6.3

Total Assets
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
37.3

 
$
73.4

 
$
46.2

 
$
24.8

 
$
781.9

 
$
238.0

 
$
48.8

 
$
44.5

Noncurrent Liabilities
225.1

 
202.9

 
121.9

 
310.9

 
0.4

 
1,200.1

 
81.8

 
118.7

Equity
0.4

 

 
1.3

 
1.3

 
75.7

 
18.1

 
43.9

 
109.8

Total Liabilities and Equity
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0


(a)
Includes an intercompany item eliminated in consolidation of $70.7 million.
(b)
Includes an intercompany item eliminated in consolidation of $3.9 million.
(c)
Includes an intercompany item eliminated in consolidation of $66.6 million.

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
December 31, 2015
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
61.7

 
$
91.1

 
$
31.2

 
$
18.5

 
$
925.7

 
$
234.1

 
$
165.3

 
$
10.8

Net Property, Plant and Equipment
147.0

 
159.9

 

 

 

 

 

 
227.2

Other Noncurrent Assets
61.8

 
84.6

 
162.0

(a)
332.0

(b)
6.4

 
1,365.7

(c)
1.9

 
5.5

Total Assets
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
47.7

 
$
84.8

 
$
47.3

 
$
27.1

 
$
855.1

 
$
291.7

 
$
41.8

 
$
36.6

Noncurrent Liabilities
222.3

 
250.8

 
144.6

 
321.5

 
0.3

 
1,290.0

 
83.9

 
113.0

Equity
0.5

 

 
1.3

 
1.9

 
76.7

 
18.1

 
41.5

 
93.9

Total Liabilities and Equity
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5


(a)
Includes an intercompany item eliminated in consolidation of $76.1 million.
(b)
Includes an intercompany item eliminated in consolidation of $4.0 million.
(c)
Includes an intercompany item eliminated in consolidation of $68.2 million.
Indiana Michigan Power Co [Member] | Billings from AEP Service Corporation [Member]  
Billings from Significant Variable Interest
 
 
Three Months Ended March 31,
Company
 
2016
 
2015
 
 
(in millions)
APCo
 
$
56.6

 
$
48.2

I&M
 
35.0

 
33.5

OPCo
 
44.5

 
39.2

PSO
 
28.5

 
23.5

SWEPCo
 
36.7

 
31.5

Indiana Michigan Power Co [Member] | Carrying Amount in AEPSC's Accounts Payable [Member]  
Carrying Amount and Classification of Variable Interest in Accounts Payable
 
 
March 31, 2016
 
December 31, 2015
Company
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
 
(in millions)
APCo
 
$
21.1

 
$
21.1

 
$
25.8

 
$
25.8

I&M
 
11.6

 
11.6

 
16.6

 
16.6

OPCo
 
14.9

 
14.9

 
23.3

 
23.3

PSO
 
9.1

 
9.1

 
12.6

 
12.6

SWEPCo
 
12.6

 
12.6

 
16.4

 
16.4

Indiana Michigan Power Co [Member] | DCC Fuel [Member]  
Consolidated Assets and Liabilities of Variable Interest Entities
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
March 31, 2016
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
59.6

 
$
79.6

 
$
18.8

 
$
10.8

 
$
850.4

 
$
139.4

 
$
172.5

 
$
13.6

Net Property, Plant and Equipment
140.4

 
129.0

 

 

 

 

 

 
253.1

Other Noncurrent Assets
62.8

 
67.7

 
150.6

(a)
326.2

(b)
7.6

 
1,316.8

(c)
2.0

 
6.3

Total Assets
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
37.3

 
$
73.4

 
$
46.2

 
$
24.8

 
$
781.9

 
$
238.0

 
$
48.8

 
$
44.5

Noncurrent Liabilities
225.1

 
202.9

 
121.9

 
310.9

 
0.4

 
1,200.1

 
81.8

 
118.7

Equity
0.4

 

 
1.3

 
1.3

 
75.7

 
18.1

 
43.9

 
109.8

Total Liabilities and Equity
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0


(a)
Includes an intercompany item eliminated in consolidation of $70.7 million.
(b)
Includes an intercompany item eliminated in consolidation of $3.9 million.
(c)
Includes an intercompany item eliminated in consolidation of $66.6 million.

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
December 31, 2015
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
61.7

 
$
91.1

 
$
31.2

 
$
18.5

 
$
925.7

 
$
234.1

 
$
165.3

 
$
10.8

Net Property, Plant and Equipment
147.0

 
159.9

 

 

 

 

 

 
227.2

Other Noncurrent Assets
61.8

 
84.6

 
162.0

(a)
332.0

(b)
6.4

 
1,365.7

(c)
1.9

 
5.5

Total Assets
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
47.7

 
$
84.8

 
$
47.3

 
$
27.1

 
$
855.1

 
$
291.7

 
$
41.8

 
$
36.6

Noncurrent Liabilities
222.3

 
250.8

 
144.6

 
321.5

 
0.3

 
1,290.0

 
83.9

 
113.0

Equity
0.5

 

 
1.3

 
1.9

 
76.7

 
18.1

 
41.5

 
93.9

Total Liabilities and Equity
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5


(a)
Includes an intercompany item eliminated in consolidation of $76.1 million.
(b)
Includes an intercompany item eliminated in consolidation of $4.0 million.
(c)
Includes an intercompany item eliminated in consolidation of $68.2 million.
Ohio Power Co [Member] | Billings from AEP Service Corporation [Member]  
Billings from Significant Variable Interest
 
 
Three Months Ended March 31,
Company
 
2016
 
2015
 
 
(in millions)
APCo
 
$
56.6

 
$
48.2

I&M
 
35.0

 
33.5

OPCo
 
44.5

 
39.2

PSO
 
28.5

 
23.5

SWEPCo
 
36.7

 
31.5

Ohio Power Co [Member] | Carrying Amount in AEPSC's Accounts Payable [Member]  
Carrying Amount and Classification of Variable Interest in Accounts Payable
 
 
March 31, 2016
 
December 31, 2015
Company
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
 
(in millions)
APCo
 
$
21.1

 
$
21.1

 
$
25.8

 
$
25.8

I&M
 
11.6

 
11.6

 
16.6

 
16.6

OPCo
 
14.9

 
14.9

 
23.3

 
23.3

PSO
 
9.1

 
9.1

 
12.6

 
12.6

SWEPCo
 
12.6

 
12.6

 
16.4

 
16.4

Ohio Power Co [Member] | Ohio Phase-In-Recovery Funding [Member]  
Consolidated Assets and Liabilities of Variable Interest Entities
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
March 31, 2016
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
59.6

 
$
79.6

 
$
18.8

 
$
10.8

 
$
850.4

 
$
139.4

 
$
172.5

 
$
13.6

Net Property, Plant and Equipment
140.4

 
129.0

 

 

 

 

 

 
253.1

Other Noncurrent Assets
62.8

 
67.7

 
150.6

(a)
326.2

(b)
7.6

 
1,316.8

(c)
2.0

 
6.3

Total Assets
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
37.3

 
$
73.4

 
$
46.2

 
$
24.8

 
$
781.9

 
$
238.0

 
$
48.8

 
$
44.5

Noncurrent Liabilities
225.1

 
202.9

 
121.9

 
310.9

 
0.4

 
1,200.1

 
81.8

 
118.7

Equity
0.4

 

 
1.3

 
1.3

 
75.7

 
18.1

 
43.9

 
109.8

Total Liabilities and Equity
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0


(a)
Includes an intercompany item eliminated in consolidation of $70.7 million.
(b)
Includes an intercompany item eliminated in consolidation of $3.9 million.
(c)
Includes an intercompany item eliminated in consolidation of $66.6 million.

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
December 31, 2015
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
61.7

 
$
91.1

 
$
31.2

 
$
18.5

 
$
925.7

 
$
234.1

 
$
165.3

 
$
10.8

Net Property, Plant and Equipment
147.0

 
159.9

 

 

 

 

 

 
227.2

Other Noncurrent Assets
61.8

 
84.6

 
162.0

(a)
332.0

(b)
6.4

 
1,365.7

(c)
1.9

 
5.5

Total Assets
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
47.7

 
$
84.8

 
$
47.3

 
$
27.1

 
$
855.1

 
$
291.7

 
$
41.8

 
$
36.6

Noncurrent Liabilities
222.3

 
250.8

 
144.6

 
321.5

 
0.3

 
1,290.0

 
83.9

 
113.0

Equity
0.5

 

 
1.3

 
1.9

 
76.7

 
18.1

 
41.5

 
93.9

Total Liabilities and Equity
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5


(a)
Includes an intercompany item eliminated in consolidation of $76.1 million.
(b)
Includes an intercompany item eliminated in consolidation of $4.0 million.
(c)
Includes an intercompany item eliminated in consolidation of $68.2 million.
Public Service Co Of Oklahoma [Member] | Billings from AEP Service Corporation [Member]  
Billings from Significant Variable Interest
 
 
Three Months Ended March 31,
Company
 
2016
 
2015
 
 
(in millions)
APCo
 
$
56.6

 
$
48.2

I&M
 
35.0

 
33.5

OPCo
 
44.5

 
39.2

PSO
 
28.5

 
23.5

SWEPCo
 
36.7

 
31.5

Public Service Co Of Oklahoma [Member] | Carrying Amount in AEPSC's Accounts Payable [Member]  
Carrying Amount and Classification of Variable Interest in Accounts Payable
 
 
March 31, 2016
 
December 31, 2015
Company
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
 
(in millions)
APCo
 
$
21.1

 
$
21.1

 
$
25.8

 
$
25.8

I&M
 
11.6

 
11.6

 
16.6

 
16.6

OPCo
 
14.9

 
14.9

 
23.3

 
23.3

PSO
 
9.1

 
9.1

 
12.6

 
12.6

SWEPCo
 
12.6

 
12.6

 
16.4

 
16.4

Southwestern Electric Power Co [Member] | Billings from AEP Service Corporation [Member]  
Billings from Significant Variable Interest
 
 
Three Months Ended March 31,
Company
 
2016
 
2015
 
 
(in millions)
APCo
 
$
56.6

 
$
48.2

I&M
 
35.0

 
33.5

OPCo
 
44.5

 
39.2

PSO
 
28.5

 
23.5

SWEPCo
 
36.7

 
31.5

Southwestern Electric Power Co [Member] | Carrying Amount in AEPSC's Accounts Payable [Member]  
Carrying Amount and Classification of Variable Interest in Accounts Payable
 
 
March 31, 2016
 
December 31, 2015
Company
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
 
(in millions)
APCo
 
$
21.1

 
$
21.1

 
$
25.8

 
$
25.8

I&M
 
11.6

 
11.6

 
16.6

 
16.6

OPCo
 
14.9

 
14.9

 
23.3

 
23.3

PSO
 
9.1

 
9.1

 
12.6

 
12.6

SWEPCo
 
12.6

 
12.6

 
16.4

 
16.4

Southwestern Electric Power Co [Member] | Sabine Mining Co [Member]  
Consolidated Assets and Liabilities of Variable Interest Entities
AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
March 31, 2016
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
59.6

 
$
79.6

 
$
18.8

 
$
10.8

 
$
850.4

 
$
139.4

 
$
172.5

 
$
13.6

Net Property, Plant and Equipment
140.4

 
129.0

 

 

 

 

 

 
253.1

Other Noncurrent Assets
62.8

 
67.7

 
150.6

(a)
326.2

(b)
7.6

 
1,316.8

(c)
2.0

 
6.3

Total Assets
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
37.3

 
$
73.4

 
$
46.2

 
$
24.8

 
$
781.9

 
$
238.0

 
$
48.8

 
$
44.5

Noncurrent Liabilities
225.1

 
202.9

 
121.9

 
310.9

 
0.4

 
1,200.1

 
81.8

 
118.7

Equity
0.4

 

 
1.3

 
1.3

 
75.7

 
18.1

 
43.9

 
109.8

Total Liabilities and Equity
$
262.8

 
$
276.3

 
$
169.4

 
$
337.0

 
$
858.0

 
$
1,456.2

 
$
174.5

 
$
273.0


(a)
Includes an intercompany item eliminated in consolidation of $70.7 million.
(b)
Includes an intercompany item eliminated in consolidation of $3.9 million.
(c)
Includes an intercompany item eliminated in consolidation of $66.6 million.

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES
VARIABLE INTEREST ENTITIES
December 31, 2015
 
 
 
 
 
Registrant Subsidiaries
 
Other Consolidated VIEs
 
SWEPCo
Sabine
 
I&M
DCC Fuel
 
OPCo
Ohio
Phase-in-
Recovery Funding
 
APCo
Appalachian
Consumer
Rate
Relief Funding
 
AEP Credit
 
TCC Transition Funding
 
Protected
Cell
of EIS
 
Transource Energy
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
61.7

 
$
91.1

 
$
31.2

 
$
18.5

 
$
925.7

 
$
234.1

 
$
165.3

 
$
10.8

Net Property, Plant and Equipment
147.0

 
159.9

 

 

 

 

 

 
227.2

Other Noncurrent Assets
61.8

 
84.6

 
162.0

(a)
332.0

(b)
6.4

 
1,365.7

(c)
1.9

 
5.5

Total Assets
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
$
47.7

 
$
84.8

 
$
47.3

 
$
27.1

 
$
855.1

 
$
291.7

 
$
41.8

 
$
36.6

Noncurrent Liabilities
222.3

 
250.8

 
144.6

 
321.5

 
0.3

 
1,290.0

 
83.9

 
113.0

Equity
0.5

 

 
1.3

 
1.9

 
76.7

 
18.1

 
41.5

 
93.9

Total Liabilities and Equity
$
270.5

 
$
335.6

 
$
193.2

 
$
350.5

 
$
932.1

 
$
1,599.8

 
$
167.2

 
$
243.5


(a)
Includes an intercompany item eliminated in consolidation of $76.1 million.
(b)
Includes an intercompany item eliminated in consolidation of $4.0 million.
(c)
Includes an intercompany item eliminated in consolidation of $68.2 million.
Southwestern Electric Power Co [Member] | Dolet Hills Lignite Co, LLC [Member]  
Companys Investment In Joint Venture
 
March 31, 2016
 
December 31, 2015
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
(in millions)
Capital Contribution from SWEPCo
$
7.6

 
$
7.6

 
$
7.6

 
$
7.6

Retained Earnings
8.7

 
8.7

 
7.7

 
7.7

SWEPCo’s Guarantee of Debt

 
87.4

 

 
82.9

Total Investment in DHLC
$
16.3

 
$
103.7

 
$
15.3

 
$
98.2

PATH West Virginia Transmission Co, LLC [Member]  
Companys Investment In Joint Venture
 
March 31, 2016
 
December 31, 2015
 
As Reported on
the Balance Sheet
 
Maximum
Exposure
 
As Reported on
the Balance Sheet
 
Maximum Exposure
 
(in millions)
Capital Contribution from Parent
$
18.8

 
$
18.8

 
$
18.8

 
$
18.8

Retained Earnings
2.2

 
2.2

 
2.2

 
2.2

Total Investment in PATH-WV
$
21.0

 
$
21.0

 
$
21.0

 
$
21.0