XML 72 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Effects of Regulation
12 Months Ended
Dec. 31, 2015
Effects of Regulation
5.  EFFECTS OF REGULATION

The disclosures in this note apply to all Registrants unless indicated otherwise.

Regulated Generating Units Expected to be Retired During 2016 (Applies to AEP, PSO and SWEPCo)

The following regulated generating units are probable of abandonment.  Accordingly, CWIP and Plant in Service has been reclassified as Other Property, Plant and Equipment on the balance sheets as of December 31, 2015 and 2014.  The following table summarizes the plant investment and cost of removal, currently being recovered, for each generating unit as of December 31, 2015.
Plant Name and Unit
 
Company
 
Gross
Investment
 
Accumulated
Depreciation
 
Net
Investment
 
Materials and Supplies
 
Cost of
Removal
Regulatory
Liability
 
Expected
Retirement
Date
 
Remaining
Recovery
Period
(in millions)
Northeastern Station, Unit 4
 
PSO
 
$
182.5

 
$
93.1

 
$
89.4

 
$
4.0

 
$
11.3

 
2016
 
25 years
Welsh Plant, Unit 2
 
SWEPCo
 
176.1

 
98.6

 
77.5

 
4.6

 
19.9

 
2016
 
25 years
Total
 
 
 
$
358.6

 
$
191.7

 
$
166.9

 
$
8.6

 
$
31.2

 
 
 
 




Regulatory Assets and Liabilities

Regulatory assets and liabilities are comprised of the following items:
 
 
AEP
 
 
December 31,
 
Remaining Recovery Period
 
 
2015
 
2014
 
Current Regulatory Assets
 
(in millions)
 
 
Under-recovered Fuel Costs - earns a return
 
$
38.9

 
$
121.2

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
76.3

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
115.2

 
$
126.6

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
24.2

 
$
20.2

 
 
Plant Retirement Costs - Materials and Supplies
 
20.9

 

 
 
West Virginia Vegetation Management Program
 

 
20.4

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
59.8

 

 
 
Storm Related Costs
 
18.2

 
100.4

 
 
Peak Demand Reduction/Energy Efficiency
 
13.1

 
9.0

 
 
Carbon Capture and Storage Product Validation Facility
 

 
13.3

 
 
IGCC Pre-Construction Costs
 

 
10.8

 
 
Ormet Special Rate Recovery Mechanism
 

 
10.5

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
31.7

 
42.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
167.9

 
227.3

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
577.4

 

 
29 years
Ohio Capacity Deferral
 
358.7

 
422.1

 
3 years
Ohio Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Meter Replacement Costs
 
90.4

 
59.2

 
12 years
Ohio Distribution Decoupling
 
37.5

 
35.1

 
2 years
Mitchell Plant Transfer
 
19.3

 

 
25 years
Ohio Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Storm Related Costs
 
8.8

 
13.0

 
3 years
Other Regulatory Assets Approved for Recovery
 
36.7

 
29.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
1,410.5

 
1,273.1

 
12 years
Income Taxes, Net
 
1,385.3

 
1,268.3

 
52 years
Unamortized Loss on Reacquired Debt
 
148.7

 
65.7

 
30 years
Storm Related Costs
 
94.6

 
26.0

 
5 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Plant Retirement Costs - Asset Retirement Obligation Costs
 
58.0

 

 
25 years
Postemployment Benefits
 
42.6

 
39.2

 
5 years
Medicare Subsidy
 
41.8

 
46.5

 
9 years
Vegetation Management
 
36.9

 
5.4

 
6 years
Peak Demand Reduction/Energy Efficiency
 
33.3

 
62.4

 
2 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
United Mine Workers of America Pension Withdrawal
 
14.4

 
25.4

 
10 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Carbon Capture and Storage Product Validation Facility
 
11.7

 

 
5 years
IGCC Pre-Construction Costs
 
10.9

 

 
25 years
Unrealized Loss on Forward Commitments
 
10.7

 
9.7

 
2 years
Transmission Cost Recovery Factor
 
9.9

 
15.4

 
1 year
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Indiana Capacity Costs
 
7.5

 
25.1

 
1 year
gridSMART® Costs
 
4.5

 
15.9

 
2 years
PJM Expense
 
4.1

 
21.9

 
2 years
Other Regulatory Assets Approved for Recovery
 
68.5

 
53.6

 
various
Total Regulatory Assets Approved for Recovery
 
4,972.4

 
4,036.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
5,140.3

 
$
4,263.7

 
 

 
 
AEP
 
 
December 31,
 
Remaining
 
 
2015
 
2014
 
Refund Period
Current Regulatory Liabilities
 
(in millions)
 
 
Over-recovered Fuel Costs - pays a return
 
$
84.8

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 
29.1

 
55.2

 
1 year
Total Current Regulatory Liabilities
 
$
113.9

 
$
55.2

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
16.8

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
52.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
2,656.5

 
2,660.3

 
(a)
Louisiana Refundable Construction Financing Costs
 
37.4

 
58.2

 
3 years
Advanced Metering Infrastructure Surcharge
 
21.2

 
43.7

 
5 years
Deferred Investment Tax Credits
 
14.7

 
25.8

 
43 years
Excess Earnings
 
10.6

 
11.1

 
38 years
Other Regulatory Liabilities Approved for Payment
 
20.5

 
3.8

 
various
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear
 
 
 
 
 
 
Decommissioning Liability
 
636.5

 
694.9

 
(b)
Deferred Investment Tax Credits
 
113.3

 
112.6

 
47 years
Transition Charges
 
46.5

 
46.8

 
12 years
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Unrealized Gain on Forward Commitments
 
33.8

 
92.2

 
17 years
Deferred Wind Power Costs
 
11.8

 

 
2 years
Advanced Metering Costs
 
11.4

 

 
1 year
Indiana Off-system Sales Margin Sharing
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
37.7

 
28.1

 
various
Total Regulatory Liabilities Approved for Payment
 
3,695.3

 
3,840.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
3,736.1

 
$
3,892.4

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.
 
 
APCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
27.3

 
$
60.7

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
59.6

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
86.9

 
$
66.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
9.3

 
$

 
 
Vegetation Management Program - West Virginia
 

 
19.1

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
32.7

 

 
 
Peak Demand Reduction/Energy Efficiency - Virginia
 
12.7

 
8.8

 
 
Amos Plant Transfer Costs - West Virginia
 
2.0

 
1.4

 
 
Storm Related Costs - West Virginia
 

 
65.2

 
 
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 

 
13.3

 
 
IGCC Pre-Construction Costs - West Virginia, FERC
 

 
10.8

 
 
Expanded Net Energy Charge - Coal Inventory
 

 
3.4

 
 
Expanded Net Energy Charge - Construction Surcharge
 

 
2.3

 
 
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 

 
1.3

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.6

 
0.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
57.3

 
125.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
86.5

 

 
24 years
Storm Related Costs - Virginia
 
8.8

 
13.0

 
3 years
RTO Formation/Integration Costs
 
2.1

 
2.5

 
4 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
441.7

 
381.7

 
25 years
Pension and OPEB Funded Status
 
217.6

 
212.5

 
12 years
Unamortized Loss on Reacquired Debt
 
101.5

 
11.1

 
30 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Storm Related Costs - West Virginia
 
63.5

 
8.5

 
5 years
Vegetation Management Program - West Virginia
 
31.2

 

 
6 years
Postemployment Benefits
 
19.6

 
17.8

 
5 years
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 
11.7

 

 
5 years
IGCC Pre-Construction Costs - West Virginia, FERC
 
9.6

 

 
5 years
Medicare Subsidy - West Virginia, FERC
 
5.3

 
5.9

 
9 years
Virginia Generation Rate Adjustment Clause
 
5.2

 
3.8

 
3 years
Deferred Restructuring Costs - West Virginia
 
4.5

 
6.5

 
3 years
Peak Demand Reduction/Energy Efficiency - West Virginia
 
3.5

 
0.9

 
2 years
Uncollected Accounts - West Virginia
 
3.5

 

 
5 years
Asset Retirement Obligation
 
2.4

 
4.4

 
2 years
Transmission Agreement Phase-In - West Virginia
 
1.7

 
2.9

 
2 years
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 
1.2

 

 
7 years
Unrealized Loss on Forward Commitments
 
0.6

 
4.1

 
2 years
Virginia Environmental Rate Adjustment Clause
 

 
3.3

 

Other Regulatory Assets Approved for Recovery
 
0.6

 
0.1

 
various
Total Regulatory Assets Approved for Recovery
 
1,096.9

 
732.2

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,154.2

 
$
857.9

 
 

 
 
APCo
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Expanded Net Energy Charge - Construction Surcharge
 
$

 
$
5.4

 
 
Deferred Wind Power Costs - Virginia
 

 
4.5

 
 
Felman Special Rate Mechanism - West Virginia
 

 
2.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
12.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
612.9

 
617.3

 
(a)
Deferred Investment Tax Credits
 
1.0

 
1.3

 
43 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Wind Power Costs - Virginia
 
11.8

 

 
2 years
Unrealized Gain on Forward Commitments
 
8.4

 
19.7

 
2 years
Consumer Rate Relief - West Virginia
 
2.9

 
2.6

 
1 year
Other Regulatory Liabilities Approved for Payment
 
0.1

 

 
various
Total Regulatory Liabilities Approved for Payment
 
637.1

 
640.9

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
637.1

 
$
652.9

 
 


(a)
Relieved as removal costs are incurred.
 
 
I&M
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
7.5

 
$
0.8

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
4.1

 

 
1 year
Total Current Regulatory Assets
 
$
11.6

 
$
0.8

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
11.6

 
$

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs - Indiana
 
27.1

 

 
 
Cook Plant Turbine
 
9.7

 
6.6

 
 
Deferred Cook Plant Life Cycle Management Project Costs - Michigan
 
4.2

 
1.2

 
 
Stranded Costs on Abandoned Plants
 
3.9

 
3.9

 
 
Rockport Plant Dry Sorbent Injection System - Indiana
 
2.8

 
0.1

 
 
Storm Related Costs - Indiana
 

 
1.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 

 
0.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
59.3

 
13.6

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
260.3

 

 
29 years
Cook Plant, Unit 2 Baffle Bolts - Indiana
 
6.6

 
6.9

 
23 years
RTO Formation/Integration Costs
 
1.5

 
1.8

 
4 years
Other Regulatory Assets Approved for Recovery
 
1.0

 
0.8

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
246.8

 
255.0

 
29 years
Pension and OPEB Funded Status
 
126.4

 
107.8

 
12 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
Unamortized Loss on Reacquired Debt
 
12.0

 
13.3

 
17 years
Postemployment Benefits
 
10.7

 
10.0

 
5 years
Peak Demand Reduction/Energy Efficiency
 
10.6

 
16.6

 
2 years
Medicare Subsidy
 
9.2

 
10.2

 
9 years
Litigation Settlement - Indiana
 
8.6

 
9.5

 
10 years
Capacity Costs - Indiana
 
7.5

 
25.1

 
1 year
Off-system Sales Margin Sharing - Indiana
 
6.8

 

 
2 years
PJM Expense - Indiana
 
4.1

 
21.9

 
2 years
Unrealized Loss on Forward Commitments
 
3.2

 
0.5

 
2 years
Storm Related Costs - Indiana
 
1.8

 

 
1 year
Deferred Cook Plant Life Cycle Management Project Costs - Indiana
 

 
2.2

 

Deferred Restructuring Costs - Michigan
 

 
1.2

 

Other Regulatory Assets Approved for Recovery
 
1.1

 
1.8

 
various
Total Regulatory Assets Approved for Recovery
 
745.0

 
522.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
804.3

 
$
536.2

 
 


 
 
I&M
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
0.3

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 

 
7.1

 
 
Total Current Regulatory Liabilities
 
$
0.3

 
$
7.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
$

 
$
0.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.1

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
350.6

 
378.5

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear Decommissioning Liability
 
636.5

 
694.9

 
(b)
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Deferred Investment Tax Credits
 
35.0

 
38.3

 
21 years
Unrealized Gain on Forward Commitments
 
7.1

 
19.6

 
2 years
River Transportation Division Expenses
 
1.9

 
5.3

 
1 year
Off-system Sales Margin Sharing - Indiana
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
1.7

 
0.1

 
various
Total Regulatory Liabilities Approved for Payment
 
1,076.2

 
1,199.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
1,076.2

 
$
1,199.7

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.

 
 
OPCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015

2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Ormet Special Rate Recovery Mechanism
 
$

 
$
10.5

 
 
gridSMART® Costs
 
1.3

 

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
1.3

 
10.5

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Capacity Deferral
 
358.7

 
422.1

 
3 years
Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Distribution Decoupling
 
37.5

 
35.1

 
2 years
Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
RTO Formation/Integration Costs
 
3.1

 
3.7

 
4 years
Economic Development Rider
 

 
4.1

 

Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
219.4

 
195.4

 
12 years
Income Taxes, Net
 
129.0

 
137.5

 
31 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Unamortized Loss on Reacquired Debt
 
10.4

 
11.7

 
23 years
Medicare Subsidy
 
9.3

 
10.3

 
9 years
Postemployment Benefits
 
7.3

 
6.1

 
5 years
gridSMART® Costs
 
4.5

 
15.9

 
2 years
Partnership with Ohio Contribution
 
2.4

 
0.4

 
3 years
Storm Related Costs
 
0.1

 
15.2

 
1 year
Peak Demand Reduction/Energy Efficiency
 

 
29.1

 

Enhanced Service Reliability Plan
 

 
6.5

 

Other Regulatory Assets Approved for Recovery
 
0.9

 

 
various
Total Regulatory Assets Approved for Recovery
 
1,111.7

 
1,308.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,113.0

 
$
1,318.9

 
 

 
 
OPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - does not pay a return
 
$
27.6

 
$
46.3

 
1 year
Total Current Regulatory Liabilities
 
$
27.6

 
$
46.3

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
0.4

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
35.6

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
422.3

 
423.2

 
(a)
Economic Development Rider
 
5.0

 

 
2 years
Basic Transmission Cost Rider
 
4.9

 

 
2 years
Deferred Investment Tax Credits
 

 
0.1

 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Unrealized Gain on Forward Commitments
 
15.3

 
47.3

 
17 years
Regulatory Settlement
 
9.0

 

 
2 years
Enhanced Service Reliability Plan
 
8.0

 

 
2 years
Deferred Asset Phase-In Rider
 
5.1

 
7.1

 
5 years
Peak Demand Reduction/Energy Efficiency
 
1.5

 

 
2 years
Storm Related Costs
 
1.3

 

 
1 year
Low Income Customers/Economic Recovery
 
1.0

 
1.3

 
1 year
Other Regulatory Liabilities Approved for Payment
 

 
0.1

 

Total Regulatory Liabilities Approved for Payment
 
473.4

 
479.1

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
514.2

 
$
514.7

 
 

(a)    Relieved as removal costs are incurred.
 
 
PSO
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$

 
$
35.7

 

Total Current Regulatory Assets
 
$

 
$
35.7

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
12.3

 
$
16.6

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
1.1

 
1.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
13.4

 
17.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Meter Replacement Costs
 
35.8

 

 
11 years
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
95.1

 
89.7

 
12 years
Storm Related Costs
 
15.4

 

 
4 years
Peak Demand Reduction/Energy Efficiency
 
11.8

 
9.2

 
2 years
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Unamortized Loss on Reacquired Debt
 
6.8

 
8.0

 
17 years
Income Taxes, Net
 
6.1

 
1.9

 
35 years
Vegetation Management
 
4.5

 
2.9

 
1 year
Medicare Subsidy
 
4.4

 
4.9

 
9 years
Rate Case Expenses
 
1.2

 

 
2 years
Deferral of Major Generation Overhauls
 
0.7

 
1.3

 
2 years
Other Regulatory Assets Approved for Recovery
 
0.4

 
0.9

 
various
Total Regulatory Assets Approved for Recovery
 
201.4

 
136.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
214.8

 
$
154.3

 
 


 
 
PSO
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
76.1

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
76.1

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Advanced Metering Costs
 
$

 
$
3.9

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.3

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
4.2

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
275.5

 
275.4

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
46.3

 
46.9

 
26 years
Advanced Metering Costs
 
11.4

 

 
1 year
Base Plan Funding Costs
 
1.3

 
1.4

 
2 years
Base Load Purchase Power Contract
 

 
6.1

 

Other Regulatory Liabilities Approved for Payment
 
0.6

 
0.5

 
various
Total Regulatory Liabilities Approved for Payment
 
335.1

 
330.3

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
335.1

 
$
334.5

 
 

(a)
Relieved as removal costs are incurred.

 
 
SWEPCo
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
4.1

 
$
24.0

 
1 year
Total Current Regulatory Assets
 
$
4.1

 
$
24.0

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Shipe Road Transmission Project - FERC
 
$
3.1

 
$
2.3

 
 
Asset Retirement Obligation - Arkansas, Louisiana
 
1.7

 
1.1

 
 
Rate Case Expense - Texas
 
0.3

 
8.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.8

 
0.6

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
5.9

 
12.1

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Acquisition of Valley Electric Membership Corporation (VEMCO)
 

 
1.8

 

Other Regulatory Assets Approved for Recovery
 
0.2

 
0.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
271.9

 
254.9

 
31 years
Pension and OPEB Funded Status
 
108.9

 
99.9

 
12 years
Rate Case Expense - Texas
 
6.8

 

 
3 years
Unamortized Loss on Reacquired Debt
 
6.0

 
7.0

 
28 years
Unrealized Loss on Forward Commitments
 
5.5

 
1.1

 
2 years
Medicare Subsidy
 
4.8

 
5.3

 
9 years
Deferred Restructuring Costs - Louisiana
 
3.5

 
5.1

 
3 years
Peak Demand Reduction/Energy Efficiency
 
1.0

 
2.2

 
2 years
Vegetation Management Program - Louisiana
 

 
2.5

 

Other Regulatory Assets Approved for Recovery
 
1.3

 
1.6

 
various
Total Regulatory Assets Approved for Recovery
 
409.9

 
381.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
415.8

 
$
393.6

 
 


 
 
SWEPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
8.4

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
8.4

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
$
396.8

 
$
384.3

 
(a)
Refundable Construction Financing Costs - Louisiana
 
37.4

 
58.2

 
3 years
Excess Earnings - Texas
 
2.7

 
2.8

 
38 years
Generation Recovery Rider Costs - Arkansas
 
1.5

 
1.7

 
2 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
8.5

 
9.8

 
15 years
Other Regulatory Liabilities Approved for Payment
 
1.9

 
1.7

 
various
Total Regulatory Liabilities Approved for Payment
 
448.8

 
458.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
448.8

 
$
458.5

 
 

(a)
Relieved as removal costs are incurred.
Appalachian Power Co [Member]  
Effects of Regulation
EFFECTS OF REGULATION

The disclosures in this note apply to all Registrants unless indicated otherwise.

Regulated Generating Units Expected to be Retired During 2016 (Applies to AEP, PSO and SWEPCo)

The following regulated generating units are probable of abandonment.  Accordingly, CWIP and Plant in Service has been reclassified as Other Property, Plant and Equipment on the balance sheets as of December 31, 2015 and 2014.  The following table summarizes the plant investment and cost of removal, currently being recovered, for each generating unit as of December 31, 2015.
Plant Name and Unit
 
Company
 
Gross
Investment
 
Accumulated
Depreciation
 
Net
Investment
 
Materials and Supplies
 
Cost of
Removal
Regulatory
Liability
 
Expected
Retirement
Date
 
Remaining
Recovery
Period
(in millions)
Northeastern Station, Unit 4
 
PSO
 
$
182.5

 
$
93.1

 
$
89.4

 
$
4.0

 
$
11.3

 
2016
 
25 years
Welsh Plant, Unit 2
 
SWEPCo
 
176.1

 
98.6

 
77.5

 
4.6

 
19.9

 
2016
 
25 years
Total
 
 
 
$
358.6

 
$
191.7

 
$
166.9

 
$
8.6

 
$
31.2

 
 
 
 




Regulatory Assets and Liabilities

Regulatory assets and liabilities are comprised of the following items:
 
 
AEP
 
 
December 31,
 
Remaining Recovery Period
 
 
2015
 
2014
 
Current Regulatory Assets
 
(in millions)
 
 
Under-recovered Fuel Costs - earns a return
 
$
38.9

 
$
121.2

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
76.3

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
115.2

 
$
126.6

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
24.2

 
$
20.2

 
 
Plant Retirement Costs - Materials and Supplies
 
20.9

 

 
 
West Virginia Vegetation Management Program
 

 
20.4

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
59.8

 

 
 
Storm Related Costs
 
18.2

 
100.4

 
 
Peak Demand Reduction/Energy Efficiency
 
13.1

 
9.0

 
 
Carbon Capture and Storage Product Validation Facility
 

 
13.3

 
 
IGCC Pre-Construction Costs
 

 
10.8

 
 
Ormet Special Rate Recovery Mechanism
 

 
10.5

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
31.7

 
42.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
167.9

 
227.3

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
577.4

 

 
29 years
Ohio Capacity Deferral
 
358.7

 
422.1

 
3 years
Ohio Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Meter Replacement Costs
 
90.4

 
59.2

 
12 years
Ohio Distribution Decoupling
 
37.5

 
35.1

 
2 years
Mitchell Plant Transfer
 
19.3

 

 
25 years
Ohio Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Storm Related Costs
 
8.8

 
13.0

 
3 years
Other Regulatory Assets Approved for Recovery
 
36.7

 
29.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
1,410.5

 
1,273.1

 
12 years
Income Taxes, Net
 
1,385.3

 
1,268.3

 
52 years
Unamortized Loss on Reacquired Debt
 
148.7

 
65.7

 
30 years
Storm Related Costs
 
94.6

 
26.0

 
5 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Plant Retirement Costs - Asset Retirement Obligation Costs
 
58.0

 

 
25 years
Postemployment Benefits
 
42.6

 
39.2

 
5 years
Medicare Subsidy
 
41.8

 
46.5

 
9 years
Vegetation Management
 
36.9

 
5.4

 
6 years
Peak Demand Reduction/Energy Efficiency
 
33.3

 
62.4

 
2 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
United Mine Workers of America Pension Withdrawal
 
14.4

 
25.4

 
10 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Carbon Capture and Storage Product Validation Facility
 
11.7

 

 
5 years
IGCC Pre-Construction Costs
 
10.9

 

 
25 years
Unrealized Loss on Forward Commitments
 
10.7

 
9.7

 
2 years
Transmission Cost Recovery Factor
 
9.9

 
15.4

 
1 year
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Indiana Capacity Costs
 
7.5

 
25.1

 
1 year
gridSMART® Costs
 
4.5

 
15.9

 
2 years
PJM Expense
 
4.1

 
21.9

 
2 years
Other Regulatory Assets Approved for Recovery
 
68.5

 
53.6

 
various
Total Regulatory Assets Approved for Recovery
 
4,972.4

 
4,036.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
5,140.3

 
$
4,263.7

 
 

 
 
AEP
 
 
December 31,
 
Remaining
 
 
2015
 
2014
 
Refund Period
Current Regulatory Liabilities
 
(in millions)
 
 
Over-recovered Fuel Costs - pays a return
 
$
84.8

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 
29.1

 
55.2

 
1 year
Total Current Regulatory Liabilities
 
$
113.9

 
$
55.2

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
16.8

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
52.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
2,656.5

 
2,660.3

 
(a)
Louisiana Refundable Construction Financing Costs
 
37.4

 
58.2

 
3 years
Advanced Metering Infrastructure Surcharge
 
21.2

 
43.7

 
5 years
Deferred Investment Tax Credits
 
14.7

 
25.8

 
43 years
Excess Earnings
 
10.6

 
11.1

 
38 years
Other Regulatory Liabilities Approved for Payment
 
20.5

 
3.8

 
various
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear
 
 
 
 
 
 
Decommissioning Liability
 
636.5

 
694.9

 
(b)
Deferred Investment Tax Credits
 
113.3

 
112.6

 
47 years
Transition Charges
 
46.5

 
46.8

 
12 years
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Unrealized Gain on Forward Commitments
 
33.8

 
92.2

 
17 years
Deferred Wind Power Costs
 
11.8

 

 
2 years
Advanced Metering Costs
 
11.4

 

 
1 year
Indiana Off-system Sales Margin Sharing
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
37.7

 
28.1

 
various
Total Regulatory Liabilities Approved for Payment
 
3,695.3

 
3,840.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
3,736.1

 
$
3,892.4

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.
 
 
APCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
27.3

 
$
60.7

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
59.6

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
86.9

 
$
66.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
9.3

 
$

 
 
Vegetation Management Program - West Virginia
 

 
19.1

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
32.7

 

 
 
Peak Demand Reduction/Energy Efficiency - Virginia
 
12.7

 
8.8

 
 
Amos Plant Transfer Costs - West Virginia
 
2.0

 
1.4

 
 
Storm Related Costs - West Virginia
 

 
65.2

 
 
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 

 
13.3

 
 
IGCC Pre-Construction Costs - West Virginia, FERC
 

 
10.8

 
 
Expanded Net Energy Charge - Coal Inventory
 

 
3.4

 
 
Expanded Net Energy Charge - Construction Surcharge
 

 
2.3

 
 
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 

 
1.3

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.6

 
0.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
57.3

 
125.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
86.5

 

 
24 years
Storm Related Costs - Virginia
 
8.8

 
13.0

 
3 years
RTO Formation/Integration Costs
 
2.1

 
2.5

 
4 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
441.7

 
381.7

 
25 years
Pension and OPEB Funded Status
 
217.6

 
212.5

 
12 years
Unamortized Loss on Reacquired Debt
 
101.5

 
11.1

 
30 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Storm Related Costs - West Virginia
 
63.5

 
8.5

 
5 years
Vegetation Management Program - West Virginia
 
31.2

 

 
6 years
Postemployment Benefits
 
19.6

 
17.8

 
5 years
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 
11.7

 

 
5 years
IGCC Pre-Construction Costs - West Virginia, FERC
 
9.6

 

 
5 years
Medicare Subsidy - West Virginia, FERC
 
5.3

 
5.9

 
9 years
Virginia Generation Rate Adjustment Clause
 
5.2

 
3.8

 
3 years
Deferred Restructuring Costs - West Virginia
 
4.5

 
6.5

 
3 years
Peak Demand Reduction/Energy Efficiency - West Virginia
 
3.5

 
0.9

 
2 years
Uncollected Accounts - West Virginia
 
3.5

 

 
5 years
Asset Retirement Obligation
 
2.4

 
4.4

 
2 years
Transmission Agreement Phase-In - West Virginia
 
1.7

 
2.9

 
2 years
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 
1.2

 

 
7 years
Unrealized Loss on Forward Commitments
 
0.6

 
4.1

 
2 years
Virginia Environmental Rate Adjustment Clause
 

 
3.3

 

Other Regulatory Assets Approved for Recovery
 
0.6

 
0.1

 
various
Total Regulatory Assets Approved for Recovery
 
1,096.9

 
732.2

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,154.2

 
$
857.9

 
 

 
 
APCo
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Expanded Net Energy Charge - Construction Surcharge
 
$

 
$
5.4

 
 
Deferred Wind Power Costs - Virginia
 

 
4.5

 
 
Felman Special Rate Mechanism - West Virginia
 

 
2.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
12.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
612.9

 
617.3

 
(a)
Deferred Investment Tax Credits
 
1.0

 
1.3

 
43 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Wind Power Costs - Virginia
 
11.8

 

 
2 years
Unrealized Gain on Forward Commitments
 
8.4

 
19.7

 
2 years
Consumer Rate Relief - West Virginia
 
2.9

 
2.6

 
1 year
Other Regulatory Liabilities Approved for Payment
 
0.1

 

 
various
Total Regulatory Liabilities Approved for Payment
 
637.1

 
640.9

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
637.1

 
$
652.9

 
 


(a)
Relieved as removal costs are incurred.
 
 
I&M
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
7.5

 
$
0.8

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
4.1

 

 
1 year
Total Current Regulatory Assets
 
$
11.6

 
$
0.8

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
11.6

 
$

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs - Indiana
 
27.1

 

 
 
Cook Plant Turbine
 
9.7

 
6.6

 
 
Deferred Cook Plant Life Cycle Management Project Costs - Michigan
 
4.2

 
1.2

 
 
Stranded Costs on Abandoned Plants
 
3.9

 
3.9

 
 
Rockport Plant Dry Sorbent Injection System - Indiana
 
2.8

 
0.1

 
 
Storm Related Costs - Indiana
 

 
1.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 

 
0.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
59.3

 
13.6

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
260.3

 

 
29 years
Cook Plant, Unit 2 Baffle Bolts - Indiana
 
6.6

 
6.9

 
23 years
RTO Formation/Integration Costs
 
1.5

 
1.8

 
4 years
Other Regulatory Assets Approved for Recovery
 
1.0

 
0.8

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
246.8

 
255.0

 
29 years
Pension and OPEB Funded Status
 
126.4

 
107.8

 
12 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
Unamortized Loss on Reacquired Debt
 
12.0

 
13.3

 
17 years
Postemployment Benefits
 
10.7

 
10.0

 
5 years
Peak Demand Reduction/Energy Efficiency
 
10.6

 
16.6

 
2 years
Medicare Subsidy
 
9.2

 
10.2

 
9 years
Litigation Settlement - Indiana
 
8.6

 
9.5

 
10 years
Capacity Costs - Indiana
 
7.5

 
25.1

 
1 year
Off-system Sales Margin Sharing - Indiana
 
6.8

 

 
2 years
PJM Expense - Indiana
 
4.1

 
21.9

 
2 years
Unrealized Loss on Forward Commitments
 
3.2

 
0.5

 
2 years
Storm Related Costs - Indiana
 
1.8

 

 
1 year
Deferred Cook Plant Life Cycle Management Project Costs - Indiana
 

 
2.2

 

Deferred Restructuring Costs - Michigan
 

 
1.2

 

Other Regulatory Assets Approved for Recovery
 
1.1

 
1.8

 
various
Total Regulatory Assets Approved for Recovery
 
745.0

 
522.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
804.3

 
$
536.2

 
 


 
 
I&M
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
0.3

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 

 
7.1

 
 
Total Current Regulatory Liabilities
 
$
0.3

 
$
7.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
$

 
$
0.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.1

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
350.6

 
378.5

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear Decommissioning Liability
 
636.5

 
694.9

 
(b)
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Deferred Investment Tax Credits
 
35.0

 
38.3

 
21 years
Unrealized Gain on Forward Commitments
 
7.1

 
19.6

 
2 years
River Transportation Division Expenses
 
1.9

 
5.3

 
1 year
Off-system Sales Margin Sharing - Indiana
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
1.7

 
0.1

 
various
Total Regulatory Liabilities Approved for Payment
 
1,076.2

 
1,199.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
1,076.2

 
$
1,199.7

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.

 
 
OPCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015

2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Ormet Special Rate Recovery Mechanism
 
$

 
$
10.5

 
 
gridSMART® Costs
 
1.3

 

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
1.3

 
10.5

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Capacity Deferral
 
358.7

 
422.1

 
3 years
Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Distribution Decoupling
 
37.5

 
35.1

 
2 years
Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
RTO Formation/Integration Costs
 
3.1

 
3.7

 
4 years
Economic Development Rider
 

 
4.1

 

Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
219.4

 
195.4

 
12 years
Income Taxes, Net
 
129.0

 
137.5

 
31 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Unamortized Loss on Reacquired Debt
 
10.4

 
11.7

 
23 years
Medicare Subsidy
 
9.3

 
10.3

 
9 years
Postemployment Benefits
 
7.3

 
6.1

 
5 years
gridSMART® Costs
 
4.5

 
15.9

 
2 years
Partnership with Ohio Contribution
 
2.4

 
0.4

 
3 years
Storm Related Costs
 
0.1

 
15.2

 
1 year
Peak Demand Reduction/Energy Efficiency
 

 
29.1

 

Enhanced Service Reliability Plan
 

 
6.5

 

Other Regulatory Assets Approved for Recovery
 
0.9

 

 
various
Total Regulatory Assets Approved for Recovery
 
1,111.7

 
1,308.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,113.0

 
$
1,318.9

 
 

 
 
OPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - does not pay a return
 
$
27.6

 
$
46.3

 
1 year
Total Current Regulatory Liabilities
 
$
27.6

 
$
46.3

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
0.4

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
35.6

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
422.3

 
423.2

 
(a)
Economic Development Rider
 
5.0

 

 
2 years
Basic Transmission Cost Rider
 
4.9

 

 
2 years
Deferred Investment Tax Credits
 

 
0.1

 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Unrealized Gain on Forward Commitments
 
15.3

 
47.3

 
17 years
Regulatory Settlement
 
9.0

 

 
2 years
Enhanced Service Reliability Plan
 
8.0

 

 
2 years
Deferred Asset Phase-In Rider
 
5.1

 
7.1

 
5 years
Peak Demand Reduction/Energy Efficiency
 
1.5

 

 
2 years
Storm Related Costs
 
1.3

 

 
1 year
Low Income Customers/Economic Recovery
 
1.0

 
1.3

 
1 year
Other Regulatory Liabilities Approved for Payment
 

 
0.1

 

Total Regulatory Liabilities Approved for Payment
 
473.4

 
479.1

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
514.2

 
$
514.7

 
 

(a)    Relieved as removal costs are incurred.
 
 
PSO
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$

 
$
35.7

 

Total Current Regulatory Assets
 
$

 
$
35.7

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
12.3

 
$
16.6

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
1.1

 
1.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
13.4

 
17.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Meter Replacement Costs
 
35.8

 

 
11 years
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
95.1

 
89.7

 
12 years
Storm Related Costs
 
15.4

 

 
4 years
Peak Demand Reduction/Energy Efficiency
 
11.8

 
9.2

 
2 years
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Unamortized Loss on Reacquired Debt
 
6.8

 
8.0

 
17 years
Income Taxes, Net
 
6.1

 
1.9

 
35 years
Vegetation Management
 
4.5

 
2.9

 
1 year
Medicare Subsidy
 
4.4

 
4.9

 
9 years
Rate Case Expenses
 
1.2

 

 
2 years
Deferral of Major Generation Overhauls
 
0.7

 
1.3

 
2 years
Other Regulatory Assets Approved for Recovery
 
0.4

 
0.9

 
various
Total Regulatory Assets Approved for Recovery
 
201.4

 
136.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
214.8

 
$
154.3

 
 


 
 
PSO
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
76.1

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
76.1

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Advanced Metering Costs
 
$

 
$
3.9

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.3

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
4.2

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
275.5

 
275.4

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
46.3

 
46.9

 
26 years
Advanced Metering Costs
 
11.4

 

 
1 year
Base Plan Funding Costs
 
1.3

 
1.4

 
2 years
Base Load Purchase Power Contract
 

 
6.1

 

Other Regulatory Liabilities Approved for Payment
 
0.6

 
0.5

 
various
Total Regulatory Liabilities Approved for Payment
 
335.1

 
330.3

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
335.1

 
$
334.5

 
 

(a)
Relieved as removal costs are incurred.

 
 
SWEPCo
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
4.1

 
$
24.0

 
1 year
Total Current Regulatory Assets
 
$
4.1

 
$
24.0

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Shipe Road Transmission Project - FERC
 
$
3.1

 
$
2.3

 
 
Asset Retirement Obligation - Arkansas, Louisiana
 
1.7

 
1.1

 
 
Rate Case Expense - Texas
 
0.3

 
8.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.8

 
0.6

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
5.9

 
12.1

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Acquisition of Valley Electric Membership Corporation (VEMCO)
 

 
1.8

 

Other Regulatory Assets Approved for Recovery
 
0.2

 
0.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
271.9

 
254.9

 
31 years
Pension and OPEB Funded Status
 
108.9

 
99.9

 
12 years
Rate Case Expense - Texas
 
6.8

 

 
3 years
Unamortized Loss on Reacquired Debt
 
6.0

 
7.0

 
28 years
Unrealized Loss on Forward Commitments
 
5.5

 
1.1

 
2 years
Medicare Subsidy
 
4.8

 
5.3

 
9 years
Deferred Restructuring Costs - Louisiana
 
3.5

 
5.1

 
3 years
Peak Demand Reduction/Energy Efficiency
 
1.0

 
2.2

 
2 years
Vegetation Management Program - Louisiana
 

 
2.5

 

Other Regulatory Assets Approved for Recovery
 
1.3

 
1.6

 
various
Total Regulatory Assets Approved for Recovery
 
409.9

 
381.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
415.8

 
$
393.6

 
 


 
 
SWEPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
8.4

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
8.4

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
$
396.8

 
$
384.3

 
(a)
Refundable Construction Financing Costs - Louisiana
 
37.4

 
58.2

 
3 years
Excess Earnings - Texas
 
2.7

 
2.8

 
38 years
Generation Recovery Rider Costs - Arkansas
 
1.5

 
1.7

 
2 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
8.5

 
9.8

 
15 years
Other Regulatory Liabilities Approved for Payment
 
1.9

 
1.7

 
various
Total Regulatory Liabilities Approved for Payment
 
448.8

 
458.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
448.8

 
$
458.5

 
 

(a)
Relieved as removal costs are incurred.
Indiana Michigan Power Co [Member]  
Effects of Regulation
EFFECTS OF REGULATION

The disclosures in this note apply to all Registrants unless indicated otherwise.

Regulated Generating Units Expected to be Retired During 2016 (Applies to AEP, PSO and SWEPCo)

The following regulated generating units are probable of abandonment.  Accordingly, CWIP and Plant in Service has been reclassified as Other Property, Plant and Equipment on the balance sheets as of December 31, 2015 and 2014.  The following table summarizes the plant investment and cost of removal, currently being recovered, for each generating unit as of December 31, 2015.
Plant Name and Unit
 
Company
 
Gross
Investment
 
Accumulated
Depreciation
 
Net
Investment
 
Materials and Supplies
 
Cost of
Removal
Regulatory
Liability
 
Expected
Retirement
Date
 
Remaining
Recovery
Period
(in millions)
Northeastern Station, Unit 4
 
PSO
 
$
182.5

 
$
93.1

 
$
89.4

 
$
4.0

 
$
11.3

 
2016
 
25 years
Welsh Plant, Unit 2
 
SWEPCo
 
176.1

 
98.6

 
77.5

 
4.6

 
19.9

 
2016
 
25 years
Total
 
 
 
$
358.6

 
$
191.7

 
$
166.9

 
$
8.6

 
$
31.2

 
 
 
 




Regulatory Assets and Liabilities

Regulatory assets and liabilities are comprised of the following items:
 
 
AEP
 
 
December 31,
 
Remaining Recovery Period
 
 
2015
 
2014
 
Current Regulatory Assets
 
(in millions)
 
 
Under-recovered Fuel Costs - earns a return
 
$
38.9

 
$
121.2

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
76.3

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
115.2

 
$
126.6

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
24.2

 
$
20.2

 
 
Plant Retirement Costs - Materials and Supplies
 
20.9

 

 
 
West Virginia Vegetation Management Program
 

 
20.4

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
59.8

 

 
 
Storm Related Costs
 
18.2

 
100.4

 
 
Peak Demand Reduction/Energy Efficiency
 
13.1

 
9.0

 
 
Carbon Capture and Storage Product Validation Facility
 

 
13.3

 
 
IGCC Pre-Construction Costs
 

 
10.8

 
 
Ormet Special Rate Recovery Mechanism
 

 
10.5

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
31.7

 
42.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
167.9

 
227.3

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
577.4

 

 
29 years
Ohio Capacity Deferral
 
358.7

 
422.1

 
3 years
Ohio Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Meter Replacement Costs
 
90.4

 
59.2

 
12 years
Ohio Distribution Decoupling
 
37.5

 
35.1

 
2 years
Mitchell Plant Transfer
 
19.3

 

 
25 years
Ohio Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Storm Related Costs
 
8.8

 
13.0

 
3 years
Other Regulatory Assets Approved for Recovery
 
36.7

 
29.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
1,410.5

 
1,273.1

 
12 years
Income Taxes, Net
 
1,385.3

 
1,268.3

 
52 years
Unamortized Loss on Reacquired Debt
 
148.7

 
65.7

 
30 years
Storm Related Costs
 
94.6

 
26.0

 
5 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Plant Retirement Costs - Asset Retirement Obligation Costs
 
58.0

 

 
25 years
Postemployment Benefits
 
42.6

 
39.2

 
5 years
Medicare Subsidy
 
41.8

 
46.5

 
9 years
Vegetation Management
 
36.9

 
5.4

 
6 years
Peak Demand Reduction/Energy Efficiency
 
33.3

 
62.4

 
2 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
United Mine Workers of America Pension Withdrawal
 
14.4

 
25.4

 
10 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Carbon Capture and Storage Product Validation Facility
 
11.7

 

 
5 years
IGCC Pre-Construction Costs
 
10.9

 

 
25 years
Unrealized Loss on Forward Commitments
 
10.7

 
9.7

 
2 years
Transmission Cost Recovery Factor
 
9.9

 
15.4

 
1 year
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Indiana Capacity Costs
 
7.5

 
25.1

 
1 year
gridSMART® Costs
 
4.5

 
15.9

 
2 years
PJM Expense
 
4.1

 
21.9

 
2 years
Other Regulatory Assets Approved for Recovery
 
68.5

 
53.6

 
various
Total Regulatory Assets Approved for Recovery
 
4,972.4

 
4,036.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
5,140.3

 
$
4,263.7

 
 

 
 
AEP
 
 
December 31,
 
Remaining
 
 
2015
 
2014
 
Refund Period
Current Regulatory Liabilities
 
(in millions)
 
 
Over-recovered Fuel Costs - pays a return
 
$
84.8

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 
29.1

 
55.2

 
1 year
Total Current Regulatory Liabilities
 
$
113.9

 
$
55.2

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
16.8

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
52.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
2,656.5

 
2,660.3

 
(a)
Louisiana Refundable Construction Financing Costs
 
37.4

 
58.2

 
3 years
Advanced Metering Infrastructure Surcharge
 
21.2

 
43.7

 
5 years
Deferred Investment Tax Credits
 
14.7

 
25.8

 
43 years
Excess Earnings
 
10.6

 
11.1

 
38 years
Other Regulatory Liabilities Approved for Payment
 
20.5

 
3.8

 
various
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear
 
 
 
 
 
 
Decommissioning Liability
 
636.5

 
694.9

 
(b)
Deferred Investment Tax Credits
 
113.3

 
112.6

 
47 years
Transition Charges
 
46.5

 
46.8

 
12 years
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Unrealized Gain on Forward Commitments
 
33.8

 
92.2

 
17 years
Deferred Wind Power Costs
 
11.8

 

 
2 years
Advanced Metering Costs
 
11.4

 

 
1 year
Indiana Off-system Sales Margin Sharing
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
37.7

 
28.1

 
various
Total Regulatory Liabilities Approved for Payment
 
3,695.3

 
3,840.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
3,736.1

 
$
3,892.4

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.
 
 
APCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
27.3

 
$
60.7

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
59.6

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
86.9

 
$
66.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
9.3

 
$

 
 
Vegetation Management Program - West Virginia
 

 
19.1

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
32.7

 

 
 
Peak Demand Reduction/Energy Efficiency - Virginia
 
12.7

 
8.8

 
 
Amos Plant Transfer Costs - West Virginia
 
2.0

 
1.4

 
 
Storm Related Costs - West Virginia
 

 
65.2

 
 
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 

 
13.3

 
 
IGCC Pre-Construction Costs - West Virginia, FERC
 

 
10.8

 
 
Expanded Net Energy Charge - Coal Inventory
 

 
3.4

 
 
Expanded Net Energy Charge - Construction Surcharge
 

 
2.3

 
 
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 

 
1.3

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.6

 
0.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
57.3

 
125.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
86.5

 

 
24 years
Storm Related Costs - Virginia
 
8.8

 
13.0

 
3 years
RTO Formation/Integration Costs
 
2.1

 
2.5

 
4 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
441.7

 
381.7

 
25 years
Pension and OPEB Funded Status
 
217.6

 
212.5

 
12 years
Unamortized Loss on Reacquired Debt
 
101.5

 
11.1

 
30 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Storm Related Costs - West Virginia
 
63.5

 
8.5

 
5 years
Vegetation Management Program - West Virginia
 
31.2

 

 
6 years
Postemployment Benefits
 
19.6

 
17.8

 
5 years
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 
11.7

 

 
5 years
IGCC Pre-Construction Costs - West Virginia, FERC
 
9.6

 

 
5 years
Medicare Subsidy - West Virginia, FERC
 
5.3

 
5.9

 
9 years
Virginia Generation Rate Adjustment Clause
 
5.2

 
3.8

 
3 years
Deferred Restructuring Costs - West Virginia
 
4.5

 
6.5

 
3 years
Peak Demand Reduction/Energy Efficiency - West Virginia
 
3.5

 
0.9

 
2 years
Uncollected Accounts - West Virginia
 
3.5

 

 
5 years
Asset Retirement Obligation
 
2.4

 
4.4

 
2 years
Transmission Agreement Phase-In - West Virginia
 
1.7

 
2.9

 
2 years
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 
1.2

 

 
7 years
Unrealized Loss on Forward Commitments
 
0.6

 
4.1

 
2 years
Virginia Environmental Rate Adjustment Clause
 

 
3.3

 

Other Regulatory Assets Approved for Recovery
 
0.6

 
0.1

 
various
Total Regulatory Assets Approved for Recovery
 
1,096.9

 
732.2

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,154.2

 
$
857.9

 
 

 
 
APCo
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Expanded Net Energy Charge - Construction Surcharge
 
$

 
$
5.4

 
 
Deferred Wind Power Costs - Virginia
 

 
4.5

 
 
Felman Special Rate Mechanism - West Virginia
 

 
2.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
12.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
612.9

 
617.3

 
(a)
Deferred Investment Tax Credits
 
1.0

 
1.3

 
43 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Wind Power Costs - Virginia
 
11.8

 

 
2 years
Unrealized Gain on Forward Commitments
 
8.4

 
19.7

 
2 years
Consumer Rate Relief - West Virginia
 
2.9

 
2.6

 
1 year
Other Regulatory Liabilities Approved for Payment
 
0.1

 

 
various
Total Regulatory Liabilities Approved for Payment
 
637.1

 
640.9

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
637.1

 
$
652.9

 
 


(a)
Relieved as removal costs are incurred.
 
 
I&M
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
7.5

 
$
0.8

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
4.1

 

 
1 year
Total Current Regulatory Assets
 
$
11.6

 
$
0.8

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
11.6

 
$

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs - Indiana
 
27.1

 

 
 
Cook Plant Turbine
 
9.7

 
6.6

 
 
Deferred Cook Plant Life Cycle Management Project Costs - Michigan
 
4.2

 
1.2

 
 
Stranded Costs on Abandoned Plants
 
3.9

 
3.9

 
 
Rockport Plant Dry Sorbent Injection System - Indiana
 
2.8

 
0.1

 
 
Storm Related Costs - Indiana
 

 
1.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 

 
0.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
59.3

 
13.6

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
260.3

 

 
29 years
Cook Plant, Unit 2 Baffle Bolts - Indiana
 
6.6

 
6.9

 
23 years
RTO Formation/Integration Costs
 
1.5

 
1.8

 
4 years
Other Regulatory Assets Approved for Recovery
 
1.0

 
0.8

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
246.8

 
255.0

 
29 years
Pension and OPEB Funded Status
 
126.4

 
107.8

 
12 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
Unamortized Loss on Reacquired Debt
 
12.0

 
13.3

 
17 years
Postemployment Benefits
 
10.7

 
10.0

 
5 years
Peak Demand Reduction/Energy Efficiency
 
10.6

 
16.6

 
2 years
Medicare Subsidy
 
9.2

 
10.2

 
9 years
Litigation Settlement - Indiana
 
8.6

 
9.5

 
10 years
Capacity Costs - Indiana
 
7.5

 
25.1

 
1 year
Off-system Sales Margin Sharing - Indiana
 
6.8

 

 
2 years
PJM Expense - Indiana
 
4.1

 
21.9

 
2 years
Unrealized Loss on Forward Commitments
 
3.2

 
0.5

 
2 years
Storm Related Costs - Indiana
 
1.8

 

 
1 year
Deferred Cook Plant Life Cycle Management Project Costs - Indiana
 

 
2.2

 

Deferred Restructuring Costs - Michigan
 

 
1.2

 

Other Regulatory Assets Approved for Recovery
 
1.1

 
1.8

 
various
Total Regulatory Assets Approved for Recovery
 
745.0

 
522.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
804.3

 
$
536.2

 
 


 
 
I&M
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
0.3

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 

 
7.1

 
 
Total Current Regulatory Liabilities
 
$
0.3

 
$
7.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
$

 
$
0.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.1

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
350.6

 
378.5

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear Decommissioning Liability
 
636.5

 
694.9

 
(b)
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Deferred Investment Tax Credits
 
35.0

 
38.3

 
21 years
Unrealized Gain on Forward Commitments
 
7.1

 
19.6

 
2 years
River Transportation Division Expenses
 
1.9

 
5.3

 
1 year
Off-system Sales Margin Sharing - Indiana
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
1.7

 
0.1

 
various
Total Regulatory Liabilities Approved for Payment
 
1,076.2

 
1,199.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
1,076.2

 
$
1,199.7

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.

 
 
OPCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015

2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Ormet Special Rate Recovery Mechanism
 
$

 
$
10.5

 
 
gridSMART® Costs
 
1.3

 

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
1.3

 
10.5

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Capacity Deferral
 
358.7

 
422.1

 
3 years
Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Distribution Decoupling
 
37.5

 
35.1

 
2 years
Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
RTO Formation/Integration Costs
 
3.1

 
3.7

 
4 years
Economic Development Rider
 

 
4.1

 

Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
219.4

 
195.4

 
12 years
Income Taxes, Net
 
129.0

 
137.5

 
31 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Unamortized Loss on Reacquired Debt
 
10.4

 
11.7

 
23 years
Medicare Subsidy
 
9.3

 
10.3

 
9 years
Postemployment Benefits
 
7.3

 
6.1

 
5 years
gridSMART® Costs
 
4.5

 
15.9

 
2 years
Partnership with Ohio Contribution
 
2.4

 
0.4

 
3 years
Storm Related Costs
 
0.1

 
15.2

 
1 year
Peak Demand Reduction/Energy Efficiency
 

 
29.1

 

Enhanced Service Reliability Plan
 

 
6.5

 

Other Regulatory Assets Approved for Recovery
 
0.9

 

 
various
Total Regulatory Assets Approved for Recovery
 
1,111.7

 
1,308.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,113.0

 
$
1,318.9

 
 

 
 
OPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - does not pay a return
 
$
27.6

 
$
46.3

 
1 year
Total Current Regulatory Liabilities
 
$
27.6

 
$
46.3

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
0.4

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
35.6

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
422.3

 
423.2

 
(a)
Economic Development Rider
 
5.0

 

 
2 years
Basic Transmission Cost Rider
 
4.9

 

 
2 years
Deferred Investment Tax Credits
 

 
0.1

 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Unrealized Gain on Forward Commitments
 
15.3

 
47.3

 
17 years
Regulatory Settlement
 
9.0

 

 
2 years
Enhanced Service Reliability Plan
 
8.0

 

 
2 years
Deferred Asset Phase-In Rider
 
5.1

 
7.1

 
5 years
Peak Demand Reduction/Energy Efficiency
 
1.5

 

 
2 years
Storm Related Costs
 
1.3

 

 
1 year
Low Income Customers/Economic Recovery
 
1.0

 
1.3

 
1 year
Other Regulatory Liabilities Approved for Payment
 

 
0.1

 

Total Regulatory Liabilities Approved for Payment
 
473.4

 
479.1

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
514.2

 
$
514.7

 
 

(a)    Relieved as removal costs are incurred.
 
 
PSO
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$

 
$
35.7

 

Total Current Regulatory Assets
 
$

 
$
35.7

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
12.3

 
$
16.6

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
1.1

 
1.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
13.4

 
17.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Meter Replacement Costs
 
35.8

 

 
11 years
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
95.1

 
89.7

 
12 years
Storm Related Costs
 
15.4

 

 
4 years
Peak Demand Reduction/Energy Efficiency
 
11.8

 
9.2

 
2 years
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Unamortized Loss on Reacquired Debt
 
6.8

 
8.0

 
17 years
Income Taxes, Net
 
6.1

 
1.9

 
35 years
Vegetation Management
 
4.5

 
2.9

 
1 year
Medicare Subsidy
 
4.4

 
4.9

 
9 years
Rate Case Expenses
 
1.2

 

 
2 years
Deferral of Major Generation Overhauls
 
0.7

 
1.3

 
2 years
Other Regulatory Assets Approved for Recovery
 
0.4

 
0.9

 
various
Total Regulatory Assets Approved for Recovery
 
201.4

 
136.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
214.8

 
$
154.3

 
 


 
 
PSO
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
76.1

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
76.1

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Advanced Metering Costs
 
$

 
$
3.9

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.3

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
4.2

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
275.5

 
275.4

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
46.3

 
46.9

 
26 years
Advanced Metering Costs
 
11.4

 

 
1 year
Base Plan Funding Costs
 
1.3

 
1.4

 
2 years
Base Load Purchase Power Contract
 

 
6.1

 

Other Regulatory Liabilities Approved for Payment
 
0.6

 
0.5

 
various
Total Regulatory Liabilities Approved for Payment
 
335.1

 
330.3

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
335.1

 
$
334.5

 
 

(a)
Relieved as removal costs are incurred.

 
 
SWEPCo
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
4.1

 
$
24.0

 
1 year
Total Current Regulatory Assets
 
$
4.1

 
$
24.0

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Shipe Road Transmission Project - FERC
 
$
3.1

 
$
2.3

 
 
Asset Retirement Obligation - Arkansas, Louisiana
 
1.7

 
1.1

 
 
Rate Case Expense - Texas
 
0.3

 
8.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.8

 
0.6

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
5.9

 
12.1

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Acquisition of Valley Electric Membership Corporation (VEMCO)
 

 
1.8

 

Other Regulatory Assets Approved for Recovery
 
0.2

 
0.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
271.9

 
254.9

 
31 years
Pension and OPEB Funded Status
 
108.9

 
99.9

 
12 years
Rate Case Expense - Texas
 
6.8

 

 
3 years
Unamortized Loss on Reacquired Debt
 
6.0

 
7.0

 
28 years
Unrealized Loss on Forward Commitments
 
5.5

 
1.1

 
2 years
Medicare Subsidy
 
4.8

 
5.3

 
9 years
Deferred Restructuring Costs - Louisiana
 
3.5

 
5.1

 
3 years
Peak Demand Reduction/Energy Efficiency
 
1.0

 
2.2

 
2 years
Vegetation Management Program - Louisiana
 

 
2.5

 

Other Regulatory Assets Approved for Recovery
 
1.3

 
1.6

 
various
Total Regulatory Assets Approved for Recovery
 
409.9

 
381.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
415.8

 
$
393.6

 
 


 
 
SWEPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
8.4

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
8.4

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
$
396.8

 
$
384.3

 
(a)
Refundable Construction Financing Costs - Louisiana
 
37.4

 
58.2

 
3 years
Excess Earnings - Texas
 
2.7

 
2.8

 
38 years
Generation Recovery Rider Costs - Arkansas
 
1.5

 
1.7

 
2 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
8.5

 
9.8

 
15 years
Other Regulatory Liabilities Approved for Payment
 
1.9

 
1.7

 
various
Total Regulatory Liabilities Approved for Payment
 
448.8

 
458.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
448.8

 
$
458.5

 
 

(a)
Relieved as removal costs are incurred.
Ohio Power Co [Member]  
Effects of Regulation
EFFECTS OF REGULATION

The disclosures in this note apply to all Registrants unless indicated otherwise.

Regulated Generating Units Expected to be Retired During 2016 (Applies to AEP, PSO and SWEPCo)

The following regulated generating units are probable of abandonment.  Accordingly, CWIP and Plant in Service has been reclassified as Other Property, Plant and Equipment on the balance sheets as of December 31, 2015 and 2014.  The following table summarizes the plant investment and cost of removal, currently being recovered, for each generating unit as of December 31, 2015.
Plant Name and Unit
 
Company
 
Gross
Investment
 
Accumulated
Depreciation
 
Net
Investment
 
Materials and Supplies
 
Cost of
Removal
Regulatory
Liability
 
Expected
Retirement
Date
 
Remaining
Recovery
Period
(in millions)
Northeastern Station, Unit 4
 
PSO
 
$
182.5

 
$
93.1

 
$
89.4

 
$
4.0

 
$
11.3

 
2016
 
25 years
Welsh Plant, Unit 2
 
SWEPCo
 
176.1

 
98.6

 
77.5

 
4.6

 
19.9

 
2016
 
25 years
Total
 
 
 
$
358.6

 
$
191.7

 
$
166.9

 
$
8.6

 
$
31.2

 
 
 
 




Regulatory Assets and Liabilities

Regulatory assets and liabilities are comprised of the following items:
 
 
AEP
 
 
December 31,
 
Remaining Recovery Period
 
 
2015
 
2014
 
Current Regulatory Assets
 
(in millions)
 
 
Under-recovered Fuel Costs - earns a return
 
$
38.9

 
$
121.2

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
76.3

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
115.2

 
$
126.6

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
24.2

 
$
20.2

 
 
Plant Retirement Costs - Materials and Supplies
 
20.9

 

 
 
West Virginia Vegetation Management Program
 

 
20.4

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
59.8

 

 
 
Storm Related Costs
 
18.2

 
100.4

 
 
Peak Demand Reduction/Energy Efficiency
 
13.1

 
9.0

 
 
Carbon Capture and Storage Product Validation Facility
 

 
13.3

 
 
IGCC Pre-Construction Costs
 

 
10.8

 
 
Ormet Special Rate Recovery Mechanism
 

 
10.5

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
31.7

 
42.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
167.9

 
227.3

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
577.4

 

 
29 years
Ohio Capacity Deferral
 
358.7

 
422.1

 
3 years
Ohio Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Meter Replacement Costs
 
90.4

 
59.2

 
12 years
Ohio Distribution Decoupling
 
37.5

 
35.1

 
2 years
Mitchell Plant Transfer
 
19.3

 

 
25 years
Ohio Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Storm Related Costs
 
8.8

 
13.0

 
3 years
Other Regulatory Assets Approved for Recovery
 
36.7

 
29.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
1,410.5

 
1,273.1

 
12 years
Income Taxes, Net
 
1,385.3

 
1,268.3

 
52 years
Unamortized Loss on Reacquired Debt
 
148.7

 
65.7

 
30 years
Storm Related Costs
 
94.6

 
26.0

 
5 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Plant Retirement Costs - Asset Retirement Obligation Costs
 
58.0

 

 
25 years
Postemployment Benefits
 
42.6

 
39.2

 
5 years
Medicare Subsidy
 
41.8

 
46.5

 
9 years
Vegetation Management
 
36.9

 
5.4

 
6 years
Peak Demand Reduction/Energy Efficiency
 
33.3

 
62.4

 
2 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
United Mine Workers of America Pension Withdrawal
 
14.4

 
25.4

 
10 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Carbon Capture and Storage Product Validation Facility
 
11.7

 

 
5 years
IGCC Pre-Construction Costs
 
10.9

 

 
25 years
Unrealized Loss on Forward Commitments
 
10.7

 
9.7

 
2 years
Transmission Cost Recovery Factor
 
9.9

 
15.4

 
1 year
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Indiana Capacity Costs
 
7.5

 
25.1

 
1 year
gridSMART® Costs
 
4.5

 
15.9

 
2 years
PJM Expense
 
4.1

 
21.9

 
2 years
Other Regulatory Assets Approved for Recovery
 
68.5

 
53.6

 
various
Total Regulatory Assets Approved for Recovery
 
4,972.4

 
4,036.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
5,140.3

 
$
4,263.7

 
 

 
 
AEP
 
 
December 31,
 
Remaining
 
 
2015
 
2014
 
Refund Period
Current Regulatory Liabilities
 
(in millions)
 
 
Over-recovered Fuel Costs - pays a return
 
$
84.8

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 
29.1

 
55.2

 
1 year
Total Current Regulatory Liabilities
 
$
113.9

 
$
55.2

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
16.8

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
52.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
2,656.5

 
2,660.3

 
(a)
Louisiana Refundable Construction Financing Costs
 
37.4

 
58.2

 
3 years
Advanced Metering Infrastructure Surcharge
 
21.2

 
43.7

 
5 years
Deferred Investment Tax Credits
 
14.7

 
25.8

 
43 years
Excess Earnings
 
10.6

 
11.1

 
38 years
Other Regulatory Liabilities Approved for Payment
 
20.5

 
3.8

 
various
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear
 
 
 
 
 
 
Decommissioning Liability
 
636.5

 
694.9

 
(b)
Deferred Investment Tax Credits
 
113.3

 
112.6

 
47 years
Transition Charges
 
46.5

 
46.8

 
12 years
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Unrealized Gain on Forward Commitments
 
33.8

 
92.2

 
17 years
Deferred Wind Power Costs
 
11.8

 

 
2 years
Advanced Metering Costs
 
11.4

 

 
1 year
Indiana Off-system Sales Margin Sharing
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
37.7

 
28.1

 
various
Total Regulatory Liabilities Approved for Payment
 
3,695.3

 
3,840.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
3,736.1

 
$
3,892.4

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.
 
 
APCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
27.3

 
$
60.7

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
59.6

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
86.9

 
$
66.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
9.3

 
$

 
 
Vegetation Management Program - West Virginia
 

 
19.1

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
32.7

 

 
 
Peak Demand Reduction/Energy Efficiency - Virginia
 
12.7

 
8.8

 
 
Amos Plant Transfer Costs - West Virginia
 
2.0

 
1.4

 
 
Storm Related Costs - West Virginia
 

 
65.2

 
 
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 

 
13.3

 
 
IGCC Pre-Construction Costs - West Virginia, FERC
 

 
10.8

 
 
Expanded Net Energy Charge - Coal Inventory
 

 
3.4

 
 
Expanded Net Energy Charge - Construction Surcharge
 

 
2.3

 
 
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 

 
1.3

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.6

 
0.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
57.3

 
125.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
86.5

 

 
24 years
Storm Related Costs - Virginia
 
8.8

 
13.0

 
3 years
RTO Formation/Integration Costs
 
2.1

 
2.5

 
4 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
441.7

 
381.7

 
25 years
Pension and OPEB Funded Status
 
217.6

 
212.5

 
12 years
Unamortized Loss on Reacquired Debt
 
101.5

 
11.1

 
30 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Storm Related Costs - West Virginia
 
63.5

 
8.5

 
5 years
Vegetation Management Program - West Virginia
 
31.2

 

 
6 years
Postemployment Benefits
 
19.6

 
17.8

 
5 years
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 
11.7

 

 
5 years
IGCC Pre-Construction Costs - West Virginia, FERC
 
9.6

 

 
5 years
Medicare Subsidy - West Virginia, FERC
 
5.3

 
5.9

 
9 years
Virginia Generation Rate Adjustment Clause
 
5.2

 
3.8

 
3 years
Deferred Restructuring Costs - West Virginia
 
4.5

 
6.5

 
3 years
Peak Demand Reduction/Energy Efficiency - West Virginia
 
3.5

 
0.9

 
2 years
Uncollected Accounts - West Virginia
 
3.5

 

 
5 years
Asset Retirement Obligation
 
2.4

 
4.4

 
2 years
Transmission Agreement Phase-In - West Virginia
 
1.7

 
2.9

 
2 years
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 
1.2

 

 
7 years
Unrealized Loss on Forward Commitments
 
0.6

 
4.1

 
2 years
Virginia Environmental Rate Adjustment Clause
 

 
3.3

 

Other Regulatory Assets Approved for Recovery
 
0.6

 
0.1

 
various
Total Regulatory Assets Approved for Recovery
 
1,096.9

 
732.2

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,154.2

 
$
857.9

 
 

 
 
APCo
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Expanded Net Energy Charge - Construction Surcharge
 
$

 
$
5.4

 
 
Deferred Wind Power Costs - Virginia
 

 
4.5

 
 
Felman Special Rate Mechanism - West Virginia
 

 
2.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
12.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
612.9

 
617.3

 
(a)
Deferred Investment Tax Credits
 
1.0

 
1.3

 
43 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Wind Power Costs - Virginia
 
11.8

 

 
2 years
Unrealized Gain on Forward Commitments
 
8.4

 
19.7

 
2 years
Consumer Rate Relief - West Virginia
 
2.9

 
2.6

 
1 year
Other Regulatory Liabilities Approved for Payment
 
0.1

 

 
various
Total Regulatory Liabilities Approved for Payment
 
637.1

 
640.9

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
637.1

 
$
652.9

 
 


(a)
Relieved as removal costs are incurred.
 
 
I&M
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
7.5

 
$
0.8

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
4.1

 

 
1 year
Total Current Regulatory Assets
 
$
11.6

 
$
0.8

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
11.6

 
$

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs - Indiana
 
27.1

 

 
 
Cook Plant Turbine
 
9.7

 
6.6

 
 
Deferred Cook Plant Life Cycle Management Project Costs - Michigan
 
4.2

 
1.2

 
 
Stranded Costs on Abandoned Plants
 
3.9

 
3.9

 
 
Rockport Plant Dry Sorbent Injection System - Indiana
 
2.8

 
0.1

 
 
Storm Related Costs - Indiana
 

 
1.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 

 
0.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
59.3

 
13.6

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
260.3

 

 
29 years
Cook Plant, Unit 2 Baffle Bolts - Indiana
 
6.6

 
6.9

 
23 years
RTO Formation/Integration Costs
 
1.5

 
1.8

 
4 years
Other Regulatory Assets Approved for Recovery
 
1.0

 
0.8

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
246.8

 
255.0

 
29 years
Pension and OPEB Funded Status
 
126.4

 
107.8

 
12 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
Unamortized Loss on Reacquired Debt
 
12.0

 
13.3

 
17 years
Postemployment Benefits
 
10.7

 
10.0

 
5 years
Peak Demand Reduction/Energy Efficiency
 
10.6

 
16.6

 
2 years
Medicare Subsidy
 
9.2

 
10.2

 
9 years
Litigation Settlement - Indiana
 
8.6

 
9.5

 
10 years
Capacity Costs - Indiana
 
7.5

 
25.1

 
1 year
Off-system Sales Margin Sharing - Indiana
 
6.8

 

 
2 years
PJM Expense - Indiana
 
4.1

 
21.9

 
2 years
Unrealized Loss on Forward Commitments
 
3.2

 
0.5

 
2 years
Storm Related Costs - Indiana
 
1.8

 

 
1 year
Deferred Cook Plant Life Cycle Management Project Costs - Indiana
 

 
2.2

 

Deferred Restructuring Costs - Michigan
 

 
1.2

 

Other Regulatory Assets Approved for Recovery
 
1.1

 
1.8

 
various
Total Regulatory Assets Approved for Recovery
 
745.0

 
522.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
804.3

 
$
536.2

 
 


 
 
I&M
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
0.3

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 

 
7.1

 
 
Total Current Regulatory Liabilities
 
$
0.3

 
$
7.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
$

 
$
0.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.1

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
350.6

 
378.5

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear Decommissioning Liability
 
636.5

 
694.9

 
(b)
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Deferred Investment Tax Credits
 
35.0

 
38.3

 
21 years
Unrealized Gain on Forward Commitments
 
7.1

 
19.6

 
2 years
River Transportation Division Expenses
 
1.9

 
5.3

 
1 year
Off-system Sales Margin Sharing - Indiana
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
1.7

 
0.1

 
various
Total Regulatory Liabilities Approved for Payment
 
1,076.2

 
1,199.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
1,076.2

 
$
1,199.7

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.

 
 
OPCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015

2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Ormet Special Rate Recovery Mechanism
 
$

 
$
10.5

 
 
gridSMART® Costs
 
1.3

 

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
1.3

 
10.5

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Capacity Deferral
 
358.7

 
422.1

 
3 years
Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Distribution Decoupling
 
37.5

 
35.1

 
2 years
Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
RTO Formation/Integration Costs
 
3.1

 
3.7

 
4 years
Economic Development Rider
 

 
4.1

 

Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
219.4

 
195.4

 
12 years
Income Taxes, Net
 
129.0

 
137.5

 
31 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Unamortized Loss on Reacquired Debt
 
10.4

 
11.7

 
23 years
Medicare Subsidy
 
9.3

 
10.3

 
9 years
Postemployment Benefits
 
7.3

 
6.1

 
5 years
gridSMART® Costs
 
4.5

 
15.9

 
2 years
Partnership with Ohio Contribution
 
2.4

 
0.4

 
3 years
Storm Related Costs
 
0.1

 
15.2

 
1 year
Peak Demand Reduction/Energy Efficiency
 

 
29.1

 

Enhanced Service Reliability Plan
 

 
6.5

 

Other Regulatory Assets Approved for Recovery
 
0.9

 

 
various
Total Regulatory Assets Approved for Recovery
 
1,111.7

 
1,308.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,113.0

 
$
1,318.9

 
 

 
 
OPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - does not pay a return
 
$
27.6

 
$
46.3

 
1 year
Total Current Regulatory Liabilities
 
$
27.6

 
$
46.3

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
0.4

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
35.6

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
422.3

 
423.2

 
(a)
Economic Development Rider
 
5.0

 

 
2 years
Basic Transmission Cost Rider
 
4.9

 

 
2 years
Deferred Investment Tax Credits
 

 
0.1

 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Unrealized Gain on Forward Commitments
 
15.3

 
47.3

 
17 years
Regulatory Settlement
 
9.0

 

 
2 years
Enhanced Service Reliability Plan
 
8.0

 

 
2 years
Deferred Asset Phase-In Rider
 
5.1

 
7.1

 
5 years
Peak Demand Reduction/Energy Efficiency
 
1.5

 

 
2 years
Storm Related Costs
 
1.3

 

 
1 year
Low Income Customers/Economic Recovery
 
1.0

 
1.3

 
1 year
Other Regulatory Liabilities Approved for Payment
 

 
0.1

 

Total Regulatory Liabilities Approved for Payment
 
473.4

 
479.1

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
514.2

 
$
514.7

 
 

(a)    Relieved as removal costs are incurred.
 
 
PSO
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$

 
$
35.7

 

Total Current Regulatory Assets
 
$

 
$
35.7

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
12.3

 
$
16.6

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
1.1

 
1.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
13.4

 
17.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Meter Replacement Costs
 
35.8

 

 
11 years
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
95.1

 
89.7

 
12 years
Storm Related Costs
 
15.4

 

 
4 years
Peak Demand Reduction/Energy Efficiency
 
11.8

 
9.2

 
2 years
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Unamortized Loss on Reacquired Debt
 
6.8

 
8.0

 
17 years
Income Taxes, Net
 
6.1

 
1.9

 
35 years
Vegetation Management
 
4.5

 
2.9

 
1 year
Medicare Subsidy
 
4.4

 
4.9

 
9 years
Rate Case Expenses
 
1.2

 

 
2 years
Deferral of Major Generation Overhauls
 
0.7

 
1.3

 
2 years
Other Regulatory Assets Approved for Recovery
 
0.4

 
0.9

 
various
Total Regulatory Assets Approved for Recovery
 
201.4

 
136.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
214.8

 
$
154.3

 
 


 
 
PSO
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
76.1

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
76.1

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Advanced Metering Costs
 
$

 
$
3.9

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.3

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
4.2

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
275.5

 
275.4

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
46.3

 
46.9

 
26 years
Advanced Metering Costs
 
11.4

 

 
1 year
Base Plan Funding Costs
 
1.3

 
1.4

 
2 years
Base Load Purchase Power Contract
 

 
6.1

 

Other Regulatory Liabilities Approved for Payment
 
0.6

 
0.5

 
various
Total Regulatory Liabilities Approved for Payment
 
335.1

 
330.3

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
335.1

 
$
334.5

 
 

(a)
Relieved as removal costs are incurred.

 
 
SWEPCo
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
4.1

 
$
24.0

 
1 year
Total Current Regulatory Assets
 
$
4.1

 
$
24.0

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Shipe Road Transmission Project - FERC
 
$
3.1

 
$
2.3

 
 
Asset Retirement Obligation - Arkansas, Louisiana
 
1.7

 
1.1

 
 
Rate Case Expense - Texas
 
0.3

 
8.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.8

 
0.6

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
5.9

 
12.1

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Acquisition of Valley Electric Membership Corporation (VEMCO)
 

 
1.8

 

Other Regulatory Assets Approved for Recovery
 
0.2

 
0.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
271.9

 
254.9

 
31 years
Pension and OPEB Funded Status
 
108.9

 
99.9

 
12 years
Rate Case Expense - Texas
 
6.8

 

 
3 years
Unamortized Loss on Reacquired Debt
 
6.0

 
7.0

 
28 years
Unrealized Loss on Forward Commitments
 
5.5

 
1.1

 
2 years
Medicare Subsidy
 
4.8

 
5.3

 
9 years
Deferred Restructuring Costs - Louisiana
 
3.5

 
5.1

 
3 years
Peak Demand Reduction/Energy Efficiency
 
1.0

 
2.2

 
2 years
Vegetation Management Program - Louisiana
 

 
2.5

 

Other Regulatory Assets Approved for Recovery
 
1.3

 
1.6

 
various
Total Regulatory Assets Approved for Recovery
 
409.9

 
381.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
415.8

 
$
393.6

 
 


 
 
SWEPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
8.4

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
8.4

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
$
396.8

 
$
384.3

 
(a)
Refundable Construction Financing Costs - Louisiana
 
37.4

 
58.2

 
3 years
Excess Earnings - Texas
 
2.7

 
2.8

 
38 years
Generation Recovery Rider Costs - Arkansas
 
1.5

 
1.7

 
2 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
8.5

 
9.8

 
15 years
Other Regulatory Liabilities Approved for Payment
 
1.9

 
1.7

 
various
Total Regulatory Liabilities Approved for Payment
 
448.8

 
458.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
448.8

 
$
458.5

 
 

(a)
Relieved as removal costs are incurred.
Public Service Co Of Oklahoma [Member]  
Effects of Regulation
EFFECTS OF REGULATION

The disclosures in this note apply to all Registrants unless indicated otherwise.

Regulated Generating Units Expected to be Retired During 2016 (Applies to AEP, PSO and SWEPCo)

The following regulated generating units are probable of abandonment.  Accordingly, CWIP and Plant in Service has been reclassified as Other Property, Plant and Equipment on the balance sheets as of December 31, 2015 and 2014.  The following table summarizes the plant investment and cost of removal, currently being recovered, for each generating unit as of December 31, 2015.
Plant Name and Unit
 
Company
 
Gross
Investment
 
Accumulated
Depreciation
 
Net
Investment
 
Materials and Supplies
 
Cost of
Removal
Regulatory
Liability
 
Expected
Retirement
Date
 
Remaining
Recovery
Period
(in millions)
Northeastern Station, Unit 4
 
PSO
 
$
182.5

 
$
93.1

 
$
89.4

 
$
4.0

 
$
11.3

 
2016
 
25 years
Welsh Plant, Unit 2
 
SWEPCo
 
176.1

 
98.6

 
77.5

 
4.6

 
19.9

 
2016
 
25 years
Total
 
 
 
$
358.6

 
$
191.7

 
$
166.9

 
$
8.6

 
$
31.2

 
 
 
 




Regulatory Assets and Liabilities

Regulatory assets and liabilities are comprised of the following items:
 
 
AEP
 
 
December 31,
 
Remaining Recovery Period
 
 
2015
 
2014
 
Current Regulatory Assets
 
(in millions)
 
 
Under-recovered Fuel Costs - earns a return
 
$
38.9

 
$
121.2

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
76.3

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
115.2

 
$
126.6

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
24.2

 
$
20.2

 
 
Plant Retirement Costs - Materials and Supplies
 
20.9

 

 
 
West Virginia Vegetation Management Program
 

 
20.4

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
59.8

 

 
 
Storm Related Costs
 
18.2

 
100.4

 
 
Peak Demand Reduction/Energy Efficiency
 
13.1

 
9.0

 
 
Carbon Capture and Storage Product Validation Facility
 

 
13.3

 
 
IGCC Pre-Construction Costs
 

 
10.8

 
 
Ormet Special Rate Recovery Mechanism
 

 
10.5

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
31.7

 
42.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
167.9

 
227.3

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
577.4

 

 
29 years
Ohio Capacity Deferral
 
358.7

 
422.1

 
3 years
Ohio Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Meter Replacement Costs
 
90.4

 
59.2

 
12 years
Ohio Distribution Decoupling
 
37.5

 
35.1

 
2 years
Mitchell Plant Transfer
 
19.3

 

 
25 years
Ohio Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Storm Related Costs
 
8.8

 
13.0

 
3 years
Other Regulatory Assets Approved for Recovery
 
36.7

 
29.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
1,410.5

 
1,273.1

 
12 years
Income Taxes, Net
 
1,385.3

 
1,268.3

 
52 years
Unamortized Loss on Reacquired Debt
 
148.7

 
65.7

 
30 years
Storm Related Costs
 
94.6

 
26.0

 
5 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Plant Retirement Costs - Asset Retirement Obligation Costs
 
58.0

 

 
25 years
Postemployment Benefits
 
42.6

 
39.2

 
5 years
Medicare Subsidy
 
41.8

 
46.5

 
9 years
Vegetation Management
 
36.9

 
5.4

 
6 years
Peak Demand Reduction/Energy Efficiency
 
33.3

 
62.4

 
2 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
United Mine Workers of America Pension Withdrawal
 
14.4

 
25.4

 
10 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Carbon Capture and Storage Product Validation Facility
 
11.7

 

 
5 years
IGCC Pre-Construction Costs
 
10.9

 

 
25 years
Unrealized Loss on Forward Commitments
 
10.7

 
9.7

 
2 years
Transmission Cost Recovery Factor
 
9.9

 
15.4

 
1 year
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Indiana Capacity Costs
 
7.5

 
25.1

 
1 year
gridSMART® Costs
 
4.5

 
15.9

 
2 years
PJM Expense
 
4.1

 
21.9

 
2 years
Other Regulatory Assets Approved for Recovery
 
68.5

 
53.6

 
various
Total Regulatory Assets Approved for Recovery
 
4,972.4

 
4,036.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
5,140.3

 
$
4,263.7

 
 

 
 
AEP
 
 
December 31,
 
Remaining
 
 
2015
 
2014
 
Refund Period
Current Regulatory Liabilities
 
(in millions)
 
 
Over-recovered Fuel Costs - pays a return
 
$
84.8

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 
29.1

 
55.2

 
1 year
Total Current Regulatory Liabilities
 
$
113.9

 
$
55.2

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
16.8

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
52.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
2,656.5

 
2,660.3

 
(a)
Louisiana Refundable Construction Financing Costs
 
37.4

 
58.2

 
3 years
Advanced Metering Infrastructure Surcharge
 
21.2

 
43.7

 
5 years
Deferred Investment Tax Credits
 
14.7

 
25.8

 
43 years
Excess Earnings
 
10.6

 
11.1

 
38 years
Other Regulatory Liabilities Approved for Payment
 
20.5

 
3.8

 
various
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear
 
 
 
 
 
 
Decommissioning Liability
 
636.5

 
694.9

 
(b)
Deferred Investment Tax Credits
 
113.3

 
112.6

 
47 years
Transition Charges
 
46.5

 
46.8

 
12 years
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Unrealized Gain on Forward Commitments
 
33.8

 
92.2

 
17 years
Deferred Wind Power Costs
 
11.8

 

 
2 years
Advanced Metering Costs
 
11.4

 

 
1 year
Indiana Off-system Sales Margin Sharing
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
37.7

 
28.1

 
various
Total Regulatory Liabilities Approved for Payment
 
3,695.3

 
3,840.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
3,736.1

 
$
3,892.4

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.
 
 
APCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
27.3

 
$
60.7

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
59.6

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
86.9

 
$
66.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
9.3

 
$

 
 
Vegetation Management Program - West Virginia
 

 
19.1

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
32.7

 

 
 
Peak Demand Reduction/Energy Efficiency - Virginia
 
12.7

 
8.8

 
 
Amos Plant Transfer Costs - West Virginia
 
2.0

 
1.4

 
 
Storm Related Costs - West Virginia
 

 
65.2

 
 
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 

 
13.3

 
 
IGCC Pre-Construction Costs - West Virginia, FERC
 

 
10.8

 
 
Expanded Net Energy Charge - Coal Inventory
 

 
3.4

 
 
Expanded Net Energy Charge - Construction Surcharge
 

 
2.3

 
 
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 

 
1.3

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.6

 
0.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
57.3

 
125.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
86.5

 

 
24 years
Storm Related Costs - Virginia
 
8.8

 
13.0

 
3 years
RTO Formation/Integration Costs
 
2.1

 
2.5

 
4 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
441.7

 
381.7

 
25 years
Pension and OPEB Funded Status
 
217.6

 
212.5

 
12 years
Unamortized Loss on Reacquired Debt
 
101.5

 
11.1

 
30 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Storm Related Costs - West Virginia
 
63.5

 
8.5

 
5 years
Vegetation Management Program - West Virginia
 
31.2

 

 
6 years
Postemployment Benefits
 
19.6

 
17.8

 
5 years
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 
11.7

 

 
5 years
IGCC Pre-Construction Costs - West Virginia, FERC
 
9.6

 

 
5 years
Medicare Subsidy - West Virginia, FERC
 
5.3

 
5.9

 
9 years
Virginia Generation Rate Adjustment Clause
 
5.2

 
3.8

 
3 years
Deferred Restructuring Costs - West Virginia
 
4.5

 
6.5

 
3 years
Peak Demand Reduction/Energy Efficiency - West Virginia
 
3.5

 
0.9

 
2 years
Uncollected Accounts - West Virginia
 
3.5

 

 
5 years
Asset Retirement Obligation
 
2.4

 
4.4

 
2 years
Transmission Agreement Phase-In - West Virginia
 
1.7

 
2.9

 
2 years
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 
1.2

 

 
7 years
Unrealized Loss on Forward Commitments
 
0.6

 
4.1

 
2 years
Virginia Environmental Rate Adjustment Clause
 

 
3.3

 

Other Regulatory Assets Approved for Recovery
 
0.6

 
0.1

 
various
Total Regulatory Assets Approved for Recovery
 
1,096.9

 
732.2

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,154.2

 
$
857.9

 
 

 
 
APCo
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Expanded Net Energy Charge - Construction Surcharge
 
$

 
$
5.4

 
 
Deferred Wind Power Costs - Virginia
 

 
4.5

 
 
Felman Special Rate Mechanism - West Virginia
 

 
2.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
12.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
612.9

 
617.3

 
(a)
Deferred Investment Tax Credits
 
1.0

 
1.3

 
43 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Wind Power Costs - Virginia
 
11.8

 

 
2 years
Unrealized Gain on Forward Commitments
 
8.4

 
19.7

 
2 years
Consumer Rate Relief - West Virginia
 
2.9

 
2.6

 
1 year
Other Regulatory Liabilities Approved for Payment
 
0.1

 

 
various
Total Regulatory Liabilities Approved for Payment
 
637.1

 
640.9

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
637.1

 
$
652.9

 
 


(a)
Relieved as removal costs are incurred.
 
 
I&M
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
7.5

 
$
0.8

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
4.1

 

 
1 year
Total Current Regulatory Assets
 
$
11.6

 
$
0.8

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
11.6

 
$

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs - Indiana
 
27.1

 

 
 
Cook Plant Turbine
 
9.7

 
6.6

 
 
Deferred Cook Plant Life Cycle Management Project Costs - Michigan
 
4.2

 
1.2

 
 
Stranded Costs on Abandoned Plants
 
3.9

 
3.9

 
 
Rockport Plant Dry Sorbent Injection System - Indiana
 
2.8

 
0.1

 
 
Storm Related Costs - Indiana
 

 
1.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 

 
0.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
59.3

 
13.6

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
260.3

 

 
29 years
Cook Plant, Unit 2 Baffle Bolts - Indiana
 
6.6

 
6.9

 
23 years
RTO Formation/Integration Costs
 
1.5

 
1.8

 
4 years
Other Regulatory Assets Approved for Recovery
 
1.0

 
0.8

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
246.8

 
255.0

 
29 years
Pension and OPEB Funded Status
 
126.4

 
107.8

 
12 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
Unamortized Loss on Reacquired Debt
 
12.0

 
13.3

 
17 years
Postemployment Benefits
 
10.7

 
10.0

 
5 years
Peak Demand Reduction/Energy Efficiency
 
10.6

 
16.6

 
2 years
Medicare Subsidy
 
9.2

 
10.2

 
9 years
Litigation Settlement - Indiana
 
8.6

 
9.5

 
10 years
Capacity Costs - Indiana
 
7.5

 
25.1

 
1 year
Off-system Sales Margin Sharing - Indiana
 
6.8

 

 
2 years
PJM Expense - Indiana
 
4.1

 
21.9

 
2 years
Unrealized Loss on Forward Commitments
 
3.2

 
0.5

 
2 years
Storm Related Costs - Indiana
 
1.8

 

 
1 year
Deferred Cook Plant Life Cycle Management Project Costs - Indiana
 

 
2.2

 

Deferred Restructuring Costs - Michigan
 

 
1.2

 

Other Regulatory Assets Approved for Recovery
 
1.1

 
1.8

 
various
Total Regulatory Assets Approved for Recovery
 
745.0

 
522.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
804.3

 
$
536.2

 
 


 
 
I&M
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
0.3

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 

 
7.1

 
 
Total Current Regulatory Liabilities
 
$
0.3

 
$
7.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
$

 
$
0.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.1

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
350.6

 
378.5

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear Decommissioning Liability
 
636.5

 
694.9

 
(b)
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Deferred Investment Tax Credits
 
35.0

 
38.3

 
21 years
Unrealized Gain on Forward Commitments
 
7.1

 
19.6

 
2 years
River Transportation Division Expenses
 
1.9

 
5.3

 
1 year
Off-system Sales Margin Sharing - Indiana
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
1.7

 
0.1

 
various
Total Regulatory Liabilities Approved for Payment
 
1,076.2

 
1,199.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
1,076.2

 
$
1,199.7

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.

 
 
OPCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015

2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Ormet Special Rate Recovery Mechanism
 
$

 
$
10.5

 
 
gridSMART® Costs
 
1.3

 

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
1.3

 
10.5

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Capacity Deferral
 
358.7

 
422.1

 
3 years
Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Distribution Decoupling
 
37.5

 
35.1

 
2 years
Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
RTO Formation/Integration Costs
 
3.1

 
3.7

 
4 years
Economic Development Rider
 

 
4.1

 

Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
219.4

 
195.4

 
12 years
Income Taxes, Net
 
129.0

 
137.5

 
31 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Unamortized Loss on Reacquired Debt
 
10.4

 
11.7

 
23 years
Medicare Subsidy
 
9.3

 
10.3

 
9 years
Postemployment Benefits
 
7.3

 
6.1

 
5 years
gridSMART® Costs
 
4.5

 
15.9

 
2 years
Partnership with Ohio Contribution
 
2.4

 
0.4

 
3 years
Storm Related Costs
 
0.1

 
15.2

 
1 year
Peak Demand Reduction/Energy Efficiency
 

 
29.1

 

Enhanced Service Reliability Plan
 

 
6.5

 

Other Regulatory Assets Approved for Recovery
 
0.9

 

 
various
Total Regulatory Assets Approved for Recovery
 
1,111.7

 
1,308.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,113.0

 
$
1,318.9

 
 

 
 
OPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - does not pay a return
 
$
27.6

 
$
46.3

 
1 year
Total Current Regulatory Liabilities
 
$
27.6

 
$
46.3

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
0.4

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
35.6

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
422.3

 
423.2

 
(a)
Economic Development Rider
 
5.0

 

 
2 years
Basic Transmission Cost Rider
 
4.9

 

 
2 years
Deferred Investment Tax Credits
 

 
0.1

 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Unrealized Gain on Forward Commitments
 
15.3

 
47.3

 
17 years
Regulatory Settlement
 
9.0

 

 
2 years
Enhanced Service Reliability Plan
 
8.0

 

 
2 years
Deferred Asset Phase-In Rider
 
5.1

 
7.1

 
5 years
Peak Demand Reduction/Energy Efficiency
 
1.5

 

 
2 years
Storm Related Costs
 
1.3

 

 
1 year
Low Income Customers/Economic Recovery
 
1.0

 
1.3

 
1 year
Other Regulatory Liabilities Approved for Payment
 

 
0.1

 

Total Regulatory Liabilities Approved for Payment
 
473.4

 
479.1

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
514.2

 
$
514.7

 
 

(a)    Relieved as removal costs are incurred.
 
 
PSO
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$

 
$
35.7

 

Total Current Regulatory Assets
 
$

 
$
35.7

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
12.3

 
$
16.6

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
1.1

 
1.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
13.4

 
17.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Meter Replacement Costs
 
35.8

 

 
11 years
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
95.1

 
89.7

 
12 years
Storm Related Costs
 
15.4

 

 
4 years
Peak Demand Reduction/Energy Efficiency
 
11.8

 
9.2

 
2 years
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Unamortized Loss on Reacquired Debt
 
6.8

 
8.0

 
17 years
Income Taxes, Net
 
6.1

 
1.9

 
35 years
Vegetation Management
 
4.5

 
2.9

 
1 year
Medicare Subsidy
 
4.4

 
4.9

 
9 years
Rate Case Expenses
 
1.2

 

 
2 years
Deferral of Major Generation Overhauls
 
0.7

 
1.3

 
2 years
Other Regulatory Assets Approved for Recovery
 
0.4

 
0.9

 
various
Total Regulatory Assets Approved for Recovery
 
201.4

 
136.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
214.8

 
$
154.3

 
 


 
 
PSO
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
76.1

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
76.1

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Advanced Metering Costs
 
$

 
$
3.9

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.3

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
4.2

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
275.5

 
275.4

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
46.3

 
46.9

 
26 years
Advanced Metering Costs
 
11.4

 

 
1 year
Base Plan Funding Costs
 
1.3

 
1.4

 
2 years
Base Load Purchase Power Contract
 

 
6.1

 

Other Regulatory Liabilities Approved for Payment
 
0.6

 
0.5

 
various
Total Regulatory Liabilities Approved for Payment
 
335.1

 
330.3

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
335.1

 
$
334.5

 
 

(a)
Relieved as removal costs are incurred.

 
 
SWEPCo
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
4.1

 
$
24.0

 
1 year
Total Current Regulatory Assets
 
$
4.1

 
$
24.0

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Shipe Road Transmission Project - FERC
 
$
3.1

 
$
2.3

 
 
Asset Retirement Obligation - Arkansas, Louisiana
 
1.7

 
1.1

 
 
Rate Case Expense - Texas
 
0.3

 
8.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.8

 
0.6

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
5.9

 
12.1

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Acquisition of Valley Electric Membership Corporation (VEMCO)
 

 
1.8

 

Other Regulatory Assets Approved for Recovery
 
0.2

 
0.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
271.9

 
254.9

 
31 years
Pension and OPEB Funded Status
 
108.9

 
99.9

 
12 years
Rate Case Expense - Texas
 
6.8

 

 
3 years
Unamortized Loss on Reacquired Debt
 
6.0

 
7.0

 
28 years
Unrealized Loss on Forward Commitments
 
5.5

 
1.1

 
2 years
Medicare Subsidy
 
4.8

 
5.3

 
9 years
Deferred Restructuring Costs - Louisiana
 
3.5

 
5.1

 
3 years
Peak Demand Reduction/Energy Efficiency
 
1.0

 
2.2

 
2 years
Vegetation Management Program - Louisiana
 

 
2.5

 

Other Regulatory Assets Approved for Recovery
 
1.3

 
1.6

 
various
Total Regulatory Assets Approved for Recovery
 
409.9

 
381.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
415.8

 
$
393.6

 
 


 
 
SWEPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
8.4

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
8.4

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
$
396.8

 
$
384.3

 
(a)
Refundable Construction Financing Costs - Louisiana
 
37.4

 
58.2

 
3 years
Excess Earnings - Texas
 
2.7

 
2.8

 
38 years
Generation Recovery Rider Costs - Arkansas
 
1.5

 
1.7

 
2 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
8.5

 
9.8

 
15 years
Other Regulatory Liabilities Approved for Payment
 
1.9

 
1.7

 
various
Total Regulatory Liabilities Approved for Payment
 
448.8

 
458.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
448.8

 
$
458.5

 
 

(a)
Relieved as removal costs are incurred.
Southwestern Electric Power Co [Member]  
Effects of Regulation
EFFECTS OF REGULATION

The disclosures in this note apply to all Registrants unless indicated otherwise.

Regulated Generating Units Expected to be Retired During 2016 (Applies to AEP, PSO and SWEPCo)

The following regulated generating units are probable of abandonment.  Accordingly, CWIP and Plant in Service has been reclassified as Other Property, Plant and Equipment on the balance sheets as of December 31, 2015 and 2014.  The following table summarizes the plant investment and cost of removal, currently being recovered, for each generating unit as of December 31, 2015.
Plant Name and Unit
 
Company
 
Gross
Investment
 
Accumulated
Depreciation
 
Net
Investment
 
Materials and Supplies
 
Cost of
Removal
Regulatory
Liability
 
Expected
Retirement
Date
 
Remaining
Recovery
Period
(in millions)
Northeastern Station, Unit 4
 
PSO
 
$
182.5

 
$
93.1

 
$
89.4

 
$
4.0

 
$
11.3

 
2016
 
25 years
Welsh Plant, Unit 2
 
SWEPCo
 
176.1

 
98.6

 
77.5

 
4.6

 
19.9

 
2016
 
25 years
Total
 
 
 
$
358.6

 
$
191.7

 
$
166.9

 
$
8.6

 
$
31.2

 
 
 
 




Regulatory Assets and Liabilities

Regulatory assets and liabilities are comprised of the following items:
 
 
AEP
 
 
December 31,
 
Remaining Recovery Period
 
 
2015
 
2014
 
Current Regulatory Assets
 
(in millions)
 
 
Under-recovered Fuel Costs - earns a return
 
$
38.9

 
$
121.2

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
76.3

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
115.2

 
$
126.6

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
24.2

 
$
20.2

 
 
Plant Retirement Costs - Materials and Supplies
 
20.9

 

 
 
West Virginia Vegetation Management Program
 

 
20.4

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
59.8

 

 
 
Storm Related Costs
 
18.2

 
100.4

 
 
Peak Demand Reduction/Energy Efficiency
 
13.1

 
9.0

 
 
Carbon Capture and Storage Product Validation Facility
 

 
13.3

 
 
IGCC Pre-Construction Costs
 

 
10.8

 
 
Ormet Special Rate Recovery Mechanism
 

 
10.5

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
31.7

 
42.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
167.9

 
227.3

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
577.4

 

 
29 years
Ohio Capacity Deferral
 
358.7

 
422.1

 
3 years
Ohio Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Meter Replacement Costs
 
90.4

 
59.2

 
12 years
Ohio Distribution Decoupling
 
37.5

 
35.1

 
2 years
Mitchell Plant Transfer
 
19.3

 

 
25 years
Ohio Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Storm Related Costs
 
8.8

 
13.0

 
3 years
Other Regulatory Assets Approved for Recovery
 
36.7

 
29.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
1,410.5

 
1,273.1

 
12 years
Income Taxes, Net
 
1,385.3

 
1,268.3

 
52 years
Unamortized Loss on Reacquired Debt
 
148.7

 
65.7

 
30 years
Storm Related Costs
 
94.6

 
26.0

 
5 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Plant Retirement Costs - Asset Retirement Obligation Costs
 
58.0

 

 
25 years
Postemployment Benefits
 
42.6

 
39.2

 
5 years
Medicare Subsidy
 
41.8

 
46.5

 
9 years
Vegetation Management
 
36.9

 
5.4

 
6 years
Peak Demand Reduction/Energy Efficiency
 
33.3

 
62.4

 
2 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
United Mine Workers of America Pension Withdrawal
 
14.4

 
25.4

 
10 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Carbon Capture and Storage Product Validation Facility
 
11.7

 

 
5 years
IGCC Pre-Construction Costs
 
10.9

 

 
25 years
Unrealized Loss on Forward Commitments
 
10.7

 
9.7

 
2 years
Transmission Cost Recovery Factor
 
9.9

 
15.4

 
1 year
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Indiana Capacity Costs
 
7.5

 
25.1

 
1 year
gridSMART® Costs
 
4.5

 
15.9

 
2 years
PJM Expense
 
4.1

 
21.9

 
2 years
Other Regulatory Assets Approved for Recovery
 
68.5

 
53.6

 
various
Total Regulatory Assets Approved for Recovery
 
4,972.4

 
4,036.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
5,140.3

 
$
4,263.7

 
 

 
 
AEP
 
 
December 31,
 
Remaining
 
 
2015
 
2014
 
Refund Period
Current Regulatory Liabilities
 
(in millions)
 
 
Over-recovered Fuel Costs - pays a return
 
$
84.8

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 
29.1

 
55.2

 
1 year
Total Current Regulatory Liabilities
 
$
113.9

 
$
55.2

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
16.8

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
52.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
2,656.5

 
2,660.3

 
(a)
Louisiana Refundable Construction Financing Costs
 
37.4

 
58.2

 
3 years
Advanced Metering Infrastructure Surcharge
 
21.2

 
43.7

 
5 years
Deferred Investment Tax Credits
 
14.7

 
25.8

 
43 years
Excess Earnings
 
10.6

 
11.1

 
38 years
Other Regulatory Liabilities Approved for Payment
 
20.5

 
3.8

 
various
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear
 
 
 
 
 
 
Decommissioning Liability
 
636.5

 
694.9

 
(b)
Deferred Investment Tax Credits
 
113.3

 
112.6

 
47 years
Transition Charges
 
46.5

 
46.8

 
12 years
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Unrealized Gain on Forward Commitments
 
33.8

 
92.2

 
17 years
Deferred Wind Power Costs
 
11.8

 

 
2 years
Advanced Metering Costs
 
11.4

 

 
1 year
Indiana Off-system Sales Margin Sharing
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
37.7

 
28.1

 
various
Total Regulatory Liabilities Approved for Payment
 
3,695.3

 
3,840.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
3,736.1

 
$
3,892.4

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.
 
 
APCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
27.3

 
$
60.7

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
59.6

 
5.4

 
1 year
Total Current Regulatory Assets
 
$
86.9

 
$
66.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
9.3

 
$

 
 
Vegetation Management Program - West Virginia
 

 
19.1

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs
 
32.7

 

 
 
Peak Demand Reduction/Energy Efficiency - Virginia
 
12.7

 
8.8

 
 
Amos Plant Transfer Costs - West Virginia
 
2.0

 
1.4

 
 
Storm Related Costs - West Virginia
 

 
65.2

 
 
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 

 
13.3

 
 
IGCC Pre-Construction Costs - West Virginia, FERC
 

 
10.8

 
 
Expanded Net Energy Charge - Coal Inventory
 

 
3.4

 
 
Expanded Net Energy Charge - Construction Surcharge
 

 
2.3

 
 
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 

 
1.3

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.6

 
0.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
57.3

 
125.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
86.5

 

 
24 years
Storm Related Costs - Virginia
 
8.8

 
13.0

 
3 years
RTO Formation/Integration Costs
 
2.1

 
2.5

 
4 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
441.7

 
381.7

 
25 years
Pension and OPEB Funded Status
 
217.6

 
212.5

 
12 years
Unamortized Loss on Reacquired Debt
 
101.5

 
11.1

 
30 years
Virginia Transmission Rate Adjustment Clause
 
74.6

 
53.2

 
2 years
Storm Related Costs - West Virginia
 
63.5

 
8.5

 
5 years
Vegetation Management Program - West Virginia
 
31.2

 

 
6 years
Postemployment Benefits
 
19.6

 
17.8

 
5 years
Carbon Capture and Storage Product Validation Facility - West Virginia, FERC
 
11.7

 

 
5 years
IGCC Pre-Construction Costs - West Virginia, FERC
 
9.6

 

 
5 years
Medicare Subsidy - West Virginia, FERC
 
5.3

 
5.9

 
9 years
Virginia Generation Rate Adjustment Clause
 
5.2

 
3.8

 
3 years
Deferred Restructuring Costs - West Virginia
 
4.5

 
6.5

 
3 years
Peak Demand Reduction/Energy Efficiency - West Virginia
 
3.5

 
0.9

 
2 years
Uncollected Accounts - West Virginia
 
3.5

 

 
5 years
Asset Retirement Obligation
 
2.4

 
4.4

 
2 years
Transmission Agreement Phase-In - West Virginia
 
1.7

 
2.9

 
2 years
Carbon Capture and Storage Commercial Scale Facility - West Virginia, FERC
 
1.2

 

 
7 years
Unrealized Loss on Forward Commitments
 
0.6

 
4.1

 
2 years
Virginia Environmental Rate Adjustment Clause
 

 
3.3

 

Other Regulatory Assets Approved for Recovery
 
0.6

 
0.1

 
various
Total Regulatory Assets Approved for Recovery
 
1,096.9

 
732.2

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,154.2

 
$
857.9

 
 

 
 
APCo
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Expanded Net Energy Charge - Construction Surcharge
 
$

 
$
5.4

 
 
Deferred Wind Power Costs - Virginia
 

 
4.5

 
 
Felman Special Rate Mechanism - West Virginia
 

 
2.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
12.0

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
612.9

 
617.3

 
(a)
Deferred Investment Tax Credits
 
1.0

 
1.3

 
43 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Wind Power Costs - Virginia
 
11.8

 

 
2 years
Unrealized Gain on Forward Commitments
 
8.4

 
19.7

 
2 years
Consumer Rate Relief - West Virginia
 
2.9

 
2.6

 
1 year
Other Regulatory Liabilities Approved for Payment
 
0.1

 

 
various
Total Regulatory Liabilities Approved for Payment
 
637.1

 
640.9

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
637.1

 
$
652.9

 
 


(a)
Relieved as removal costs are incurred.
 
 
I&M
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
7.5

 
$
0.8

 
1 year
Under-recovered Fuel Costs - does not earn a return
 
4.1

 

 
1 year
Total Current Regulatory Assets
 
$
11.6

 
$
0.8

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Materials and Supplies
 
$
11.6

 
$

 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Asset Retirement Obligation Costs - Indiana
 
27.1

 

 
 
Cook Plant Turbine
 
9.7

 
6.6

 
 
Deferred Cook Plant Life Cycle Management Project Costs - Michigan
 
4.2

 
1.2

 
 
Stranded Costs on Abandoned Plants
 
3.9

 
3.9

 
 
Rockport Plant Dry Sorbent Injection System - Indiana
 
2.8

 
0.1

 
 
Storm Related Costs - Indiana
 

 
1.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 

 
0.7

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
59.3

 
13.6

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Plant Retirement Costs - Unrecovered Plant
 
260.3

 

 
29 years
Cook Plant, Unit 2 Baffle Bolts - Indiana
 
6.6

 
6.9

 
23 years
RTO Formation/Integration Costs
 
1.5

 
1.8

 
4 years
Other Regulatory Assets Approved for Recovery
 
1.0

 
0.8

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
246.8

 
255.0

 
29 years
Pension and OPEB Funded Status
 
126.4

 
107.8

 
12 years
Cook Plant Nuclear Refueling Outage Levelization
 
26.8

 
38.0

 
3 years
Unamortized Loss on Reacquired Debt
 
12.0

 
13.3

 
17 years
Postemployment Benefits
 
10.7

 
10.0

 
5 years
Peak Demand Reduction/Energy Efficiency
 
10.6

 
16.6

 
2 years
Medicare Subsidy
 
9.2

 
10.2

 
9 years
Litigation Settlement - Indiana
 
8.6

 
9.5

 
10 years
Capacity Costs - Indiana
 
7.5

 
25.1

 
1 year
Off-system Sales Margin Sharing - Indiana
 
6.8

 

 
2 years
PJM Expense - Indiana
 
4.1

 
21.9

 
2 years
Unrealized Loss on Forward Commitments
 
3.2

 
0.5

 
2 years
Storm Related Costs - Indiana
 
1.8

 

 
1 year
Deferred Cook Plant Life Cycle Management Project Costs - Indiana
 

 
2.2

 

Deferred Restructuring Costs - Michigan
 

 
1.2

 

Other Regulatory Assets Approved for Recovery
 
1.1

 
1.8

 
various
Total Regulatory Assets Approved for Recovery
 
745.0

 
522.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
804.3

 
$
536.2

 
 


 
 
I&M
 
 
December 31,
 
Remaining
Refund
Period
Regulatory Liabilities:
 
2015
 
2014
 
 
 
(in millions)
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
0.3

 
$

 
1 year
Over-recovered Fuel Costs - does not pay a return
 

 
7.1

 
 
Total Current Regulatory Liabilities
 
$
0.3

 
$
7.1

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
$

 
$
0.1

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.1

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
350.6

 
378.5

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Excess Asset Retirement Obligations for Nuclear Decommissioning Liability
 
636.5

 
694.9

 
(b)
Spent Nuclear Fuel Liability
 
43.4

 
43.5

 
(b)
Deferred Investment Tax Credits
 
35.0

 
38.3

 
21 years
Unrealized Gain on Forward Commitments
 
7.1

 
19.6

 
2 years
River Transportation Division Expenses
 
1.9

 
5.3

 
1 year
Off-system Sales Margin Sharing - Indiana
 

 
19.4

 

Other Regulatory Liabilities Approved for Payment
 
1.7

 
0.1

 
various
Total Regulatory Liabilities Approved for Payment
 
1,076.2

 
1,199.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
1,076.2

 
$
1,199.7

 
 

(a)
Relieved as removal costs are incurred.
(b)
Relieved when plant is decommissioned.

 
 
OPCo
 
 
December 31,
 
Remaining
Recovery
Period
Regulatory Assets:
 
2015

2014
 
 
 
(in millions)
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Ormet Special Rate Recovery Mechanism
 
$

 
$
10.5

 
 
gridSMART® Costs
 
1.3

 

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
1.3

 
10.5

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Capacity Deferral
 
358.7

 
422.1

 
3 years
Phase-In Recovery Rider
 
304.5

 
377.5

 
3 years
Distribution Decoupling
 
37.5

 
35.1

 
2 years
Transmission Cost Recovery Rider
 
12.3

 
27.9

 
1 year
RTO Formation/Integration Costs
 
3.1

 
3.7

 
4 years
Economic Development Rider
 

 
4.1

 

Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
219.4

 
195.4

 
12 years
Income Taxes, Net
 
129.0

 
137.5

 
31 years
Distribution Investment Rider
 
12.3

 
9.9

 
2 years
Unamortized Loss on Reacquired Debt
 
10.4

 
11.7

 
23 years
Medicare Subsidy
 
9.3

 
10.3

 
9 years
Postemployment Benefits
 
7.3

 
6.1

 
5 years
gridSMART® Costs
 
4.5

 
15.9

 
2 years
Partnership with Ohio Contribution
 
2.4

 
0.4

 
3 years
Storm Related Costs
 
0.1

 
15.2

 
1 year
Peak Demand Reduction/Energy Efficiency
 

 
29.1

 

Enhanced Service Reliability Plan
 

 
6.5

 

Other Regulatory Assets Approved for Recovery
 
0.9

 

 
various
Total Regulatory Assets Approved for Recovery
 
1,111.7

 
1,308.4

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
1,113.0

 
$
1,318.9

 
 

 
 
OPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - does not pay a return
 
$
27.6

 
$
46.3

 
1 year
Total Current Regulatory Liabilities
 
$
27.6

 
$
46.3

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Provision for Regulatory Loss
 
$
40.6

 
$
35.2

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 
0.2

 
0.4

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 
40.8

 
35.6

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
422.3

 
423.2

 
(a)
Economic Development Rider
 
5.0

 

 
2 years
Basic Transmission Cost Rider
 
4.9

 

 
2 years
Deferred Investment Tax Credits
 

 
0.1

 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Unrealized Gain on Forward Commitments
 
15.3

 
47.3

 
17 years
Regulatory Settlement
 
9.0

 

 
2 years
Enhanced Service Reliability Plan
 
8.0

 

 
2 years
Deferred Asset Phase-In Rider
 
5.1

 
7.1

 
5 years
Peak Demand Reduction/Energy Efficiency
 
1.5

 

 
2 years
Storm Related Costs
 
1.3

 

 
1 year
Low Income Customers/Economic Recovery
 
1.0

 
1.3

 
1 year
Other Regulatory Liabilities Approved for Payment
 

 
0.1

 

Total Regulatory Liabilities Approved for Payment
 
473.4

 
479.1

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
514.2

 
$
514.7

 
 

(a)    Relieved as removal costs are incurred.
 
 
PSO
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$

 
$
35.7

 

Total Current Regulatory Assets
 
$

 
$
35.7

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Storm Related Costs
 
$
12.3

 
$
16.6

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
1.1

 
1.1

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
13.4

 
17.7

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Meter Replacement Costs
 
35.8

 

 
11 years
Red Rock Generating Facility
 
9.3

 
9.5

 
41 years
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Pension and OPEB Funded Status
 
95.1

 
89.7

 
12 years
Storm Related Costs
 
15.4

 

 
4 years
Peak Demand Reduction/Energy Efficiency
 
11.8

 
9.2

 
2 years
Deferred System Reliability Rider Expenses
 
9.9

 
8.3

 
1 year
Unamortized Loss on Reacquired Debt
 
6.8

 
8.0

 
17 years
Income Taxes, Net
 
6.1

 
1.9

 
35 years
Vegetation Management
 
4.5

 
2.9

 
1 year
Medicare Subsidy
 
4.4

 
4.9

 
9 years
Rate Case Expenses
 
1.2

 

 
2 years
Deferral of Major Generation Overhauls
 
0.7

 
1.3

 
2 years
Other Regulatory Assets Approved for Recovery
 
0.4

 
0.9

 
various
Total Regulatory Assets Approved for Recovery
 
201.4

 
136.6

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
214.8

 
$
154.3

 
 


 
 
PSO
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
76.1

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
76.1

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities pending final regulatory determination:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Advanced Metering Costs
 
$

 
$
3.9

 
 
Other Regulatory Liabilities Pending Final Regulatory Determination
 

 
0.3

 
 
Total Regulatory Liabilities Pending Final Regulatory Determination
 

 
4.2

 
 
 
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
275.5

 
275.4

 
(a)
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
46.3

 
46.9

 
26 years
Advanced Metering Costs
 
11.4

 

 
1 year
Base Plan Funding Costs
 
1.3

 
1.4

 
2 years
Base Load Purchase Power Contract
 

 
6.1

 

Other Regulatory Liabilities Approved for Payment
 
0.6

 
0.5

 
various
Total Regulatory Liabilities Approved for Payment
 
335.1

 
330.3

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
335.1

 
$
334.5

 
 

(a)
Relieved as removal costs are incurred.

 
 
SWEPCo
 
 
December 31,
 
Remaining
Recovery
Period
 
 
2015
 
2014
 
Regulatory Assets:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Assets
 
 
 
 
 
 
Under-recovered Fuel Costs - earns a return
 
$
4.1

 
$
24.0

 
1 year
Total Current Regulatory Assets
 
$
4.1

 
$
24.0

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Assets
 
 
 
 
 
 
Regulatory assets pending final regulatory approval:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Shipe Road Transmission Project - FERC
 
$
3.1

 
$
2.3

 
 
Asset Retirement Obligation - Arkansas, Louisiana
 
1.7

 
1.1

 
 
Rate Case Expense - Texas
 
0.3

 
8.1

 
 
Other Regulatory Assets Pending Final Regulatory Approval
 
0.8

 
0.6

 
 
Total Regulatory Assets Pending Final Regulatory Approval
 
5.9

 
12.1

 
 
 
 
 
 
 
 
 
Regulatory assets approved for recovery:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Assets Currently Earning a Return
 
 
 
 
 
 
Acquisition of Valley Electric Membership Corporation (VEMCO)
 

 
1.8

 

Other Regulatory Assets Approved for Recovery
 
0.2

 
0.1

 
various
Regulatory Assets Currently Not Earning a Return
 
 
 
 
 
 
Income Taxes, Net
 
271.9

 
254.9

 
31 years
Pension and OPEB Funded Status
 
108.9

 
99.9

 
12 years
Rate Case Expense - Texas
 
6.8

 

 
3 years
Unamortized Loss on Reacquired Debt
 
6.0

 
7.0

 
28 years
Unrealized Loss on Forward Commitments
 
5.5

 
1.1

 
2 years
Medicare Subsidy
 
4.8

 
5.3

 
9 years
Deferred Restructuring Costs - Louisiana
 
3.5

 
5.1

 
3 years
Peak Demand Reduction/Energy Efficiency
 
1.0

 
2.2

 
2 years
Vegetation Management Program - Louisiana
 

 
2.5

 

Other Regulatory Assets Approved for Recovery
 
1.3

 
1.6

 
various
Total Regulatory Assets Approved for Recovery
 
409.9

 
381.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Assets
 
$
415.8

 
$
393.6

 
 


 
 
SWEPCo
 
 
December 31,
 
Remaining
Refund
Period
 
 
2015
 
2014
 
Regulatory Liabilities:
 
(in millions)
 
 
 
 
 
 
 
 
 
Current Regulatory Liabilities
 
 
 
 
 
 
Over-recovered Fuel Costs - pays a return
 
$
8.4

 
$

 
1 year
Total Current Regulatory Liabilities
 
$
8.4

 
$

 
 
 
 
 
 
 
 
 
Noncurrent Regulatory Liabilities and
Deferred Investment Tax Credits
 
 
 
 
 
 
Regulatory liabilities approved for payment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory Liabilities Currently Paying a Return
 
 
 
 
 
 
Asset Removal Costs
 
$
396.8

 
$
384.3

 
(a)
Refundable Construction Financing Costs - Louisiana
 
37.4

 
58.2

 
3 years
Excess Earnings - Texas
 
2.7

 
2.8

 
38 years
Generation Recovery Rider Costs - Arkansas
 
1.5

 
1.7

 
2 years
Regulatory Liabilities Currently Not Paying a Return
 
 
 
 
 
 
Deferred Investment Tax Credits
 
8.5

 
9.8

 
15 years
Other Regulatory Liabilities Approved for Payment
 
1.9

 
1.7

 
various
Total Regulatory Liabilities Approved for Payment
 
448.8

 
458.5

 
 
 
 
 
 
 
 
 
Total Noncurrent Regulatory Liabilities and Deferred Investment Tax Credits
 
$
448.8

 
$
458.5

 
 

(a)
Relieved as removal costs are incurred.