XML 90 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Book Values and Fair Values of Long-term Debt
 
December 31,
 
2014
 
2013
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
 
(in millions)
Long-term Debt
$
18,684

 
$
21,075

 
$
18,377

 
$
19,672

Other Temporary Investments
 
 
December 31, 2014
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Estimated Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
280

 
$

 
$

 
$
280

Fixed Income Securities – Mutual Funds
 
81

 

 

 
81

Equity Securities  Mutual Funds
 
13

 
12

 

 
25

Total Other Temporary Investments
 
$
374

 
$
12

 
$

 
$
386

 
 
December 31, 2013
Other Temporary Investments
 
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized Losses
 
Estimated Fair
Value
 
 
(in millions)
Restricted Cash (a)
 
$
250

 
$

 
$

 
$
250

Fixed Income Securities – Mutual Funds
 
80

 

 

 
80

Equity Securities  Mutual Funds
 
12

 
11

 

 
23

Total Other Temporary Investments
 
$
342

 
$
11

 
$

 
$
353


(a)
Primarily represents amounts held for the repayment of debt.
Debt and Equity Securities Within Other Temporary Investments
 
 
Years Ended December 31,
 
 
2014
 
2013
 
2012
 
 
(in millions)
Proceeds from Investment Sales
 
$

 
$

 
$

Purchases of Investments
 
2

 
17

 
2

Gross Realized Gains on Investment Sales
 

 

 

Gross Realized Losses on Investment Sales
 

 

 

Nuclear Trust Fund Investments
 
December 31,
 
2014
 
2013
 
Estimated Fair
Value
 
Gross Unrealized
Gains
 
Other-Than-Temporary
Impairments
 
Estimated Fair
Value
 
Gross Unrealized Gains
 
Other-Than-Temporary
Impairments
 
(in millions)
Cash and Cash Equivalents
$
20

 
$

 
$

 
$
19

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
697

 
45

 
(5
)
 
609

 
26

 
(4
)
Corporate Debt
48

 
4

 
(1
)
 
37

 
2

 
(1
)
State and Local Government
208

 
1

 

 
255

 
1

 

Subtotal Fixed Income Securities
953

 
50

 
(6
)
 
901

 
29

 
(5
)
Equity Securities  Domestic
1,123

 
599

 
(79
)
 
1,012

 
506

 
(82
)
 


 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
$
2,096

 
$
649

 
$
(85
)
 
$
1,932

 
$
535

 
$
(87
)
Securities Activity Within the Decommissioning and SNF Trusts
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(in millions)
Proceeds from Investment Sales
$
1,032

 
$
858

 
$
988

Purchases of Investments
1,086

 
910

 
1,045

Gross Realized Gains on Investment Sales
32

 
18

 
25

Gross Realized Losses on Investment Sales
15

 
8

 
9

Contractual Maturities, Fair Value of Debt Securities in Nuclear Trusts
 
Fair Value of Fixed Income Securities
 
(in millions)
Within 1 year
$
154

1 year – 5 years
376

5 years – 10 years
179

After 10 years
244

Total
$
953

Fair Value, Assets and Liabilities Measured on Recurring Basis
Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in millions)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
17

 
$
1

 
$

 
$
145

 
$
163

 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
234

 
9

 

 
37

 
280

Fixed Income Securities – Mutual Funds
81

 

 

 

 
81

Equity Securities – Mutual Funds (b)
25

 

 

 

 
25

Total Other Temporary Investments
340

 
9

 

 
37

 
386

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
37

 
528

 
190

 
(302
)
 
453

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)

 
32

 

 
(16
)
 
16

Fair Value Hedges

 
1

 

 
2

 
3

Total Risk Management Assets
37

 
561

 
190

 
(316
)
 
472

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (f)
9

 

 

 
11

 
20

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
697

 

 

 
697

Corporate Debt

 
48

 

 

 
48

State and Local Government

 
208

 

 

 
208

Subtotal Fixed Income Securities

 
953

 

 

 
953

Equity Securities – Domestic (b)
1,123

 

 

 

 
1,123

Total Spent Nuclear Fuel and Decommissioning Trusts
1,132

 
953

 

 
11

 
2,096

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,526

 
$
1,524

 
$
190

 
$
(123
)
 
$
3,117

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (d)
$
65

 
$
432

 
$
36

 
$
(334
)
 
$
199

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)

 
27

 
3

 
(16
)
 
14

Interest Rate/Foreign Currency Hedges

 
1

 

 

 
1

Fair Value Hedges

 
7

 

 
2

 
9

Total Risk Management Liabilities
$
65

 
$
467

 
$
39

 
$
(348
)
 
$
223

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in millions)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
16

 
$
1

 
$

 
$
101

 
$
118

 
 
 
 
 
 
 
 
 
 
Other Temporary Investments
 
 
 
 
 
 
 
 
 
Restricted Cash (a)
231

 
8

 

 
11

 
250

Fixed Income Securities – Mutual Funds
80

 

 

 

 
80

Equity Securities – Mutual Funds (b)
23

 

 

 

 
23

Total Other Temporary Investments
334

 
8

 

 
11

 
353

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
22

 
549

 
142

 
(273
)
 
440

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)

 
15

 

 
(8
)
 
7

Fair Value Hedges

 
1

 

 
3

 
4

De-designated Risk Management Contracts (e)

 

 

 
6

 
6

Total Risk Management Assets
22

 
565

 
142

 
(272
)
 
457

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (f)
8

 

 

 
11

 
19

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
609

 

 

 
609

Corporate Debt

 
37

 

 

 
37

State and Local Government

 
255

 

 

 
255

Subtotal Fixed Income Securities

 
901

 

 

 
901

Equity Securities – Domestic (b)
1,012

 

 

 

 
1,012

Total Spent Nuclear Fuel and Decommissioning Trusts
1,020

 
901

 

 
11

 
1,932

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,392

 
$
1,475

 
$
142

 
$
(149
)
 
$
2,860

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (c) (g)
$
30

 
$
475

 
$
22

 
$
(282
)
 
$
245

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (c)

 
11

 
3

 
(8
)
 
6

Interest Rate/Foreign Currency Hedges

 
2

 

 

 
2

Fair Value Hedges

 
11

 

 
3

 
14

Total Risk Management Liabilities
$
30

 
$
499

 
$
25

 
$
(287
)
 
$
267


(a)
Amounts in "Other" column primarily represent cash deposits in bank accounts with financial institutions or with third parties.  Level 1 and Level 2 amounts primarily represent investments in money market funds.
(b)
Amounts represent publicly traded equity securities and equity-based mutual funds.
(c)
Amounts in "Other" column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for "Derivatives and Hedging."
(d)
The December 31, 2014 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $(18) million in 2015 and $(10) million in periods 2016-2018;  Level 2 matures $31 million in 2015, $52 million in periods 2016-2018, $12 million in periods 2019-2020 and $1 million in periods 2021-2030;  Level 3 matures $50 million in 2015, $29 million in periods 2016-2018, $9 million in periods 2019-2020 and $66 million in periods 2021-2030.  Risk management commodity contracts are substantially comprised of power contracts.
(e)
Represents contracts that were originally MTM but were subsequently elected as normal under the accounting guidance for "Derivatives and Hedging."  At the time of the normal election, the MTM value was frozen and no longer fair valued.  This MTM value will be amortized into revenues over the remaining life of the contracts.
(f)
Amounts in "Other" column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(g)
The December 31, 2013 maturity of the net fair value of risk management contracts prior to cash collateral, assets/(liabilities), is as follows:  Level 1 matures $4 million in 2014, $(11) million in periods 2015-2017 and $(1) million in periods 2018-2019;  Level 2 matures $25 million in 2014, $37 million in periods 2015-2017, $7 million in periods 2018-2019 and $5 million in periods 2020-2030;  Level 3 matures $27 million in 2014, $60 million in periods 2015-2017, $14 million in periods 2018-2019 and $19 million in periods 2020-2030.  Risk management commodity contracts are substantially comprised of power contracts.
Changes in Fair Value of Net Trading Derivatives Classified as Level 3
Year Ended December 31, 2014
 
Net Risk Management
Assets (Liabilities)
 
 
(in millions)
Balance as of December 31, 2013
 
$
117

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
90

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
6

Purchases, Issuances and Settlements (c)
 
(108
)
Transfers into Level 3 (d) (e)
 
(8
)
Transfers out of Level 3 (e) (f)
 
(21
)
Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
75

Balance as of December 31, 2014
 
$
151

Year Ended December 31, 2013
 
Net Risk Management
Assets (Liabilities)
 
 
(in millions)
Balance as of December 31, 2012
 
$
86

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(9
)
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets)
Relating to Assets Still Held at the Reporting Date (a)
 
37

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
(3
)
Purchases, Issuances and Settlements (c)
 
(16
)
Transfers into Level 3 (d) (e)
 
19

Transfers out of Level 3 (e) (f)
 
(4
)
Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
7

Balance as of December 31, 2013
 
$
117

Year Ended December 31, 2012
 
Net Risk Management
Assets (Liabilities)
 
 
(in millions)
Balance as of December 31, 2011
 
$
69

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(15
)
Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets)
Relating to Assets Still Held at the Reporting Date (a)
 
29

Purchases, Issuances and Settlements (c)
 
32

Transfers into Level 3 (d) (e)
 
1

Transfers out of Level 3 (e) (f)
 
(35
)
Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
5

Balance as of December 31, 2012
 
$
86


(a)
Included in revenues on the statements of income.
(b)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)
Represents the settlement of risk management commodity contracts for the reporting period.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Represents existing assets or liabilities that were previously categorized as Level 3.
(g)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory liabilities/assets.
Significant Unobservable Inputs for Level 3
Significant Unobservable Inputs
December 31, 2014
 
 
 
 
 
Significant
 
Input/Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
Average
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
157

 
$
37

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
11.37

 
$
159.92

 
$
57.18

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
303
FTRs
33

 
2

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(14.63
)
 
20.02

 
0.96

Total
$
190

 
$
39

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Input/Range
 
Assets
 
Liabilities
 
Technique
 
Input
 
Low
 
High
 
(in millions)
 
 
 
 
 
 
 
 
Energy Contracts
$
132

 
$
22

 
Discounted Cash Flow
 
Forward Market Price (a)
 
$
11.42

 
$
120.72

 
 
 
 
 
 
 
Counterparty Credit Risk (b)
 
316
FTRs
10

 
3

 
Discounted Cash Flow
 
Forward Market Price (a)
 
(5.10
)
 
10.44

Total
$
142

 
$
25

 
 
 
 
 
 
 
 

(a)
Represents market prices in dollars per MWh.
(b)
Represents average price of credit default swaps used to calculate counterparty credit risk, reported in basis points.
Sensitivity of Fair Value Measurements
Sensitivity of Fair Value Measurements
December 31, 2014
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Counterparty Credit Risk
 
Loss
 
Increase (Decrease)
 
Higher (Lower)
Counterparty Credit Risk
 
Gain
 
Increase (Decrease)
 
Lower (Higher)
Appalachian Power Co [Member]  
Book Values and Fair Values of Long-term Debt
 
 
December 31,
 
 
2014
 
2013
Company
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
 
 
(in thousands)
APCo
 
$
3,980,274

 
$
4,711,210

 
$
4,194,357

 
$
4,587,079

I&M
 
2,027,397

 
2,255,124

 
2,039,016

 
2,174,891

OPCo
 
2,297,123

 
2,709,452

 
2,735,175

 
3,007,191

PSO
 
1,041,036

 
1,216,205

 
999,810

 
1,111,149

SWEPCo
 
2,140,437

 
2,402,639

 
2,043,332

 
2,214,730

Fair Value, Assets and Liabilities Measured on Recurring Basis
APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
15,599

 
$

 
$

 
$
33

 
$
15,632

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
206

 
20,197

 
17,654

 
(9,374
)
 
28,683

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,805

 
$
20,197

 
$
17,654

 
$
(9,341
)
 
$
44,315

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
227

 
$
20,339

 
$
1,912

 
$
(9,404
)
 
$
13,074


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
2,714

 
$

 
$

 
$
36

 
$
2,750

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
827

 
54,448

 
12,097

 
(29,616
)
 
37,756

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
389

 

 
(26
)
 
363

Total Risk Management Assets
827

 
54,837

 
12,097

 
(29,642
)
 
38,119

 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,541

 
$
54,837

 
$
12,097

 
$
(29,606
)
 
$
40,869

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
700

 
$
49,220

 
$
1,535

 
$
(32,609
)
 
$
18,846

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
313

 

 
(26
)
 
287

Total Risk Management Liabilities
$
700

 
$
49,533

 
$
1,535

 
$
(32,635
)
 
$
19,133


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
140

 
$
15,893

 
$
16,008

 
$
(6,396
)
 
$
25,645

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
9,418

 

 

 
10,548

 
19,966

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
697,042

 

 

 
697,042

Corporate Debt

 
47,792

 

 

 
47,792

State and Local Government

 
208,553

 

 

 
208,553

Subtotal Fixed Income Securities

 
953,387

 

 

 
953,387

Equity Securities – Domestic (e)
1,122,379

 

 

 

 
1,122,379

Total Spent Nuclear Fuel and Decommissioning Trusts
1,131,797

 
953,387

 

 
10,548

 
2,095,732

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,131,937

 
$
969,280

 
$
16,008

 
$
4,152

 
$
2,121,377

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
154

 
$
11,440

 
$
1,304

 
$
(6,280
)
 
$
6,618


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
561

 
$
38,667

 
$
8,205

 
$
(20,766
)
 
$
26,667

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
234

 

 
(18
)
 
216

Total Risk Management Assets
561

 
38,901

 
8,205

 
(20,784
)
 
26,883

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
8,082

 

 

 
10,722

 
18,804

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
608,875

 

 

 
608,875

Corporate Debt

 
36,782

 

 

 
36,782

State and Local Government

 
254,638

 

 

 
254,638

Subtotal Fixed Income Securities

 
900,295

 

 

 
900,295

Equity Securities – Domestic (e)
1,012,511

 

 

 

 
1,012,511

Total Spent Nuclear Fuel and Decommissioning Trusts
1,020,593

 
900,295

 

 
10,722

 
1,931,610

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,021,154

 
$
939,196

 
$
8,205

 
$
(10,062
)
 
$
1,958,493

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
475

 
$
35,061

 
$
1,041

 
$
(22,796
)
 
$
13,781

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
212

 

 
(18
)
 
194

Total Risk Management Liabilities
$
475

 
$
35,273

 
$
1,041

 
$
(22,814
)
 
$
13,975



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
408

 
$

 
$

 
$
28,288

 
$
28,696

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
52,343

 
1

 
52,344

 
 
 
 
 
 
 
 
 
 
Total Assets
$
408

 
$

 
$
52,343

 
$
28,289

 
$
81,040

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,116

 
$
3,941

 
$
(101
)
 
$
4,956


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
19,387

 
$

 
$

 
$
12

 
$
19,399

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
3,269

 
(349
)
 
2,920

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
162

 

 

 
162

Total Risk Management Assets

 
162

 
3,269

 
(349
)
 
3,082

 
 
 
 
 
 
 
 
 
 
Total Assets
$
19,387

 
$
162

 
$
3,269

 
$
(337
)
 
$
22,481

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
349

 
$
(349
)
 
$



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
360

 
$
(360
)
 
$

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
595

 
$
737

 
$
(414
)
 
$
918


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,078

 
$

 
$
5

 
$
1,083

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
84

 

 

 
84

Total Risk Management Assets
$

 
$
1,162

 
$

 
$
5

 
$
1,167

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
81

 
$

 
$
4

 
$
85


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
12,660

 
$

 
$

 
$
1,696

 
$
14,356

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
31

 
439

 
(439
)
 
31

 
 
 
 
 
 
 
 
 
 
Total Assets
$
12,660

 
$
31

 
$
439

 
$
1,257

 
$
14,387

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
684

 
$
899

 
$
(501
)
 
$
1,082


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
15,871

 
$

 
$

 
$
1,370

 
$
17,241

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
1,233

 

 
(151
)
 
1,082

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
97

 

 

 
97

Total Risk Management Assets

 
1,330

 

 
(151
)
 
1,179

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,871

 
$
1,330

 
$

 
$
1,219

 
$
18,420

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
154

 
$

 
$
(154
)
 
$



(a)
Amounts in "Other" column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 amounts primarily represent investment in money market funds.
(b)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(c)
Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo.
(d)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(e)
Amounts represent publicly traded equity securities and equity-based mutual funds.
Changes in Fair Value of Net Trading Derivatives Classified as Level 3
Year Ended December 31, 2014
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
29,694

 
18,593

 
30,768

 

 

Purchases, Issuances and Settlements (c)
 
(32,584
)
 
(20,553
)
 
(33,688
)
 

 

Transfers into Level 3 (d) (e)
 
(3,648
)
 
(2,475
)
 

 

 

Transfers out of Level 3 (e) (f)
 
(32
)
 
(22
)
 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
11,750

 
11,997

 
48,402

 
(377
)
 
(460
)
Balance as of December 31, 2014
 
$
15,742

 
$
14,704

 
$
48,402

 
$
(377
)
 
$
(460
)
Year Ended December 31, 2013
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(3,568
)
 
(2,466
)
 
(5,042
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
328

 

 

Purchases, Issuances and Settlements (c)
 
481

 
390

 
765

 

 

Transfers into Level 3 (d) (e)
 
1,340

 
911

 
1,874

 

 

Transfers out of Level 3 (e) (f)
 
(925
)
 
(637
)
 
(1,303
)
 

 

Transfer of OPCo Generation to Parent
 

 

 
(12,051
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
2,255

 
1,425

 
2,920

 

 

Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Year Ended December 31, 2012
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2011
 
$
1,971

 
$
1,263

 
$
2,666

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(5,204
)
 
(3,554
)
 
(7,452
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
5,401

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
23

 
13

 
28

 

 

Purchases, Issuances and Settlements (c)
 
11,200

 
7,734

 
16,214

 

 

Transfers into Level 3 (d) (e)
 
1,392

 
860

 
1,909

 

 

Transfers out of Level 3 (e) (f)
 
(1,930
)
 
(1,144
)
 
(2,527
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
3,527

 
2,369

 
(810
)
 

 

Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$


(a)
Included in revenues on the statements of income.
(b)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)
Represents the settlement of risk management commodity contracts for the reporting period.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Represents existing assets or liabilities that were previously categorized as Level 3.
(g)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.
Significant Unobservable Inputs for Level 3
Significant Unobservable Inputs
December 31, 2014
APCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
5,801

 
$
1,799

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
11,853

 
113

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
17,654

 
$
1,912

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
APCo
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
9,359

 
$
960

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
2,738

 
575

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
12,097

 
$
1,535

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
I&M
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input(a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6,375

 
$
1,219

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
9,633

 
85

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
16,008

 
$
1,304

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
I&M
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
6,348

 
$
651

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
1,857

 
390

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
8,205

 
$
1,041

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
OPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
45,101

 
$
3,941

 
Discounted Cash Flow
 
Forward Market Price
 
$
48.25

 
$
159.92

 
$
84.04

FTRs
7,242

 

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
52,343

 
$
3,941

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
OPCo
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
 
(in thousands)
 
 
 
 
 
 
 
 
FTRs
 
$
3,269

 
$
349

 
Discounted Cash Flow
 
Forward Market Price
 
$
(5.10
)
 
$
10.44



Significant Unobservable Inputs
December 31, 2014
PSO
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
360

 
$
737

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


Significant Unobservable Inputs
December 31, 2014
SWEPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
439

 
$
899

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


(a)
Represents market prices in dollars per MWh.

Sensitivity of Fair Value Measurements
Sensitivity of Fair Value Measurements
December 31, 2014
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Indiana Michigan Power Co [Member]  
Book Values and Fair Values of Long-term Debt
 
 
December 31,
 
 
2014
 
2013
Company
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
 
 
(in thousands)
APCo
 
$
3,980,274

 
$
4,711,210

 
$
4,194,357

 
$
4,587,079

I&M
 
2,027,397

 
2,255,124

 
2,039,016

 
2,174,891

OPCo
 
2,297,123

 
2,709,452

 
2,735,175

 
3,007,191

PSO
 
1,041,036

 
1,216,205

 
999,810

 
1,111,149

SWEPCo
 
2,140,437

 
2,402,639

 
2,043,332

 
2,214,730

Nuclear Trust Fund Investments
 
December 31,
 
2014
 
2013
 
Estimated
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
Estimated
Fair
Value
 
Gross
Unrealized
Gains
 
Other-Than-
Temporary
Impairments
 
(in thousands)
Cash and Cash Equivalents
$
19,966

 
$

 
$

 
$
18,804

 
$

 
$

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
 
 
United States Government
697,042

 
44,615

 
(5,016
)
 
608,875

 
26,114

 
(3,824
)
Corporate Debt
47,792

 
4,523

 
(1,018
)
 
36,782

 
2,450

 
(1,123
)
State and Local Government
208,553

 
1,206

 
(319
)
 
254,638

 
748

 
(370
)
Subtotal Fixed Income Securities
953,387

 
50,344

 
(6,353
)
 
900,295

 
29,312

 
(5,317
)
Equity Securities – Domestic
1,122,379

 
598,788

 
(79,142
)
 
1,012,511

 
505,538

 
(81,677
)
Spent Nuclear Fuel and Decommissioning Trusts
$
2,095,732

 
$
649,132

 
$
(85,495
)
 
$
1,931,610

 
$
534,850

 
$
(86,994
)
Securities Activity Within the Decommissioning and SNF Trusts
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(in thousands)
Proceeds from Investment Sales
$
1,031,793

 
$
858,406

 
$
987,550

Purchases of Investments
1,086,437

 
909,998

 
1,045,422

Gross Realized Gains on Investment Sales
32,305

 
18,326

 
24,605

Gross Realized Losses on Investment Sales
15,410

 
8,108

 
8,881

Contractual Maturities, Fair Value of Debt Securities in Nuclear Trusts
 
Fair Value of
Fixed Income
Securities
 
(in thousands)
Within 1 year
$
154,447

1 year – 5 years
376,291

5 years – 10 years
178,436

After 10 years
244,213

Total
$
953,387

Fair Value, Assets and Liabilities Measured on Recurring Basis
APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
15,599

 
$

 
$

 
$
33

 
$
15,632

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
206

 
20,197

 
17,654

 
(9,374
)
 
28,683

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,805

 
$
20,197

 
$
17,654

 
$
(9,341
)
 
$
44,315

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
227

 
$
20,339

 
$
1,912

 
$
(9,404
)
 
$
13,074


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
2,714

 
$

 
$

 
$
36

 
$
2,750

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
827

 
54,448

 
12,097

 
(29,616
)
 
37,756

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
389

 

 
(26
)
 
363

Total Risk Management Assets
827

 
54,837

 
12,097

 
(29,642
)
 
38,119

 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,541

 
$
54,837

 
$
12,097

 
$
(29,606
)
 
$
40,869

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
700

 
$
49,220

 
$
1,535

 
$
(32,609
)
 
$
18,846

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
313

 

 
(26
)
 
287

Total Risk Management Liabilities
$
700

 
$
49,533

 
$
1,535

 
$
(32,635
)
 
$
19,133


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
140

 
$
15,893

 
$
16,008

 
$
(6,396
)
 
$
25,645

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
9,418

 

 

 
10,548

 
19,966

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
697,042

 

 

 
697,042

Corporate Debt

 
47,792

 

 

 
47,792

State and Local Government

 
208,553

 

 

 
208,553

Subtotal Fixed Income Securities

 
953,387

 

 

 
953,387

Equity Securities – Domestic (e)
1,122,379

 

 

 

 
1,122,379

Total Spent Nuclear Fuel and Decommissioning Trusts
1,131,797

 
953,387

 

 
10,548

 
2,095,732

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,131,937

 
$
969,280

 
$
16,008

 
$
4,152

 
$
2,121,377

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
154

 
$
11,440

 
$
1,304

 
$
(6,280
)
 
$
6,618


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
561

 
$
38,667

 
$
8,205

 
$
(20,766
)
 
$
26,667

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
234

 

 
(18
)
 
216

Total Risk Management Assets
561

 
38,901

 
8,205

 
(20,784
)
 
26,883

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
8,082

 

 

 
10,722

 
18,804

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
608,875

 

 

 
608,875

Corporate Debt

 
36,782

 

 

 
36,782

State and Local Government

 
254,638

 

 

 
254,638

Subtotal Fixed Income Securities

 
900,295

 

 

 
900,295

Equity Securities – Domestic (e)
1,012,511

 

 

 

 
1,012,511

Total Spent Nuclear Fuel and Decommissioning Trusts
1,020,593

 
900,295

 

 
10,722

 
1,931,610

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,021,154

 
$
939,196

 
$
8,205

 
$
(10,062
)
 
$
1,958,493

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
475

 
$
35,061

 
$
1,041

 
$
(22,796
)
 
$
13,781

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
212

 

 
(18
)
 
194

Total Risk Management Liabilities
$
475

 
$
35,273

 
$
1,041

 
$
(22,814
)
 
$
13,975



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
408

 
$

 
$

 
$
28,288

 
$
28,696

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
52,343

 
1

 
52,344

 
 
 
 
 
 
 
 
 
 
Total Assets
$
408

 
$

 
$
52,343

 
$
28,289

 
$
81,040

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,116

 
$
3,941

 
$
(101
)
 
$
4,956


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
19,387

 
$

 
$

 
$
12

 
$
19,399

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
3,269

 
(349
)
 
2,920

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
162

 

 

 
162

Total Risk Management Assets

 
162

 
3,269

 
(349
)
 
3,082

 
 
 
 
 
 
 
 
 
 
Total Assets
$
19,387

 
$
162

 
$
3,269

 
$
(337
)
 
$
22,481

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
349

 
$
(349
)
 
$



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
360

 
$
(360
)
 
$

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
595

 
$
737

 
$
(414
)
 
$
918


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,078

 
$

 
$
5

 
$
1,083

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
84

 

 

 
84

Total Risk Management Assets
$

 
$
1,162

 
$

 
$
5

 
$
1,167

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
81

 
$

 
$
4

 
$
85


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
12,660

 
$

 
$

 
$
1,696

 
$
14,356

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
31

 
439

 
(439
)
 
31

 
 
 
 
 
 
 
 
 
 
Total Assets
$
12,660

 
$
31

 
$
439

 
$
1,257

 
$
14,387

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
684

 
$
899

 
$
(501
)
 
$
1,082


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
15,871

 
$

 
$

 
$
1,370

 
$
17,241

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
1,233

 

 
(151
)
 
1,082

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
97

 

 

 
97

Total Risk Management Assets

 
1,330

 

 
(151
)
 
1,179

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,871

 
$
1,330

 
$

 
$
1,219

 
$
18,420

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
154

 
$

 
$
(154
)
 
$



(a)
Amounts in "Other" column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 amounts primarily represent investment in money market funds.
(b)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(c)
Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo.
(d)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(e)
Amounts represent publicly traded equity securities and equity-based mutual funds.
Changes in Fair Value of Net Trading Derivatives Classified as Level 3
Year Ended December 31, 2014
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
29,694

 
18,593

 
30,768

 

 

Purchases, Issuances and Settlements (c)
 
(32,584
)
 
(20,553
)
 
(33,688
)
 

 

Transfers into Level 3 (d) (e)
 
(3,648
)
 
(2,475
)
 

 

 

Transfers out of Level 3 (e) (f)
 
(32
)
 
(22
)
 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
11,750

 
11,997

 
48,402

 
(377
)
 
(460
)
Balance as of December 31, 2014
 
$
15,742

 
$
14,704

 
$
48,402

 
$
(377
)
 
$
(460
)
Year Ended December 31, 2013
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(3,568
)
 
(2,466
)
 
(5,042
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
328

 

 

Purchases, Issuances and Settlements (c)
 
481

 
390

 
765

 

 

Transfers into Level 3 (d) (e)
 
1,340

 
911

 
1,874

 

 

Transfers out of Level 3 (e) (f)
 
(925
)
 
(637
)
 
(1,303
)
 

 

Transfer of OPCo Generation to Parent
 

 

 
(12,051
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
2,255

 
1,425

 
2,920

 

 

Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Year Ended December 31, 2012
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2011
 
$
1,971

 
$
1,263

 
$
2,666

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(5,204
)
 
(3,554
)
 
(7,452
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
5,401

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
23

 
13

 
28

 

 

Purchases, Issuances and Settlements (c)
 
11,200

 
7,734

 
16,214

 

 

Transfers into Level 3 (d) (e)
 
1,392

 
860

 
1,909

 

 

Transfers out of Level 3 (e) (f)
 
(1,930
)
 
(1,144
)
 
(2,527
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
3,527

 
2,369

 
(810
)
 

 

Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$


(a)
Included in revenues on the statements of income.
(b)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)
Represents the settlement of risk management commodity contracts for the reporting period.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Represents existing assets or liabilities that were previously categorized as Level 3.
(g)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.
Significant Unobservable Inputs for Level 3
Significant Unobservable Inputs
December 31, 2014
APCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
5,801

 
$
1,799

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
11,853

 
113

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
17,654

 
$
1,912

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
APCo
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
9,359

 
$
960

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
2,738

 
575

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
12,097

 
$
1,535

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
I&M
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input(a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6,375

 
$
1,219

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
9,633

 
85

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
16,008

 
$
1,304

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
I&M
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
6,348

 
$
651

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
1,857

 
390

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
8,205

 
$
1,041

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
OPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
45,101

 
$
3,941

 
Discounted Cash Flow
 
Forward Market Price
 
$
48.25

 
$
159.92

 
$
84.04

FTRs
7,242

 

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
52,343

 
$
3,941

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
OPCo
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
 
(in thousands)
 
 
 
 
 
 
 
 
FTRs
 
$
3,269

 
$
349

 
Discounted Cash Flow
 
Forward Market Price
 
$
(5.10
)
 
$
10.44



Significant Unobservable Inputs
December 31, 2014
PSO
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
360

 
$
737

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


Significant Unobservable Inputs
December 31, 2014
SWEPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
439

 
$
899

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


(a)
Represents market prices in dollars per MWh.
Sensitivity of Fair Value Measurements
Sensitivity of Fair Value Measurements
December 31, 2014
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Ohio Power Co [Member]  
Book Values and Fair Values of Long-term Debt
 
 
December 31,
 
 
2014
 
2013
Company
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
 
 
(in thousands)
APCo
 
$
3,980,274

 
$
4,711,210

 
$
4,194,357

 
$
4,587,079

I&M
 
2,027,397

 
2,255,124

 
2,039,016

 
2,174,891

OPCo
 
2,297,123

 
2,709,452

 
2,735,175

 
3,007,191

PSO
 
1,041,036

 
1,216,205

 
999,810

 
1,111,149

SWEPCo
 
2,140,437

 
2,402,639

 
2,043,332

 
2,214,730

Fair Value, Assets and Liabilities Measured on Recurring Basis
APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
15,599

 
$

 
$

 
$
33

 
$
15,632

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
206

 
20,197

 
17,654

 
(9,374
)
 
28,683

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,805

 
$
20,197

 
$
17,654

 
$
(9,341
)
 
$
44,315

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
227

 
$
20,339

 
$
1,912

 
$
(9,404
)
 
$
13,074


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
2,714

 
$

 
$

 
$
36

 
$
2,750

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
827

 
54,448

 
12,097

 
(29,616
)
 
37,756

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
389

 

 
(26
)
 
363

Total Risk Management Assets
827

 
54,837

 
12,097

 
(29,642
)
 
38,119

 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,541

 
$
54,837

 
$
12,097

 
$
(29,606
)
 
$
40,869

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
700

 
$
49,220

 
$
1,535

 
$
(32,609
)
 
$
18,846

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
313

 

 
(26
)
 
287

Total Risk Management Liabilities
$
700

 
$
49,533

 
$
1,535

 
$
(32,635
)
 
$
19,133


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
140

 
$
15,893

 
$
16,008

 
$
(6,396
)
 
$
25,645

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
9,418

 

 

 
10,548

 
19,966

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
697,042

 

 

 
697,042

Corporate Debt

 
47,792

 

 

 
47,792

State and Local Government

 
208,553

 

 

 
208,553

Subtotal Fixed Income Securities

 
953,387

 

 

 
953,387

Equity Securities – Domestic (e)
1,122,379

 

 

 

 
1,122,379

Total Spent Nuclear Fuel and Decommissioning Trusts
1,131,797

 
953,387

 

 
10,548

 
2,095,732

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,131,937

 
$
969,280

 
$
16,008

 
$
4,152

 
$
2,121,377

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
154

 
$
11,440

 
$
1,304

 
$
(6,280
)
 
$
6,618


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
561

 
$
38,667

 
$
8,205

 
$
(20,766
)
 
$
26,667

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
234

 

 
(18
)
 
216

Total Risk Management Assets
561

 
38,901

 
8,205

 
(20,784
)
 
26,883

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
8,082

 

 

 
10,722

 
18,804

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
608,875

 

 

 
608,875

Corporate Debt

 
36,782

 

 

 
36,782

State and Local Government

 
254,638

 

 

 
254,638

Subtotal Fixed Income Securities

 
900,295

 

 

 
900,295

Equity Securities – Domestic (e)
1,012,511

 

 

 

 
1,012,511

Total Spent Nuclear Fuel and Decommissioning Trusts
1,020,593

 
900,295

 

 
10,722

 
1,931,610

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,021,154

 
$
939,196

 
$
8,205

 
$
(10,062
)
 
$
1,958,493

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
475

 
$
35,061

 
$
1,041

 
$
(22,796
)
 
$
13,781

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
212

 

 
(18
)
 
194

Total Risk Management Liabilities
$
475

 
$
35,273

 
$
1,041

 
$
(22,814
)
 
$
13,975



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
408

 
$

 
$

 
$
28,288

 
$
28,696

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
52,343

 
1

 
52,344

 
 
 
 
 
 
 
 
 
 
Total Assets
$
408

 
$

 
$
52,343

 
$
28,289

 
$
81,040

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,116

 
$
3,941

 
$
(101
)
 
$
4,956


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
19,387

 
$

 
$

 
$
12

 
$
19,399

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
3,269

 
(349
)
 
2,920

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
162

 

 

 
162

Total Risk Management Assets

 
162

 
3,269

 
(349
)
 
3,082

 
 
 
 
 
 
 
 
 
 
Total Assets
$
19,387

 
$
162

 
$
3,269

 
$
(337
)
 
$
22,481

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
349

 
$
(349
)
 
$



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
360

 
$
(360
)
 
$

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
595

 
$
737

 
$
(414
)
 
$
918


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,078

 
$

 
$
5

 
$
1,083

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
84

 

 

 
84

Total Risk Management Assets
$

 
$
1,162

 
$

 
$
5

 
$
1,167

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
81

 
$

 
$
4

 
$
85


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
12,660

 
$

 
$

 
$
1,696

 
$
14,356

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
31

 
439

 
(439
)
 
31

 
 
 
 
 
 
 
 
 
 
Total Assets
$
12,660

 
$
31

 
$
439

 
$
1,257

 
$
14,387

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
684

 
$
899

 
$
(501
)
 
$
1,082


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
15,871

 
$

 
$

 
$
1,370

 
$
17,241

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
1,233

 

 
(151
)
 
1,082

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
97

 

 

 
97

Total Risk Management Assets

 
1,330

 

 
(151
)
 
1,179

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,871

 
$
1,330

 
$

 
$
1,219

 
$
18,420

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
154

 
$

 
$
(154
)
 
$



(a)
Amounts in "Other" column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 amounts primarily represent investment in money market funds.
(b)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(c)
Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo.
(d)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(e)
Amounts represent publicly traded equity securities and equity-based mutual funds.
Changes in Fair Value of Net Trading Derivatives Classified as Level 3
Year Ended December 31, 2014
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
29,694

 
18,593

 
30,768

 

 

Purchases, Issuances and Settlements (c)
 
(32,584
)
 
(20,553
)
 
(33,688
)
 

 

Transfers into Level 3 (d) (e)
 
(3,648
)
 
(2,475
)
 

 

 

Transfers out of Level 3 (e) (f)
 
(32
)
 
(22
)
 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
11,750

 
11,997

 
48,402

 
(377
)
 
(460
)
Balance as of December 31, 2014
 
$
15,742

 
$
14,704

 
$
48,402

 
$
(377
)
 
$
(460
)
Year Ended December 31, 2013
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(3,568
)
 
(2,466
)
 
(5,042
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
328

 

 

Purchases, Issuances and Settlements (c)
 
481

 
390

 
765

 

 

Transfers into Level 3 (d) (e)
 
1,340

 
911

 
1,874

 

 

Transfers out of Level 3 (e) (f)
 
(925
)
 
(637
)
 
(1,303
)
 

 

Transfer of OPCo Generation to Parent
 

 

 
(12,051
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
2,255

 
1,425

 
2,920

 

 

Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Year Ended December 31, 2012
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2011
 
$
1,971

 
$
1,263

 
$
2,666

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(5,204
)
 
(3,554
)
 
(7,452
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
5,401

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
23

 
13

 
28

 

 

Purchases, Issuances and Settlements (c)
 
11,200

 
7,734

 
16,214

 

 

Transfers into Level 3 (d) (e)
 
1,392

 
860

 
1,909

 

 

Transfers out of Level 3 (e) (f)
 
(1,930
)
 
(1,144
)
 
(2,527
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
3,527

 
2,369

 
(810
)
 

 

Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$


(a)
Included in revenues on the statements of income.
(b)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)
Represents the settlement of risk management commodity contracts for the reporting period.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Represents existing assets or liabilities that were previously categorized as Level 3.
(g)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.
Significant Unobservable Inputs for Level 3
Significant Unobservable Inputs
December 31, 2014
APCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
5,801

 
$
1,799

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
11,853

 
113

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
17,654

 
$
1,912

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
APCo
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
9,359

 
$
960

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
2,738

 
575

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
12,097

 
$
1,535

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
I&M
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input(a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6,375

 
$
1,219

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
9,633

 
85

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
16,008

 
$
1,304

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
I&M
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
6,348

 
$
651

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
1,857

 
390

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
8,205

 
$
1,041

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
OPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
45,101

 
$
3,941

 
Discounted Cash Flow
 
Forward Market Price
 
$
48.25

 
$
159.92

 
$
84.04

FTRs
7,242

 

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
52,343

 
$
3,941

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
OPCo
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
 
(in thousands)
 
 
 
 
 
 
 
 
FTRs
 
$
3,269

 
$
349

 
Discounted Cash Flow
 
Forward Market Price
 
$
(5.10
)
 
$
10.44



Significant Unobservable Inputs
December 31, 2014
PSO
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
360

 
$
737

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


Significant Unobservable Inputs
December 31, 2014
SWEPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
439

 
$
899

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


(a)
Represents market prices in dollars per MWh.
Sensitivity of Fair Value Measurements
Sensitivity of Fair Value Measurements
December 31, 2014
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Public Service Co Of Oklahoma [Member]  
Book Values and Fair Values of Long-term Debt
 
 
December 31,
 
 
2014
 
2013
Company
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
 
 
(in thousands)
APCo
 
$
3,980,274

 
$
4,711,210

 
$
4,194,357

 
$
4,587,079

I&M
 
2,027,397

 
2,255,124

 
2,039,016

 
2,174,891

OPCo
 
2,297,123

 
2,709,452

 
2,735,175

 
3,007,191

PSO
 
1,041,036

 
1,216,205

 
999,810

 
1,111,149

SWEPCo
 
2,140,437

 
2,402,639

 
2,043,332

 
2,214,730

Fair Value, Assets and Liabilities Measured on Recurring Basis
APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
15,599

 
$

 
$

 
$
33

 
$
15,632

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
206

 
20,197

 
17,654

 
(9,374
)
 
28,683

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,805

 
$
20,197

 
$
17,654

 
$
(9,341
)
 
$
44,315

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
227

 
$
20,339

 
$
1,912

 
$
(9,404
)
 
$
13,074


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
2,714

 
$

 
$

 
$
36

 
$
2,750

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
827

 
54,448

 
12,097

 
(29,616
)
 
37,756

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
389

 

 
(26
)
 
363

Total Risk Management Assets
827

 
54,837

 
12,097

 
(29,642
)
 
38,119

 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,541

 
$
54,837

 
$
12,097

 
$
(29,606
)
 
$
40,869

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
700

 
$
49,220

 
$
1,535

 
$
(32,609
)
 
$
18,846

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
313

 

 
(26
)
 
287

Total Risk Management Liabilities
$
700

 
$
49,533

 
$
1,535

 
$
(32,635
)
 
$
19,133


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
140

 
$
15,893

 
$
16,008

 
$
(6,396
)
 
$
25,645

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
9,418

 

 

 
10,548

 
19,966

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
697,042

 

 

 
697,042

Corporate Debt

 
47,792

 

 

 
47,792

State and Local Government

 
208,553

 

 

 
208,553

Subtotal Fixed Income Securities

 
953,387

 

 

 
953,387

Equity Securities – Domestic (e)
1,122,379

 

 

 

 
1,122,379

Total Spent Nuclear Fuel and Decommissioning Trusts
1,131,797

 
953,387

 

 
10,548

 
2,095,732

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,131,937

 
$
969,280

 
$
16,008

 
$
4,152

 
$
2,121,377

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
154

 
$
11,440

 
$
1,304

 
$
(6,280
)
 
$
6,618


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
561

 
$
38,667

 
$
8,205

 
$
(20,766
)
 
$
26,667

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
234

 

 
(18
)
 
216

Total Risk Management Assets
561

 
38,901

 
8,205

 
(20,784
)
 
26,883

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
8,082

 

 

 
10,722

 
18,804

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
608,875

 

 

 
608,875

Corporate Debt

 
36,782

 

 

 
36,782

State and Local Government

 
254,638

 

 

 
254,638

Subtotal Fixed Income Securities

 
900,295

 

 

 
900,295

Equity Securities – Domestic (e)
1,012,511

 

 

 

 
1,012,511

Total Spent Nuclear Fuel and Decommissioning Trusts
1,020,593

 
900,295

 

 
10,722

 
1,931,610

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,021,154

 
$
939,196

 
$
8,205

 
$
(10,062
)
 
$
1,958,493

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
475

 
$
35,061

 
$
1,041

 
$
(22,796
)
 
$
13,781

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
212

 

 
(18
)
 
194

Total Risk Management Liabilities
$
475

 
$
35,273

 
$
1,041

 
$
(22,814
)
 
$
13,975



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
408

 
$

 
$

 
$
28,288

 
$
28,696

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
52,343

 
1

 
52,344

 
 
 
 
 
 
 
 
 
 
Total Assets
$
408

 
$

 
$
52,343

 
$
28,289

 
$
81,040

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,116

 
$
3,941

 
$
(101
)
 
$
4,956


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
19,387

 
$

 
$

 
$
12

 
$
19,399

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
3,269

 
(349
)
 
2,920

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
162

 

 

 
162

Total Risk Management Assets

 
162

 
3,269

 
(349
)
 
3,082

 
 
 
 
 
 
 
 
 
 
Total Assets
$
19,387

 
$
162

 
$
3,269

 
$
(337
)
 
$
22,481

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
349

 
$
(349
)
 
$



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
360

 
$
(360
)
 
$

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
595

 
$
737

 
$
(414
)
 
$
918


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,078

 
$

 
$
5

 
$
1,083

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
84

 

 

 
84

Total Risk Management Assets
$

 
$
1,162

 
$

 
$
5

 
$
1,167

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
81

 
$

 
$
4

 
$
85


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
12,660

 
$

 
$

 
$
1,696

 
$
14,356

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
31

 
439

 
(439
)
 
31

 
 
 
 
 
 
 
 
 
 
Total Assets
$
12,660

 
$
31

 
$
439

 
$
1,257

 
$
14,387

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
684

 
$
899

 
$
(501
)
 
$
1,082


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
15,871

 
$

 
$

 
$
1,370

 
$
17,241

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
1,233

 

 
(151
)
 
1,082

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
97

 

 

 
97

Total Risk Management Assets

 
1,330

 

 
(151
)
 
1,179

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,871

 
$
1,330

 
$

 
$
1,219

 
$
18,420

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
154

 
$

 
$
(154
)
 
$



(a)
Amounts in "Other" column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 amounts primarily represent investment in money market funds.
(b)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(c)
Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo.
(d)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(e)
Amounts represent publicly traded equity securities and equity-based mutual funds.

Changes in Fair Value of Net Trading Derivatives Classified as Level 3
Year Ended December 31, 2014
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
29,694

 
18,593

 
30,768

 

 

Purchases, Issuances and Settlements (c)
 
(32,584
)
 
(20,553
)
 
(33,688
)
 

 

Transfers into Level 3 (d) (e)
 
(3,648
)
 
(2,475
)
 

 

 

Transfers out of Level 3 (e) (f)
 
(32
)
 
(22
)
 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
11,750

 
11,997

 
48,402

 
(377
)
 
(460
)
Balance as of December 31, 2014
 
$
15,742

 
$
14,704

 
$
48,402

 
$
(377
)
 
$
(460
)
Year Ended December 31, 2013
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(3,568
)
 
(2,466
)
 
(5,042
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
328

 

 

Purchases, Issuances and Settlements (c)
 
481

 
390

 
765

 

 

Transfers into Level 3 (d) (e)
 
1,340

 
911

 
1,874

 

 

Transfers out of Level 3 (e) (f)
 
(925
)
 
(637
)
 
(1,303
)
 

 

Transfer of OPCo Generation to Parent
 

 

 
(12,051
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
2,255

 
1,425

 
2,920

 

 

Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Year Ended December 31, 2012
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2011
 
$
1,971

 
$
1,263

 
$
2,666

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(5,204
)
 
(3,554
)
 
(7,452
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
5,401

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
23

 
13

 
28

 

 

Purchases, Issuances and Settlements (c)
 
11,200

 
7,734

 
16,214

 

 

Transfers into Level 3 (d) (e)
 
1,392

 
860

 
1,909

 

 

Transfers out of Level 3 (e) (f)
 
(1,930
)
 
(1,144
)
 
(2,527
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
3,527

 
2,369

 
(810
)
 

 

Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$


(a)
Included in revenues on the statements of income.
(b)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)
Represents the settlement of risk management commodity contracts for the reporting period.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Represents existing assets or liabilities that were previously categorized as Level 3.
(g)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.
Significant Unobservable Inputs for Level 3
Significant Unobservable Inputs
December 31, 2014
APCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
5,801

 
$
1,799

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
11,853

 
113

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
17,654

 
$
1,912

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
APCo
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
9,359

 
$
960

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
2,738

 
575

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
12,097

 
$
1,535

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
I&M
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input(a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6,375

 
$
1,219

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
9,633

 
85

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
16,008

 
$
1,304

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
I&M
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
6,348

 
$
651

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
1,857

 
390

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
8,205

 
$
1,041

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
OPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
45,101

 
$
3,941

 
Discounted Cash Flow
 
Forward Market Price
 
$
48.25

 
$
159.92

 
$
84.04

FTRs
7,242

 

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
52,343

 
$
3,941

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
OPCo
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
 
(in thousands)
 
 
 
 
 
 
 
 
FTRs
 
$
3,269

 
$
349

 
Discounted Cash Flow
 
Forward Market Price
 
$
(5.10
)
 
$
10.44



Significant Unobservable Inputs
December 31, 2014
PSO
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
360

 
$
737

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


Significant Unobservable Inputs
December 31, 2014
SWEPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
439

 
$
899

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


(a)
Represents market prices in dollars per MWh.
Sensitivity of Fair Value Measurements
Sensitivity of Fair Value Measurements
December 31, 2014
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)
Southwestern Electric Power Co [Member]  
Book Values and Fair Values of Long-term Debt
 
 
December 31,
 
 
2014
 
2013
Company
 
Book Value
 
Fair Value
 
Book Value
 
Fair Value
 
 
(in thousands)
APCo
 
$
3,980,274

 
$
4,711,210

 
$
4,194,357

 
$
4,587,079

I&M
 
2,027,397

 
2,255,124

 
2,039,016

 
2,174,891

OPCo
 
2,297,123

 
2,709,452

 
2,735,175

 
3,007,191

PSO
 
1,041,036

 
1,216,205

 
999,810

 
1,111,149

SWEPCo
 
2,140,437

 
2,402,639

 
2,043,332

 
2,214,730

Fair Value, Assets and Liabilities Measured on Recurring Basis
APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
15,599

 
$

 
$

 
$
33

 
$
15,632

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
206

 
20,197

 
17,654

 
(9,374
)
 
28,683

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,805

 
$
20,197

 
$
17,654

 
$
(9,341
)
 
$
44,315

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
227

 
$
20,339

 
$
1,912

 
$
(9,404
)
 
$
13,074


APCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
2,714

 
$

 
$

 
$
36

 
$
2,750

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
827

 
54,448

 
12,097

 
(29,616
)
 
37,756

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
389

 

 
(26
)
 
363

Total Risk Management Assets
827

 
54,837

 
12,097

 
(29,642
)
 
38,119

 
 
 
 
 
 
 
 
 
 
Total Assets
$
3,541

 
$
54,837

 
$
12,097

 
$
(29,606
)
 
$
40,869

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
700

 
$
49,220

 
$
1,535

 
$
(32,609
)
 
$
18,846

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
313

 

 
(26
)
 
287

Total Risk Management Liabilities
$
700

 
$
49,533

 
$
1,535

 
$
(32,635
)
 
$
19,133


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
140

 
$
15,893

 
$
16,008

 
$
(6,396
)
 
$
25,645

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
9,418

 

 

 
10,548

 
19,966

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
697,042

 

 

 
697,042

Corporate Debt

 
47,792

 

 

 
47,792

State and Local Government

 
208,553

 

 

 
208,553

Subtotal Fixed Income Securities

 
953,387

 

 

 
953,387

Equity Securities – Domestic (e)
1,122,379

 

 

 

 
1,122,379

Total Spent Nuclear Fuel and Decommissioning Trusts
1,131,797

 
953,387

 

 
10,548

 
2,095,732

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,131,937

 
$
969,280

 
$
16,008

 
$
4,152

 
$
2,121,377

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
154

 
$
11,440

 
$
1,304

 
$
(6,280
)
 
$
6,618


I&M

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
561

 
$
38,667

 
$
8,205

 
$
(20,766
)
 
$
26,667

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
234

 

 
(18
)
 
216

Total Risk Management Assets
561

 
38,901

 
8,205

 
(20,784
)
 
26,883

 
 
 
 
 
 
 
 
 
 
Spent Nuclear Fuel and Decommissioning Trusts
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (d)
8,082

 

 

 
10,722

 
18,804

Fixed Income Securities:
 
 
 
 
 
 
 
 
 
United States Government

 
608,875

 

 

 
608,875

Corporate Debt

 
36,782

 

 

 
36,782

State and Local Government

 
254,638

 

 

 
254,638

Subtotal Fixed Income Securities

 
900,295

 

 

 
900,295

Equity Securities – Domestic (e)
1,012,511

 

 

 

 
1,012,511

Total Spent Nuclear Fuel and Decommissioning Trusts
1,020,593

 
900,295

 

 
10,722

 
1,931,610

 
 
 
 
 
 
 
 
 
 
Total Assets
$
1,021,154

 
$
939,196

 
$
8,205

 
$
(10,062
)
 
$
1,958,493

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$
475

 
$
35,061

 
$
1,041

 
$
(22,796
)
 
$
13,781

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
212

 

 
(18
)
 
194

Total Risk Management Liabilities
$
475

 
$
35,273

 
$
1,041

 
$
(22,814
)
 
$
13,975



OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
408

 
$

 
$

 
$
28,288

 
$
28,696

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
52,343

 
1

 
52,344

 
 
 
 
 
 
 
 
 
 
Total Assets
$
408

 
$

 
$
52,343

 
$
28,289

 
$
81,040

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,116

 
$
3,941

 
$
(101
)
 
$
4,956


OPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Restricted Cash for Securitized Funding (a)
$
19,387

 
$

 
$

 
$
12

 
$
19,399

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 

 
3,269

 
(349
)
 
2,920

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
162

 

 

 
162

Total Risk Management Assets

 
162

 
3,269

 
(349
)
 
3,082

 
 
 
 
 
 
 
 
 
 
Total Assets
$
19,387

 
$
162

 
$
3,269

 
$
(337
)
 
$
22,481

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
349

 
$
(349
)
 
$



PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$

 
$
360

 
$
(360
)
 
$

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
595

 
$
737

 
$
(414
)
 
$
918


PSO

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
1,078

 
$

 
$
5

 
$
1,083

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
84

 

 

 
84

Total Risk Management Assets
$

 
$
1,162

 
$

 
$
5

 
$
1,167

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
81

 
$

 
$
4

 
$
85


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
12,660

 
$

 
$

 
$
1,696

 
$
14,356

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
31

 
439

 
(439
)
 
31

 
 
 
 
 
 
 
 
 
 
Total Assets
$
12,660

 
$
31

 
$
439

 
$
1,257

 
$
14,387

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
684

 
$
899

 
$
(501
)
 
$
1,082


SWEPCo

Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Other
 
Total
Assets:
(in thousands)
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents (a)
$
15,871

 
$

 
$

 
$
1,370

 
$
17,241

 
 
 
 
 
 
 
 
 
 
Risk Management Assets
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)

 
1,233

 

 
(151
)
 
1,082

Cash Flow Hedges:
 
 
 
 
 
 
 
 
 
Commodity Hedges (b)

 
97

 

 

 
97

Total Risk Management Assets

 
1,330

 

 
(151
)
 
1,179

 
 
 
 
 
 
 
 
 
 
Total Assets
$
15,871

 
$
1,330

 
$

 
$
1,219

 
$
18,420

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Liabilities
 
 
 
 
 
 
 
 
 
Risk Management Commodity Contracts (b) (c)
$

 
$
154

 
$

 
$
(154
)
 
$



(a)
Amounts in "Other" column primarily represent cash deposits in bank accounts with financial institutions or with third parties. Level 1 amounts primarily represent investment in money market funds.
(b)
Amounts in “Other” column primarily represent counterparty netting of risk management and hedging contracts and associated cash collateral under the accounting guidance for “Derivatives and Hedging.”
(c)
Substantially comprised of power contracts for APCo, I&M and OPCo and coal contracts for PSO and SWEPCo.
(d)
Amounts in “Other” column primarily represent accrued interest receivables from financial institutions.  Level 1 amounts primarily represent investments in money market funds.
(e)
Amounts represent publicly traded equity securities and equity-based mutual funds.
Changes in Fair Value of Net Trading Derivatives Classified as Level 3
Year Ended December 31, 2014
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
29,694

 
18,593

 
30,768

 

 

Purchases, Issuances and Settlements (c)
 
(32,584
)
 
(20,553
)
 
(33,688
)
 

 

Transfers into Level 3 (d) (e)
 
(3,648
)
 
(2,475
)
 

 

 

Transfers out of Level 3 (e) (f)
 
(32
)
 
(22
)
 

 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
11,750

 
11,997

 
48,402

 
(377
)
 
(460
)
Balance as of December 31, 2014
 
$
15,742

 
$
14,704

 
$
48,402

 
$
(377
)
 
$
(460
)
Year Ended December 31, 2013
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(3,568
)
 
(2,466
)
 
(5,042
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
328

 

 

Purchases, Issuances and Settlements (c)
 
481

 
390

 
765

 

 

Transfers into Level 3 (d) (e)
 
1,340

 
911

 
1,874

 

 

Transfers out of Level 3 (e) (f)
 
(925
)
 
(637
)
 
(1,303
)
 

 

Transfer of OPCo Generation to Parent
 

 

 
(12,051
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
2,255

 
1,425

 
2,920

 

 

Balance as of December 31, 2013
 
$
10,562

 
$
7,164

 
$
2,920

 
$

 
$

Year Ended December 31, 2012
 
APCo
 
I&M
 
OPCo
 
PSO
 
SWEPCo
 
 
(in thousands)
Balance as of December 31, 2011
 
$
1,971

 
$
1,263

 
$
2,666

 
$

 
$

Realized Gain (Loss) Included in Net Income (or Changes in Net Assets) (a) (b)
 
(5,204
)
 
(3,554
)
 
(7,452
)
 

 

Unrealized Gain (Loss) Included in Net Income (or Changes in Net Assets) Relating to Assets Still Held at the Reporting Date (a)
 

 

 
5,401

 

 

Realized and Unrealized Gains (Losses) Included in Other Comprehensive Income
 
23

 
13

 
28

 

 

Purchases, Issuances and Settlements (c)
 
11,200

 
7,734

 
16,214

 

 

Transfers into Level 3 (d) (e)
 
1,392

 
860

 
1,909

 

 

Transfers out of Level 3 (e) (f)
 
(1,930
)
 
(1,144
)
 
(2,527
)
 

 

Changes in Fair Value Allocated to Regulated Jurisdictions (g)
 
3,527

 
2,369

 
(810
)
 

 

Balance as of December 31, 2012
 
$
10,979

 
$
7,541

 
$
15,429

 
$

 
$


(a)
Included in revenues on the statements of income.
(b)
Represents the change in fair value between the beginning of the reporting period and the settlement of the risk management commodity contract.
(c)
Represents the settlement of risk management commodity contracts for the reporting period.
(d)
Represents existing assets or liabilities that were previously categorized as Level 2.
(e)
Transfers are recognized based on their value at the beginning of the reporting period that the transfer occurred.
(f)
Represents existing assets or liabilities that were previously categorized as Level 3.
(g)
Relates to the net gains (losses) of those contracts that are not reflected on the statements of income.  These net gains (losses) are recorded as regulatory assets/liabilities.
Significant Unobservable Inputs for Level 3
Significant Unobservable Inputs
December 31, 2014
APCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
5,801

 
$
1,799

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
11,853

 
113

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
17,654

 
$
1,912

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
APCo
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
9,359

 
$
960

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
2,738

 
575

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
12,097

 
$
1,535

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
I&M
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input(a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
6,375

 
$
1,219

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.43

 
$
123.02

 
$
52.47

FTRs
9,633

 
85

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
16,008

 
$
1,304

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
I&M
 
 
 
 
 
 
 
Significant
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
(in thousands)
 
 
 
 
 
 
 
 
Energy Contracts
$
6,348

 
$
651

 
Discounted Cash Flow
 
Forward Market Price
 
$
13.04

 
$
80.50

FTRs
1,857

 
390

 
Discounted Cash Flow
 
Forward Market Price
 
(5.10
)
 
10.44

Total
$
8,205

 
$
1,041

 
 
 
 
 
 
 
 


Significant Unobservable Inputs
December 31, 2014
OPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
Energy Contracts
$
45,101

 
$
3,941

 
Discounted Cash Flow
 
Forward Market Price
 
$
48.25

 
$
159.92

 
$
84.04

FTRs
7,242

 

 
Discounted Cash Flow
 
Forward Market Price
 
(14.63
)
 
20.02

 
1.01

Total
$
52,343

 
$
3,941

 
 
 
 
 
 
 
 
 
 

Significant Unobservable Inputs
December 31, 2013
OPCo
 
 
 
 
 
 
 
 
Significant
 
 
 
 
 
 
Fair Value
 
Valuation
 
Unobservable
 
Forward Price Range
 
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
 
(in thousands)
 
 
 
 
 
 
 
 
FTRs
 
$
3,269

 
$
349

 
Discounted Cash Flow
 
Forward Market Price
 
$
(5.10
)
 
$
10.44



Significant Unobservable Inputs
December 31, 2014
PSO
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
360

 
$
737

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


Significant Unobservable Inputs
December 31, 2014
SWEPCo
 
 
 
 
 
 
 
Significant
 
Forward Price Range
 
Fair Value
 
Valuation
 
Unobservable
 
 
 
 
 
Weighted
 
Assets
 
Liabilities
 
Technique
 
Input (a)
 
Low
 
High
 
Average
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
FTRs
$
439

 
$
899

 
Discounted Cash Flow
 
Forward Market Price
 
$
(14.63
)
 
$
20.02

 
$
1.01


(a)
Represents market prices in dollars per MWh.
Sensitivity of Fair Value Measurements
Sensitivity of Fair Value Measurements
December 31, 2014
Significant Unobservable Input
 
Position
 
Change in Input
 
Impact on Fair Value
Measurement
Forward Market Price
 
Buy
 
Increase (Decrease)
 
Higher (Lower)
Forward Market Price
 
Sell
 
Increase (Decrease)
 
Lower (Higher)