XML 86 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Acquisition
12 Months Ended
Oct. 03, 2015
Business Acquisition [Abstract]  
Business Acquisition

NOTE 11BUSINESS ACQUISITIONS

 

On June 29, 2015, we acquired Instrument and Calibration Sweden AB (ICS), a supplier of testing equipment and calibration services located in Sweden, for a purchase price of $667. An allocation of the purchase price has been completed. The assets, liabilities and operating results have been included in our financial statements within Test from the date of acquisition. The acquisition of ICS’s assets and liabilities does not constitute a material business combination and accordingly, pro forma results have not been included.

 

On June 17, 2014, we acquired Roehrig Engineering, Inc. (REI) for a total estimated purchase price of $14,842. REI is a leader in testing systems utilizing electric and electromagnetic actuation technology and is based in Lexington, North Carolina. The acquisition is part of our continued investment to expand our technology base and supplement its organic growth initiatives.

 

The transaction was accounted for under the acquisition method of accounting and the results of operations of the entity are included in our Consolidated Statements of Income as of and since June 17, 2014, the date of acquisition, and are reported in Test. The acquisition of REI’s assets and liabilities does not constitute a material business combination and accordingly, pro forma results have not been included.

 

The purchase price of REI consists of the following:

 

 

 

 

 

 

(in thousands)

 

 

Cash paid at closing, net of cash acquired

$

14,192 

 

Estimated contingent consideration

 

650 

 

Total purchase price, net of cash acquired

$

14,842 

 

 

 

 

 

The purchase price for REI includes cash consideration of $14,192 funded from our existing credit facility and an earn-out-based contingent consideration of up to a maximum of $2,000 based on customer orders obtained by REI during the calendar years of 2014 and 2015. Of the $14,192 paid, $2,000 is held in escrow until certain conditions of the escrow agreement are fulfilled. The escrow will be settled by no later than June 30, 2017. Costs associated with the acquisition of REI were not significant and were expensed as incurred. 

 

The purchase price of REI has been allocated and exceeds the net of the acquisition-date amount of the identifiable assets acquired and the liabilities assumed by $11,183. Cash flows used to determine the purchase price included strategic and synergistic benefits (investment value) specific to us, which resulted in a purchase price in excess of the fair value of identifiable net liabilities. The purchase price also included the fair values of other assets that were not identifiable, not separately recognizable under accounting rules (e.g. assembled workforce) of immaterial value in addition to a going-concern element that represents our ability to earn a higher rate of return on the group of assets than would be expected on the separate assets as determined during the valuation process. This additional investment value resulted in goodwill which is not expected to be deductible for income tax purposes.

 

During the first quarter of fiscal year 2015, we recognized an adjustment of $1,734 related to a deferred tax liability as part of the provisional allocation of the purchase price assigned to the assets acquired and liabilities assumed.

 

The following table summarizes the allocation of the purchase price to the fair values assigned to the assets acquired and liabilities assumed at the date of acquisition:

 

 

 

 

 

(in thousands)

 

 

Accounts receivable and inventory

$

1,811 

 

Machinery and equipment

 

477 

 

Deferred tax liability

 

(1,445)

 

Current liabilities

 

(1,893)

 

Identifiable intangible assets

 

4,709 

 

Net assets acquired

 

3,659 

 

Goodwill

 

11,183 

 

Total purchase price consideration

$

14,842 

 

 

 

 

 

We have completed our fair value determinations for all of the elements of the REI acquisition.