EX-99.1 2 mts064440_ex99-1.htm PRESS RELEASE DATED NOVEMBER 15, 2006 Exhibit 99.1 to MTS Systems Corporation Form 8-K dated November 15, 2006

  MTS Systems Corporation
14000 Technology Drive
Eden Prairie, MN 55344-2290
Telephone 952-937-4000
Fax 952-937-4515

News Release

 

FOR IMMEDIATE RELEASE
November 15, 2006

For More Information Contact:

Susan Knight, Chief Financial Officer
(952) 937-4000

Paul Runice, Treasurer
(952) 937-4003


 

MTS Reports Fiscal 2006 EPS of $2.04, up 13% on Strong Fourth Quarter

Eden Prairie, Minn., November 15, 2006 – MTS Systems Corporation (NASDAQ: MTSC) today reported fourth quarter net income of $11.6 million, or $0.62 per diluted share, an increase of 10 percent and 22 percent, respectively, compared to net income of $10.5 million, or $0.51 per diluted share, for fourth quarter fiscal 2005. Fourth quarter fiscal 2006 results included $0.9 million, or $0.05 per diluted share, of stock compensation expense.

Fiscal year 2006 net income was $39.3 million, or $2.04 per diluted share, an increase of 6 percent and 13 percent, respectively, compared to net income of $37.1 million, or $1.81 per diluted share, for fiscal 2005. The full year fiscal 2006 results included $3.2 million, or $0.17 per diluted share, of stock compensation expense.

“As projected, fourth quarter results were excellent,” said Sidney W. Emery, Jr., Chairman and CEO. “Orders exceeded $100 million; revenue of $106 million was at the high end of our expected range, and earnings per share surpassed expectations. Both segments had a strong quarter.

“While we finished the year with strong revenue and EPS growth,” Emery continued, “orders for the year were disappointing, reflecting the protracted sales cycle we continue to experience on large custom orders. As a result, our opening backlog for fiscal 2007 is lower than anticipated, and thus we are projecting modest 2007 revenue growth, to $400-$410 million. Our order opportunity pipeline is robust, and our revenue projection assumes orders will rebound in fiscal 2007. We expect EPS to increase to $2.10-$2.20 per diluted share, growing faster than revenue. Our earnings estimate includes continued incremental spending for R&D and global sales infrastructure to achieve long-term market share growth.”

Fourth Quarter Results

Fourth quarter orders totaled $100.8 million, a decrease of 8 percent compared to orders of $109.7 million for fourth quarter fiscal 2005, reflecting decreased custom orders in the Test segment, partially offset by increased volume in the Industrial segment. Backlog decreased 3 percent in the quarter, from $198 million to $192 million.

Revenue in the fourth quarter was $106.2 million, an increase of 17 percent compared to revenue of $90.5 million for fourth quarter fiscal 2005. This increase resulted from growth in both segments.

Gross profit for the fourth quarter was $45.3 million, an increase of 16 percent compared to $39.2 million for fourth quarter fiscal 2005. This increase was primarily due to higher volume in both segments, as well as $3.6 million in fiscal 2005 costs related to the noise and vibration business that the Company exited in fourth quarter fiscal 2005. Fourth quarter income from operations was $14.7 million, an increase of 60 percent compared to income from operations of $9.2 million for fourth quarter fiscal 2005. This increase was due to higher gross profit in both segments and $0.9 million of prior year costs associated with the exit of the noise and vibration business. These increases were partially offset by planned increases in operating expenses and $1.2 million of stock




MTS News Release

Page 2

 

compensation expense. Fourth quarter net income was $11.6 million, or $0.62 per diluted share, an increase of 10 percent compared to fourth quarter fiscal 2005 net income of $10.5 million, or $0.51 per diluted share, driven by higher income from operations, $0.7 million favorable net interest, and a $0.8 million favorable net impact of foreign currency transaction gains. Income tax expense increased $4.5 million, primarily due to higher earnings and a reduction in tax benefits resulting from favorable resolution of previously accrued tax matters. Fourth quarter fiscal 2006 and 2005 results also included income from discontinued operations of $0.5 million and $2.0 million, respectively.

Full Year Results

Fiscal 2006 orders were $376.9 million, a decrease of 7 percent compared to $404.4 million for fiscal 2005, primarily due to a decrease in large Test segment custom orders in Europe and Asia and an $8.4 million reduction in volume associated with the noise and vibration business that the Company exited at the end of fiscal 2005. These reductions were partially offset by increased North American volume in the Test segment and continued growth in the Industrial segment. Backlog decreased 13 percent in the fiscal year, from $220 million to $192 million.

Fiscal 2006 revenue was $396.8 million, an increase of 6 percent compared to $374.4 million for fiscal 2005, reflecting market share growth in our core markets. Both the short-cycle and service business grew in the Test segment, in addition to continued growth in the Industrial segment. These increases were partially offset by a $7.7 million reduction in revenue related to the noise and vibration business and an estimated $9.6 million unfavorable impact of currency translation.

Gross profit for fiscal 2006 was $172.7 million, an increase of 6 percent compared to $163.6 million for fiscal 2005. This increase was primarily due to higher volume in both segments and $3.6 million in fiscal 2005 costs associated with the exit of the noise and vibration business, partially offset by $1.1 million of stock compensation expense and an estimated $2.3 million unfavorable impact of currency translation. Fiscal 2006 income from operations was $55.8 million, an increase of 5 percent compared to $53.0 million for fiscal 2005. This increase was due to higher gross profit in both segments, a $0.9 million gain on sale of assets of the noise and vibration business, and $0.9 million of prior year costs associated with the exit of the noise and vibration business, partially offset by planned increases in operating expenses and $4.4 million of stock compensation expense. Fiscal 2006 net income was $39.3 million, or $2.04 per diluted share, an increase of 6 percent compared to fiscal 2005 net income of $37.1 million, or $1.81 per diluted share, driven by higher income from operations, $1.7 million favorable net interest, and a $2.1 million favorable net impact of foreign currency transaction gains. Income tax expense increased $4.6 million, primarily due to higher earnings and a reduction in tax benefits resulting from favorable resolution of previously accrued tax matters. Fiscal 2006 and 2005 results both included income from discontinued operations of $0.5 million.

Cash, cash equivalents and short-term investments at the end of fourth quarter fiscal 2006 decreased to $122 million, compared to $160 million at year-end fiscal 2005. During fiscal 2006 the Company reduced total debt outstanding by $8.0 million and used $64.5 million in cash to purchase approximately 1.8 million shares of its common stock. The reduction in shares outstanding positively impacted the Company’s earnings per share by $0.12 for fiscal year 2006.

Segment Results

Test Segment:

Test segment orders were $83.2 million for fourth quarter fiscal 2006, a decrease of 12 percent compared to orders of $94.1 million for fourth quarter fiscal 2005, primarily due to a reduction in large custom orders. Backlog decreased 4 percent in the quarter, from $191 million to $184 million. Fourth quarter revenue was $89.5 million, an increase of 20 percent compared to $74.7 million for fourth quarter fiscal 2005. This increase reflects low volume in fiscal 2005 due to a supplier issue, partially offset by a $2.1 million reduction in revenue associated with the noise and vibration business. Fourth quarter gross profit was $36.3 million, an increase of 16 percent compared to $31.4 million for fourth quarter fiscal 2005, primarily due to higher volume and $3.6 million in fiscal 2005 costs associated with the noise and




MTS News Release

Page 3

 

vibration business exit. Income from operations for fourth quarter fiscal 2006 was $11.4 million, an increase of 54 percent compared to income from operations of $7.4 million for fourth quarter fiscal 2005. This increase was due to higher gross profit and $0.9 million of prior year costs associated with the exit of the noise and vibration business, partially offset by $1.0 million of stock compensation expense.

Orders for fiscal 2006 were $310.7 million, a decrease of 9 percent compared to orders of $342.9 million for fiscal 2005, primarily due to a decrease in large custom orders in Europe and Asia and $8.4 million of prior year orders associated with the noise and vibration business. Orders in North America increased. Backlog decreased to $184 million from $214 million at the end of fiscal 2005. Fiscal 2006 revenue was $332.6 million, an increase of 6 percent compared to $313.5 million for fiscal 2005, primarily due to increased short-cycle and service business, which was partially offset by a $7.7 million reduction in revenue associated with the noise and vibration business as well as an estimated $7.8 million unfavorable impact of currency translation. Fiscal 2006 gross profit was $138.2 million, an increase of 3 percent compared to $134.0 million for fiscal 2005, due to higher volume and $3.6 million in fiscal 2005 costs associated with the exit of the noise and vibration business, partially offset by $1.1 million of stock compensation expense and an estimated $1.3 million unfavorable impact of currency translation. Income from operations for fiscal 2006 was $44.7 million, flat compared to fiscal 2005 income from operations. Higher gross profit, a $0.9 million fiscal 2006 gain on sale of assets of the noise and vibration business, and $0.9 million of prior year costs associated with the exit of the noise and vibration business were offset by planned increases in operating expenses, $3.8 million of stock compensation expense, and $0.4 million unfavorable impact of currency translation.

Industrial Segment:

Industrial segment orders were $17.6 million for fourth quarter fiscal 2006, an increase of 13 percent compared to orders of $15.6 million for fourth quarter fiscal 2005, due to continued growth in the Sensors business in Europe and Asia. Backlog increased 14 percent in the quarter, from $7 million to $8 million. Fourth quarter revenue was $16.7 million, an increase of 6 percent compared to revenue of $15.8 million for fourth quarter fiscal 2005, driven by increased volume in Europe and Asia. Fourth quarter gross profit was $9.0 million, an increase of 15 percent compared to $7.8 million for fourth quarter fiscal 2005, reflecting increased volume and improved capacity utilization. Income from operations for fourth quarter fiscal 2006 was $3.3 million, an increase of 83 percent compared to income from operations of $1.8 million for fourth quarter fiscal 2005, primarily due to increased gross profit, partially offset by $0.1 million of stock compensation expense.

Orders for fiscal 2006 were $66.2 million, an increase of 8 percent compared to orders of $61.5 million for fiscal 2005, primarily due to increased volume in the Sensors business in Europe and Asia. Backlog increased to $8 million at the end of fiscal 2006 from $6 million at the end of fiscal 2005. Fiscal 2006 revenue was $64.2 million, an increase of 5 percent compared to $60.9 million for fiscal 2005, primarily due to higher order volume in Europe and Asia, partially offset by an estimated $1.8 million unfavorable impact of currency translation. Fiscal 2006 gross profit was $34.5 million, an increase of 17 percent compared to $29.6 million for fiscal 2005, primarily due to increased volume and fiscal 2005 charges associated with obsolete inventory. This was partially offset by an estimated $1.0 million unfavorable impact of currency translation. Income from operations for fiscal 2006 was $11.1 million, an increase of 32 percent compared to income from operations of $8.4 million for fiscal 2005, primarily due to increased gross profit, offset by $0.4 million of stock compensation expense and an estimated $0.5 million unfavorable impact of currency translation.

Non-GAAP Financial Measures

Certain financial results before the impact of stock compensation expense are included in this release as Exhibit A, together with a reconciliation to financial results after the impact of such expenses. This reconciliation includes financial measures that do not reflect generally accepted accounting principles (GAAP). These non-GAAP financial measures are provided for additional information on the Company’s financial performance and provide better comparability to prior period financial results that did not include stock compensation expense. Investors should consider these non-GAAP financial measures in addition to, not as a substitute for or better than, financial measures prepared in accordance with GAAP.




MTS News Release

Page 4

 

Fiscal Year 2006 Earnings Release and Conference Call

A conference call will be held on Thursday, November 16, at 10:00 a.m. EST (9:00 a.m. CST). Call +1-785-832-1508; and state the Conference ID “MTS” or Program Title “MTS Quarterly Conference Call.” Telephone re-play will be available through 11:59 p.m. EST, November 30, 2006. Call +1-402-220-2673.

If you prefer to listen live over the Internet, please log on to the web at <http://www.mts.com/news/financial_news.htm> and click on the webcast event notice. The webcast will be archived through 11:59 p.m. EST, January 19, 2007.

About MTS Systems Corporation

MTS Systems Corporation is a leading global supplier of test systems and industrial position sensors. The Company’s testing hardware and software solutions help customers accelerate and improve their design, development, and manufacturing processes and are used for determining the mechanical behavior of materials, products, and structures. MTS’ high-performance position sensors provide controls for a variety of industrial and vehicular applications. MTS had 1,510 employees and revenue of $397 million for the fiscal year ended September 30, 2006. Additional information on MTS can be found on the worldwide web at http://www.mts.com.

This release contains “forward-looking statements” made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995 that are subject to certain risks and uncertainties, as well as assumptions, that could cause actual results to differ materially from historical results and those presently anticipated or projected. The Company does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. In addition to the factors discussed above, other important risk factors are delineated in the Company’s most recent SEC Form 10-Q and 10-K filings.







MTS News Release

Page 5

 

MTS SYSTEMS CORPORATION

Consolidated Statements of Income

(unaudited - in thousands, except per share data)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

September 30,
2006

 

October 1,
2005

 

September 30,
2006

 

October 1,
2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

92,008

 

$

78,235

 

$

343,867

 

$

328,514

 

Service

 

 

14,179

 

 

12,249

 

 

52,918

 

 

45,863

 

Total revenue

 

 

106,187

 

 

90,484

 

 

396,785

 

 

374,377

 

Cost of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

 

53,531

 

 

44,928

 

 

197,674

 

 

187,261

 

Service

 

 

7,308

 

 

6,329

 

 

26,446

 

 

23,534

 

Total cost of sales

 

 

60,839

 

 

51,257

 

 

224,120

 

 

210,795

 

Gross profit

 

 

45,348

 

 

39,227

 

 

172,665

 

 

163,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling

 

 

17,038

 

 

18,328

 

 

65,117

 

 

65,254

 

General and administrative

 

 

8,875

 

 

7,692

 

 

34,175

 

 

30,417

 

Research and development

 

 

4,785

 

 

3,958

 

 

18,413

 

 

14,936

 

Total operating expenses

 

 

30,698

 

 

29,978

 

 

117,705

 

 

110,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of assets

 

 

 

 

 

 

872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

14,650

 

 

9,249

 

 

55,832

 

 

52,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(421

)

 

(489

)

 

(1,716

)

 

(2,128

)

Interest income

 

 

1,397

 

 

776

 

 

3,595

 

 

2,348

 

Other income (expense), net

 

 

4

 

 

(1,101

)

 

1,048

 

 

(1,381

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and discontinued operations

 

 

15,630

 

 

8,435

 

 

58,759

 

 

51,814

 

Provision for income taxes

 

 

4,512

 

 

(25

)

 

19,897

 

 

15,245

 

Income before discontinued operations

 

 

11,118

 

 

8,460

 

 

38,862

 

 

36,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

 

461

 

 

(1,052

)

 

461

 

 

(2,589

)

Net gain on disposal of discontinued businesses, net of tax

 

 

 

 

3,078

 

 

 

 

3,078

Income from discontinued operations, net of tax

 

 

461

 

 

2,026

 

 

461

 

 

489

 

Net income

 

$

11,579

 

$

10,486

 

$

39,323

 

$

37,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic-

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations

 

$

0.62

 

$

0.43

 

$

2.08

 

$

1.86

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

 

0.02

 

 

(0.05

)

 

0.02

 

 

(0.13

)

Net gain on disposal of discontinued businesses, net of tax

 

 

 

 

0.15

 

 

 

 

0.15

 

Income from discontinued operations, net of tax

 

 

0.02

 

 

0.10

 

 

0.02

 

 

0.02

 

Earnings per share

 

$

0.64

 

$

0.53

 

$

2.10

 

$

1.88

 

Weighted average number of common shares outstanding - basic

 

 

18,214

 

 

19,652

 

 

18,749

 

 

19,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted-

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before discontinued operations

 

$

0.60

 

$

0.41

 

$

2.02

 

$

1.79

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

 

0.02

 

 

(0.05

)

 

0.02

 

 

(0.13

)

Net gain on disposal of discontinued businesses, net of tax

 

 

 

 

0.15

 

 

 

 

0.15

 

Income from discontinued operations, net of tax

 

 

0.02

 

 

0.10

 

 

0.02

 

 

0.02

 

Earnings per share

 

$

0.62

 

$

0.51

 

$

2.04

 

$

1.81

 

Weighted average number of common shares outstanding - diluted

 

 

18,584

 

 

20,449

 

 

19,229

 

 

20,509

 




MTS News Release

Page 6

 

MTS SYSTEMS CORPORATION

Consolidated Balance Sheets

(unaudited - in thousands, except per share data)

 

 

 

September 30,

2006

 

October 1,

2005

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

97,962

 

$

83,143

 

Short-term investments

 

 

23,575

 

 

76,650

 

Accounts receivable, net of allowances for doubtful accounts

 

 

72,997

 

 

64,363

 

Unbilled accounts receivable

 

 

27,132

 

 

25,093

 

Inventories

 

 

40,480

 

 

38,029

 

Prepaid expenses

 

 

3,180

 

 

2,600

 

Current deferred tax assets

 

 

5,134

 

 

6,415

 

Other current assets

 

 

1,065

 

 

2,351

 

Assets of discontinued operations

 

 

803

 

 

1,710

 

Total current assets

 

 

272,328

 

 

300,354

 

 

 

 

 

 

 

 

 

Property and Equipment:

 

 

 

 

 

 

 

Land

 

 

1,668

 

 

1,668

 

Buildings and improvements

 

 

42,072

 

 

40,906

 

Machinery and equipment

 

 

78,651

 

 

72,837

 

Accumulated depreciation

 

 

(78,777

)

 

(72,458

)

Total property and equipment, net

 

 

43,614

 

 

42,953

 

 

 

 

 

 

 

 

 

Goodwill

 

 

4,466

 

 

4,423

 

Other assets

 

 

2,102

 

 

2,291

 

Non-current deferred tax assets

 

 

1,613

 

 

1,711

 

Total Assets

 

$

324,123

 

$

351,732

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Notes payable

 

$

222

 

$

1,582

 

Current maturities of long-term debt

 

 

6,683

 

 

6,708

 

Accounts payable

 

 

17,090

 

 

16,142

 

Accrued payroll-related costs

 

 

29,273

 

 

31,059

 

Advance payments from customers

 

 

51,356

 

 

49,901

Accrued warranty costs

 

 

5,894

 

 

5,333

 

Accrued income taxes

 

 

512

 

 

3,643

 

Current deferred income taxes

 

 

4,643

 

 

3,767

 

Other accrued liabilities

 

 

5,125

 

 

15,026

 

Liabilities of discontinued operations

 

 

 

 

890

 

Total current liabilities

 

 

130,798

 

 

134,051

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

2,487

 

 

2,310

 

Long-term debt, less current maturities

 

 

8,990

 

 

15,673

 

Other long-term liabilities

 

 

12,527

 

 

11,266

 

Total Liabilities

 

 

154,802

 

 

163,300

 

 

 

 

 

 

 

 

 

Shareholders’ Investment:

 

 

 

 

 

 

 

Common stock, $.25 par; 64,000 shares authorized: 18,216 and 19,664 shares issued and outstanding

 

 

4,554

 

 

4,916

 

Retained earnings

 

 

152,657

 

 

173,487

 

Accumulated other comprehensive income

 

 

12,110

 

 

10,029

 

Total shareholders’ investment

 

 

169,321

 

 

188,432

 

Total Liabilities and Shareholders’ Investment

 

$

324,123

 

$

351,732

 




MTS News Release

Page 7

 

EXHIBIT A

 

MTS SYSTEMS CORPORATION

Stock Compensation Expense Information and Reconciliation

(unaudited - in thousands, except per share data)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

September 30,

2006

 

October 1,

2005

 

September 30,

2006

 

October 1,

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

106,187

 

$

90,484

 

$

396,785

 

$

374,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Before stock compensation expense

 

$

45,666

 

$

39,227

 

$

173,797

 

$

163,582

 

Stock compensation expense

 

 

318

 

 

 

 

1,132

 

 

 

Gross profit

 

$

45,348

 

$

39,227

 

$

172,665

 

$

163,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expense before stock compensation expense

 

$

16,756

 

$

18,328

 

$

64,045

 

$

65,254

 

Stock compensation expense

 

 

282

 

 

 

 

1,072

 

 

 

Selling expense

 

$

17,038

 

$

18,328

 

$

65,117

 

$

65,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense before stock compensation expense

 

$

8,287

 

$

7,630

 

$

32,041

 

$

30,239

 

Stock compensation expense

 

 

588

 

 

62

 

 

2,134

 

 

178

 

General and administrative expense

 

$

8,875

 

$

7,692

 

$

34,175

 

$

30,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expense before stock compensation expense

 

$

4,763

 

$

3,958

 

$

18,336

 

$

14,936

 

Stock compensation expense

 

 

22

 

 

 

 

77

 

 

 

Research and development expense

 

$

4,785

 

$

3,958

 

$

18,413

 

$

14,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses before stock compensation expense

 

$

29,806

 

$

29,916

 

$

114,422

 

$

110,429

 

Stock compensation expense

 

 

892

 

 

62

 

 

3,283

 

 

178

 

Total operating expenses

 

$

30,698

 

$

29,978

 

$

117,705

 

$

110,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Before stock compensation expense

 

$

15,860

 

$

9,311

 

$

60,247

 

$

53,153

 

Stock compensation expense

 

 

1,210

 

 

62

 

 

4,415

 

 

178

Income from operations

 

$

14,650

 

$

9,249

 

$

55,832

 

$

52,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Before stock compensation expense

 

$

12,486

 

$

10,525

 

$

42,563

 

$

37,169

 

Stock compensation expense

 

 

907

 

 

39

 

 

3,240

 

 

111

 

Net income

 

$

11,579

 

$

10,486

 

$

39,323

 

$

37,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

Before stock compensation expense

 

$

0.67

 

$

0.51

 

$

2.21

 

$

1.81

 

Stock compensation expense

 

 

0.05

 

 

0.00

 

 

0.17

 

 

0.00

 

Earnings per share - diluted

 

$

0.62

 

$

0.51

 

$

2.04

 

$

1.81