XML 66 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Business Acquisitions (Tables)
12 Months Ended
Oct. 03, 2020
Business Combinations [Abstract]  
Fair Values Assigned to Assets and Liabilities Assumed
The following table summarizes the preliminary fair value measurement of the assets acquired as of the date of acquisition:
Fair ValueFinite-Lived Intangible Asset Lives (Years)
Asset (Liability)
  Accounts receivable$13,557 
Unbilled accounts receivable6,325 
  Inventories41 
  Prepaid expenses and other current assets533 
  Property and equipment1,185 
  Intangible assets
Customer lists24,364 15
Trademarks and trade names8,546 15
Technology5,083 10
Other intangible assets4,258 1
Other long-term assets3,122 
Purchased goodwill35,887 
  Accounts payable(12,592)
  Accrued payroll and related costs(2,193)
  Advanced payments from customers(3,203)
Accrued income taxes(1,113)
  Other accrued liabilities(5,074)
  Deferred income taxes(10,138)
  Other long-term liabilities(2,230)
Net assets acquired$66,358 
Supplemental information
Consideration paid at closing$58,373 
Estimated contingent consideration16,903 
Less: Cash acquired(8,918)
Purchase price, net of cash acquired$66,358 
The following table summarizes the preliminary fair value measurement of the assets acquired as of the date of acquisition:
Fair ValueFinite-Lived Intangible Asset Lives (Years)
Asset
  Inventories$11,649 
  Property and equipment1,078 
  Intangible assets
Customer lists13,400 15
Trademarks and trade names7,900 15
Technology4,400 15
Purchased goodwill23,324 
Deferred income taxes6,579 
Net assets acquired$68,330 
Supplemental information
Consideration paid at closing$70,000 
Post-closing purchase price adjustment(1,670)
Purchase price$68,330 
The following table summarizes the final fair value measurement of the assets acquired and liabilities assumed, net of cash acquired, as of the date of acquisition:
Fair ValueFinite-Lived Intangible Asset Lives (Years)
Asset (Liability)
  Accounts receivable$4,651 
Unbilled accounts receivable1,518 
  Inventories11,063 
  Prepaid expenses and other current assets123 
  Property and equipment672 
  Intangible assets
Customer lists21,652 15
Trademarks and trade names5,926 15
Technology12,650 15
Other intangible assets3,761 4
Other long-term assets60 
Purchased goodwill36,665 
  Accounts payable(3,657)
  Accrued payroll and related costs(1,328)
Advance payments from customers(4,315)
Accrued income taxes(290)
Other accrued liabilities(127)
Deferred income taxes(10,477)
Net assets acquired$78,547 
Supplemental information
Consideration paid at closing$79,772 
Post-closing purchase price adjustment515 
Less: Cash acquired(1,740)
Purchase price, net of cash acquired$78,547