XML 34 R79.htm IDEA: XBRL DOCUMENT v3.20.1
Business Acquisitions (Fair Values Assigned to the Assets and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Dec. 31, 2019
Aug. 05, 2019
Nov. 21, 2018
Mar. 28, 2020
Mar. 30, 2019
Sep. 28, 2019
Asset (Liability)            
Goodwill       $ 465,411   $ 429,039
Supplemental information            
Total estimated purchase price, net of cash acquired       $ 48,104 $ 81,826  
Finite-Lived Intangible Asset Lives (Years)       14 years 1 month 6 days   14 years 4 months 24 days
R&D Acquisition            
Asset (Liability)            
Accounts receivable $ 13,557          
Unbilled accounts receivable 6,325          
Inventories 41          
Prepaid expenses and other current assets 533          
Property and equipment 1,185          
Intangible assets 42,094          
Other long-term assets 3,121          
Goodwill 36,461          
Accounts payable (12,592)          
Accrued payroll and related costs (2,193)          
Advance payments from customers (3,203)          
Accrued income taxes (1,113)          
Other accrued liabilities (5,074)          
Deferred income taxes (10,103)          
Other long-term liabilities (2,230)          
Net assets acquired 66,809          
Supplemental information            
Consideration paid at closing 58,280          
Estimated contingent consideration 17,447          
Less: Cash acquired (8,918)          
Total estimated purchase price, net of cash acquired 66,809          
E2M Technologies B.V.            
Asset (Liability)            
Accounts receivable     $ 4,651      
Unbilled accounts receivable     1,518      
Inventories     11,063      
Prepaid expenses and other current assets     123      
Property and equipment     672      
Intangible assets     43,989      
Other long-term assets     60      
Goodwill     36,665      
Accounts payable     (3,657)      
Accrued payroll and related costs     (1,328)      
Advance payments from customers     (4,315)      
Accrued income taxes     (290)      
Other accrued liabilities     (127)      
Deferred income taxes     (10,477)      
Net assets acquired     78,547      
Supplemental information            
Consideration paid at closing     79,772      
Post-closing purchase price adjustment     515      
Less: Cash acquired     (1,740)      
Total estimated purchase price, net of cash acquired     78,547      
Endevco            
Asset (Liability)            
Inventories   $ 11,649        
Property and equipment   1,078        
Intangible assets   25,700        
Goodwill   23,324        
Deferred income taxes   6,579        
Net assets acquired   68,330        
Supplemental information            
Consideration paid at closing   70,000        
Post-closing purchase price adjustment   (1,670)        
Total estimated purchase price, net of cash acquired   68,330        
Customer lists            
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)       15 years 6 months   15 years 7 months 6 days
Customer lists | R&D Acquisition            
Asset (Liability)            
Intangible assets $ 24,282          
Supplemental information            
Finite-Lived Intangible Asset Lives (Years) 15 years          
Customer lists | E2M Technologies B.V.            
Asset (Liability)            
Intangible assets     $ 21,652      
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)     15 years      
Customer lists | Endevco            
Asset (Liability)            
Intangible assets   $ 13,400        
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)   15 years        
Trademarks and trade names            
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)       17 years 4 months 24 days   18 years 4 months 24 days
Trademarks and trade names | R&D Acquisition            
Asset (Liability)            
Intangible assets $ 8,539          
Supplemental information            
Finite-Lived Intangible Asset Lives (Years) 15 years          
Trademarks and trade names | E2M Technologies B.V.            
Asset (Liability)            
Intangible assets     $ 5,926      
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)     15 years      
Trademarks and trade names | Endevco            
Asset (Liability)            
Intangible assets   $ 7,900        
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)   15 years        
Technology | R&D Acquisition            
Asset (Liability)            
Intangible assets $ 5,075          
Supplemental information            
Finite-Lived Intangible Asset Lives (Years) 10 years          
Technology | E2M Technologies B.V.            
Asset (Liability)            
Intangible assets     $ 12,650      
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)     15 years      
Technology | Endevco            
Asset (Liability)            
Intangible assets   $ 4,400        
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)   15 years        
Other Intangible Assets            
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)       1 year 10 months 24 days   4 years
Other Intangible Assets | R&D Acquisition            
Asset (Liability)            
Intangible assets $ 4,198          
Supplemental information            
Finite-Lived Intangible Asset Lives (Years) 1 year          
Other Intangible Assets | E2M Technologies B.V.            
Asset (Liability)            
Intangible assets     $ 3,761      
Supplemental information            
Finite-Lived Intangible Asset Lives (Years)     4 years