XML 61 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Business Acquisitions (Tables)
6 Months Ended
Mar. 28, 2020
Business Combinations [Abstract]  
Fair Values Assigned to the Assets and Liabilities Assumed
The following table summarizes the preliminary fair value measurement of the assets acquired as of the date of acquisition:
 
Fair Value
 
Finite-Lived Intangible Asset Lives (Years)
Asset
 
 
 
  Inventories
$
11,649

 
 
  Property and equipment
1,078

 
 
  Intangible assets
 
 
 
Customer lists
13,400

 
15
Trademarks and trade names
7,900

 
15
Technology
4,400

 
15
Purchased goodwill
23,324

 
 
Deferred income taxes
6,579

 
 
Net assets acquired
$
68,330

 
 
 
 
 
 
Supplemental information
 
 
 
Consideration paid at closing
$
70,000

 
 
Post-closing purchase price adjustment
(1,670
)
 
 
Purchase price
$
68,330

 
 

The following table summarizes the preliminary fair value measurement of the assets acquired as of the date of acquisition:
 
Fair Value
 
Finite-Lived Intangible Asset Lives (Years)
Asset (Liability)
 
 
 
  Accounts receivable
$
13,557

 
 
Unbilled accounts receivable
6,325

 
 
  Inventories
41

 
 
  Prepaid expenses and other current assets
533

 
 
  Property and equipment
1,185

 
 
  Intangible assets
 
 
 
Customer lists
24,282

 
15
Trademarks and trade names
8,539

 
15
Technology
5,075

 
10
Other intangible assets
4,198

 
1
Other long-term assets
3,121

 
 
Purchased goodwill
36,461

 
 
  Accounts payable
(12,592
)
 
 
  Accrued payroll and related costs
(2,193
)
 
 
  Advanced payments from customers
(3,203
)
 
 
Accrued income taxes
(1,113
)
 
 
  Other accrued liabilities
(5,074
)
 
 
  Deferred income taxes
(10,103
)
 
 
  Other long-term liabilities
(2,230
)
 
 
Net assets acquired
$
66,809

 
 
 
 
 
 
Supplemental information
 
 
 
Consideration paid at closing
$
58,280

 
 
Estimated contingent consideration
17,447

 
 
Less: Cash acquired
(8,918
)
 
 
Purchase price, net of cash acquired
$
66,809

 
 

The following table summarizes the fair value measurement of the assets acquired and liabilities assumed, net of cash acquired, as of the date of acquisition:
 
Fair Value
 
Finite-Lived Intangible Asset Lives (Years)
Asset (Liability)
 
 
 
  Accounts receivable
$
4,651

 
 
Unbilled accounts receivable
1,518

 
 
  Inventories
11,063

 
 
  Prepaid expenses and other current assets
123

 
 
  Property and equipment
672

 
 
  Intangible assets
 
 
 
Customer lists
21,652

 
15
Trademarks and trade names
5,926

 
15
Technology
12,650

 
15
Other intangible assets
3,761

 
4
Other long-term assets
60

 
 
Purchased goodwill
36,665

 
 
  Accounts payable
(3,657
)
 
 
  Accrued payroll and related costs
(1,328
)
 
 
  Advance payments from customers
(4,315
)
 
 
  Accrued income taxes
(290
)
 
 
  Other accrued liabilities
(127
)
 
 
  Deferred income taxes
(10,477
)
 
 
Net assets acquired
$
78,547

 
 
 
 
 
 
Supplemental information
 
 
 
Consideration paid at closing
$
79,772

 
 
Post-closing purchase price adjustment
515

 
 
Less: Cash acquired
(1,740
)
 
 
Purchase price, net of cash acquired
$
78,547