Exhibit



	Three Months Ended						Nine Months Ended
(in thousands, except per share data - unaudited)	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Revenue	$	232,209		$	194,668		$	668,436		$	580,153
Revenue % increase (decrease)¹	19.3		%	0.5		%	15.2		%	(1.1		)%
Gross margin	36.6		%	39.2		%	37.5		%	39.5		%
Operating margin	9.9		%	8.4		%	9.7		%	8.5		%
Earnings before taxes	$	16,190		$	10,045		$	44,463		$	29,691
Net income	13,585			8,979			38,246			50,568
Diluted earnings per share	0.70			0.47			1.97			2.62
Adjusted diluted earnings per share²	0.71			0.49			2.07			2.68
Adjusted EBITDA²	35,357			27,782			103,013			82,186
Cash and cash equivalents, end of period	75,735			66,403
Backlog, end of period	443,271			377,745
Total debt, end of period	462,516			391,332

"We once again delivered a solid performance on all major financial metrics, delivering top-line growth of almost 20% reflecting another record revenue quarter for our Sensors business, its eighth-consecutive quarter of revenue growth versus the same prior year period, and near-record level Test & Simulation business. This growth profile demonstrates the continuing benefits of our diversification strategy within the Test & Measurement space, and our success in new product sales across virtually all our major end markets.

While we are pleased with our top-line momentum, we also continue to focus on our cost structure and in driving operational efficiencies in both businesses. These efforts contributed to bottom-line net income improvement of 51%, translating to a net income margin of 5.9% for the quarter, and a 27% increase in Adjusted EBITDA, equating to an Adjusted EBITDA margin of 15.2% for the quarter. This solid performance for both our Test & Simulation and Sensors businesses supports our continued investments in new product development, diversification and capital structure optimization, all while returning cash to our shareholders through our quarterly dividend."

Revenue was $232.2 million, up 19.3% compared to the same prior year period, driven by near record revenue in Test & Simulation, which included equipment volume growth in all sectors, revenue from the acquisition of E2M, which closed in the first quarter of fiscal year 2019, and continued growth in Test services. Sensors experienced record revenue driven by the continued ramp-up in volume associated with our U.S. Department of Defense contract and growth from the energy market within our Sensors industrial sector, slightly offset by weakness in the European and Asian regions in our Sensors position sector.

Test & Simulation orders for the quarter were $103.8 million, down 25.9% compared to the same prior year period, driven primarily by weakness in all regions, partially offset by double-digit growth in Test service orders. Our orders performance does not reflect the full impact of a new project received from the U.S. Department of Defense in the third quarter of fiscal year 2019, which will be funded incrementally throughout its execution. We recorded $1.8 million of the full $30.4 million order, inclusive of options, for this new test system in the third quarter.

Sensors orders for the quarter were $76.8 million, a 2.7% decrease over the same prior year period. This decline was primarily driven by weakness in the European and Asian regions specific to our Sensors position sector and timing of order funding in our Sensors test sector, partially offset by solid demand in the Americas region of our Sensors position sector and orders growth in our Sensors industrial sector from a continued rebound in the energy market.

GAAP diluted earnings per share was $0.70 compared to $0.47 in the same prior year period on net income of $13.6 million and $9.0 million, respectively. The $0.23 increase was primarily driven by growth in Test & Simulation gross profit, which includes the contributions from the acquisition of E2M. Third quarter of fiscal year 2019 results include a $0.01 impact for the acquisition inventory fair value adjustment related to the acquisition of E2M. Similarly, results for the third quarter of fiscal year 2018 include a $0.02 impact for restructuring expenses. Adjusting for these items, adjusted diluted earnings per share was $0.71 for the third quarter of fiscal 2019, and $0.49 for the same period in the prior year. A reconciliation of adjusted diluted earnings per share, a non-GAAP financial measure, to diluted earnings per share, the most directly comparable GAAP financial measure, is provided in Exhibit B of this earnings release.

Adjusted EBITDA grew to $35.4 million in the third quarter of fiscal year 2019, up 27.3% compared to the same prior year period. This growth was primarily due to higher gross profit in both businesses and contributions from the acquisition of E2M, partially offset by higher operating expenses in Sensors. A reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to net income, the most directly comparable GAAP financial measure, is provided in Exhibit D of this earnings release.

Given the favorable market conditions, in early July we issued $350.0 million aggregate principal amount of new 5.750% senior unsecured notes due 2027. These new notes were issued to further optimize our capital structure and to take advantage of historically low long-term interest rates. The net proceeds from this offering were used to repay all outstanding debt under our revolving credit facility, to repay a portion of our outstanding debt under our term loan facility, to pay fees and expenses associated with the offering and for general corporate purposes.

In addition, on Monday, August 5, 2019, we executed an agreement with Meggitt PLC (MGGT.L), to purchase the assets of their Endevco sensors business. Founded in 1947, Endevco is a historic leader in high performance test & measurement sensors used primarily in the testing of new products. This strategic product line purchase brings together two iconic brands in the test & measurement sensors market, PCB and Endevco, and further enhances the MTS long-term strategy of growth and market leadership in our core businesses. The purchase price of the Endevco assets was approximately $70.0 million, and it is expected to contribute approximately $30.0 million in revenues on an annualized basis. Given the timing of the transaction, we do not anticipate that this will have a material impact on our financial performance for the end of fiscal year 2019; however, we do anticipate tremendous opportunities for accelerated growth in our Sensors business in fiscal year 2020 and beyond.

Our performance for the first nine months of the fiscal year supports our positive outlook for our Test & Simulation business. From a revenue perspective, our solid backlog position throughout the first nine months of fiscal year 2019 has correlated with strong momentum driven by the rapidly expanding use of advanced materials, such as carbon-fiber composites, the adoption of additive manufacturing methods for net-shape component fabrications, and the rapidly increasing complexity of ground and air vehicles which requires new simulation methods for determining product performance and life. Our energy and infrastructure markets remain robust, driven by continued growth in wind power and advanced building designs that are more resistant to damage from earthquakes, sea and storm events. The acquisition of E2M has further expanded our growth opportunities by diversifying us further into flight simulation, entertainment and other advanced simulation markets.

Our Sensors business demand is driven by accelerating new product introductions across all major markets and geographies, and expanded opportunities associated with the U.S. Department of Defense. This combination of positive factors, including full production ramp-up associated with our U.S. Department of Defense contract, is anticipated to provide double digit top-line growth, along with Adjusted EBITDA margin expansion, for the Sensors business in the fourth quarter of fiscal year 2019.

As part of the optimization of our capital structure, we issued $350.0 million aggregate principal amount of new 5.750% senior unsecured notes due 2027 in our fourth quarter of fiscal year 2019. The offering will result in higher interest expense in the fourth quarter than originally forecasted primarily due to the write-off of debt issuance costs associated with the partial repayment of the term loan facility and higher debt levels in the fourth quarter of fiscal year 2019.

MTS Systems Corporation’s testing and simulation hardware, software and service solutions help customers accelerate and improve their design, development and manufacturing processes and are used for determining the mechanical behavior of materials, products and structures. MTS’ high-performance sensors provide measurements of vibration, pressure, position, force and sound in a variety of applications. MTS had 3,400 employees as of September 29, 2018 and revenue of $778 million for the fiscal year ended September 29, 2018. Additional information on MTS can be found at www.mts.com.

We believe that disclosing adjusted diluted earnings per share, which is diluted earnings per share excluding the impact from restructuring expenses, acquisition-related expenses and the acquisition inventory fair value adjustment is useful to investors as a measure of operating performance. We use this as one measure to monitor and evaluate operating performance. Adjusted diluted earnings per share is a financial measure that does not reflect United States Generally Accepted Accounting Principles (GAAP). We calculate this measure by adding back the after-tax effect of the restructuring expenses, acquisition-related expenses and the acquisition inventory fair value adjustment to net income and dividing the result by the diluted weighted average shares outstanding.

We believe that disclosing earnings before interest, taxes, depreciation and amortization (EBITDA), EBITDA excluding the impact from stock-based compensation, restructuring expenses, acquisition-related expenses and the acquisition inventory fair value adjustment (Adjusted EBITDA) and Adjusted EBITDA divided by revenue (Adjusted EBITDA margin) are useful to investors as a measure of leverage and operating performance. We use these measures to monitor and evaluate leverage and operating performance. EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are financial measures that do not reflect GAAP. We calculate EBITDA by adding back interest, taxes, depreciation and amortization expense to net income. Adjusted EBITDA is calculated by adding back stock-based compensation, restructuring expenses, acquisition-related expenses and the acquisition inventory fair value adjustment to EBITDA. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue.

We believe that disclosing free cash flow is useful to investors as a measure of operating performance. We use this measure as an indicator of our strength and ability to generate cash. Free cash flow is a financial measure that does not reflect GAAP. We calculate free cash flow as net cash provided by (used in) operating activities less purchases of property and equipment and businesses, net of cash acquired, plus cash proceeds from sales of property and equipment.

This earnings release contains "forward-looking statements" made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995 that are subject to certain risks and uncertainties, as well as assumptions, that could cause actual results to differ materially from historical results and those presently anticipated or projected. Statements made under the heading "Outlook" are forward-looking statements, and words such as "may," "will," "should," "expects," "intends," "projects," "plans," "believes," "estimates," "targets," "anticipates," and similar expressions identify forward-looking statements in other parts of this earnings release. Such statements include, but are not limited to, statements about future financial and operating results, plans, objectives, expectations and intentions, statements about the opportunities and outlook for our Sensors and Test & Simulation sectors and other statements that are not historical facts. These statements are based on our current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements. Risks, uncertainties and assumptions that could cause our actual results to differ materially from those discussed in the forward-looking statements include, but are not limited to, those described in the "Risk Factors" section of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") and updated in any subsequent Quarterly Reports on Form 10-Q and other filings with the SEC. The reports referenced above are available on our website at www.mts.com or on the SEC’s website at www.sec.gov. Forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events or circumstances.



MTS SYSTEMS CORPORATION
Consolidated Statements of Income
(unaudited - in thousands, except per share data)

	Three Months Ended						Nine Months Ended
	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018

Revenue
Product	$	205,528		$	168,651		$	587,297		$	503,345
Service	26,681			26,017			81,139			76,808
Total revenue	232,209			194,668			668,436			580,153
Cost of sales
Product	130,514			103,182			368,260			304,809
Service	16,592			15,202			49,418			46,307
Total cost of sales	147,106			118,384			417,678			351,116
Gross profit	85,103			76,284			250,758			229,037
Gross margin	36.6		%	39.2		%	37.5		%	39.5		%

Operating expenses
Selling and marketing	33,321			32,171			98,805			94,796
General and administrative	20,621			19,081			63,804			58,635
Research and development	8,160			8,768			23,008			26,235
Total operating expenses	62,102			60,020			185,617			179,666

Income from operations	23,001			16,264			65,141			49,371
Operating margin	9.9		%	8.4		%	9.7		%	8.5		%

Interest expense, net	(6,687		)	(6,249		)	(20,873		)	(19,761		)
Other income (expense), net	(124		)	30			195			81

Income before income taxes	16,190			10,045			44,463			29,691
Income tax provision (benefit)	2,605			1,066			6,217			(20,877		)
Net income	$	13,585		$	8,979		$	38,246		$	50,568

Earnings per share
Basic
Earnings per share	$	0.70		$	0.47		$	1.99		$	2.64
Weighted average common shares outstanding	19,297			19,174			19,255			19,149

Diluted
Earnings per share	$	0.70		$	0.47		$	1.97		$	2.62
Weighted average common shares outstanding	19,520			19,305			19,436			19,269

Dividends declared per share	$	0.30		$	0.30		$	0.90		$	0.90



MTS SYSTEMS CORPORATION
Condensed Consolidated Balance Sheets
(unaudited - in thousands)

	June 29, 2019			September 29, 2018
ASSETS

Current assets
Cash and cash equivalents	$	75,735		$	71,804
Accounts receivable, net	131,365			122,243
Unbilled accounts receivable, net	68,804			70,474
Inventories, net	164,853			139,109
Other current assets	27,118			24,572
Total current assets	467,875			428,202

Property and equipment, net	92,893			90,269
Goodwill	403,448			369,275
Intangible assets, net	285,299			246,138
Other long-term assets	7,804			5,512
Total assets	$	1,257,319		$	1,139,396

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
Current maturities of long-term debt, net	$	28,316		$	32,738
Accounts payable	39,495			47,886
Advance payments from customers	87,935			80,131
Other accrued liabilities	92,407			78,358
Total current liabilities	248,153			239,113

Long-term debt, less current maturities, net	434,200			355,640
Other long-term liabilities	80,427			66,711
Total liabilities	762,780			661,464

Shareholders' equity
Common stock, $0.25 par; 64,000 shares authorized:
18,736 and 17,856 shares issued and outstanding as
of June 29, 2019 and September 29, 2018, respectively	4,684			4,464
Additional paid-in capital	179,015			171,407
Retained earnings	316,249			300,585
Accumulated other comprehensive income (loss)	(5,409		)	1,476
Total shareholders' equity	494,539			477,932
Total liabilities and shareholders' equity	$	1,257,319		$	1,139,396



MTS SYSTEMS CORPORATION
Condensed Consolidated Statements of Cash Flows
(unaudited - in thousands)

	Three Months Ended						Nine Months Ended
	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018

Cash Flows from Operating Activities
Net income	$	13,585		$	8,979		$	38,246		$	50,568
Adjustments to reconcile net income to net cash provided by (used in) operating activities
Stock-based compensation	2,609			2,088			7,298			5,378
Fair value adjustment to acquired inventory	157			—			1,141			—
Depreciation and amortization	9,685			8,510			28,153			25,858
(Gain) loss on sale or disposal of property and equipment	42			12			552			171
Amortization of financing fees	708			1,198			2,807			3,824
Deferred income taxes	(187		)	465			(1,430		)	(30,189		)
Other	370			436			1,457			2,123
Changes in operating assets and liabilities	(7,668		)	(6,835		)	(28,254		)	(5,622		)
Net Cash Provided by (Used in) Operating Activities	19,301			14,853			49,970			52,111

Cash Flows from Investing Activities
Purchases of property and equipment	(8,028		)	(4,409		)	(17,377		)	(9,777		)
Proceeds from sale of property and equipment	—			—			10			69
Purchases of business, net of cash acquired	(1,700		)	—			(83,526		)	—
Other	—			—			(285		)	823
Net Cash Provided by (Used in) Investing Activities	(9,728		)	(4,409		)	(101,178		)	(8,885		)

Cash Flows from Financing Activities
Proceeds from issuance of long-term debt	—			—			80,391			—
Payments on financing arrangements, net	(2,438		)	(19,591		)	(9,221		)	(70,038		)
Cash dividends	(5,375		)	(5,291		)	(16,099		)	(15,958		)
Proceeds from exercise of stock options and employee stock purchase plan	996			956			1,697			1,701
Payments to purchase and retire common stock	(986		)	(549		)	(1,384		)	(1,306		)
Net Cash Provided by (Used in) Financing Activities	(7,803		)	(24,475		)	55,384			(85,601		)

Effect of Exchange Rate Changes on Cash and Cash Equivalents	(157		)	(3,944		)	(245		)	45
Cash and Cash Equivalents
Increase (decrease) during the period	1,613			(17,975		)	3,931			(42,330		)
Balance, beginning of period	74,122			84,378			71,804			108,733
Balance, End of Period	$	75,735		$	66,403		$	75,735		$	66,403



Exhibit A
MTS SYSTEMS CORPORATION
Segment Financial Information
(unaudited - in thousands)


	Three Months Ended
	June 29, 2019			June 30, 2018			% Variance
Test & Simulation Segment
Revenue	$	148,328		$	116,055		28	%
Cost of sales	104,053			79,475			31	%
Gross profit	44,275			36,580			21	%
Gross margin	29.8		%	31.5		%

Operating expenses	32,851			32,707			—	%

Income from operations	$	11,424		$	3,873		195	%

Sensors Segment
Revenue	$	84,231		$	79,000		7	%
Cost of sales	43,424			39,289			11	%
Gross profit	40,807			39,711			3	%
Gross margin	48.4		%	50.3		%

Operating expenses	29,251			27,313			7	%

Income from operations	$	11,556		$	12,398		(7	)%

Intersegment Eliminations
Revenue	$	(350	)	$	(387	)
Cost of sales	(371		)	(380		)
Gross profit	21			(7		)

Income (loss) from operations	$	21		$	(7	)

Total Company
Revenue	$	232,209		$	194,668		19	%
Cost of sales	147,106			118,384			24	%
Gross profit	85,103			76,284			12	%
Gross margin	36.6		%	39.2		%

Operating expenses	62,102			60,020			3	%

Income from operations	$	23,001		$	16,264		41	%



Exhibit B
MTS SYSTEMS CORPORATION
Reconciliation of Earnings Per Share Excluding Restructuring, Acquisition-Related
and Acquisition Inventory Fair Value Adjustment Expenses
(unaudited - in thousands, except per share data)


	Three Months Ended
	June 29, 2019						June 30, 2018
	Pre-Tax		Tax		Net		Pre-Tax		Tax		Net
Net income	$	16,190	$	2,605	$	13,585	$	10,045	$	1,066	$	8,979
Restructuring expenses¹	—		—		—		735		186		549
Acquisition-related expenses ²	98		21		77		—		—		—
Acquisition inventory fair value adjustment ¹	157		24		133		—		—		—
Adjusted net income³	$	16,445	$	2,650	$	13,795	$	10,780	$	1,252	$	9,528

Weighted average diluted common shares outstanding					19,520						19,305

Diluted earnings per share	$	0.84	$	0.14	$	0.70	$	0.52	$	0.05	$	0.47
Impact of restructuring expenses	—		—		—		0.04		0.02		0.02
Impact of acquisition-related expenses	—		—		—		—		—		—
Impact of acquisition inventory fair value adjustment	0.01		—		0.01		—		—		—
Adjusted diluted earnings per share³	$	0.85	$	0.14	$	0.71	$	0.56	$	0.07	$	0.49


¹In determining the tax impact of restructuring expenses and acquisition inventory fair value adjustment, we applied the statutory rate in effect for each jurisdiction where the expenses were incurred.

²In determining the tax impact of acquisition-related expenses, we applied a U.S. effective income tax rate before discrete items.

³ Denotes non-GAAP financial measure.



Exhibit C
MTS SYSTEMS CORPORATION
Reconciliation of Earnings Per Share Excluding Restructuring, Acquisition-Related
and Acquisition Inventory Fair Value Adjustment Expenses
(unaudited - in thousands, except per share data)


	Nine Months Ended
	June 29, 2019						June 30, 2018
	Pre-Tax		Tax		Net		Pre-Tax		Tax			Net
Net income	$	44,463	$	6,217	$	38,246	$	29,691	$	(20,877	)	$	50,568
Restructuring expenses¹	130		33		97		1,343		340			1,003
Acquisition-related expenses ²	1,133		238		895		—		—			—
Acquisition inventory fair value adjustment ¹	1,141		172		969		—		—			—
Adjusted net income³	$	46,867	$	6,660	$	40,207	$	31,034	$	(20,537	)	$	51,571

Weighted average diluted common shares outstanding					19,436							19,269

Diluted earnings per share	$	2.29	$	0.32	$	1.97	$	1.54	$	(1.08	)	$	2.62
Impact of restructuring expenses	—		—		—		0.07		0.01			0.06
Impact of acquisition-related expenses	0.06		0.01		0.05		—		—			—
Impact of acquisition inventory fair value adjustment	0.06		0.01		0.05		—		—			—
Adjusted diluted earnings per share³	$	2.41	$	0.34	$	2.07	$	1.61	$	(1.07	)	$	2.68


¹In determining the tax impact of restructuring expenses and acquisition inventory fair value adjustment, we applied the statutory rate in effect for each jurisdiction where the expenses were incurred.

²In determining the tax impact of acquisition-related expenses, we applied a U.S. effective income tax rate before discrete items.

³ Denotes non-GAAP financial measure.



Exhibit D
MTS SYSTEMS CORPORATION
Reconciliation of EBITDA and Adjusted EBITDA to Net Income
(unaudited - in thousands)


	Three Months Ended						Nine Months Ended
	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Net income	$	13,585		$	8,979		$	38,246		$	50,568
Net income margin	5.9		%	4.6		%	5.7		%	8.7		%

Income tax provision (benefit)	2,605			1,066			6,217			(20,877		)
Interest expense, net	6,687			6,249			20,873			19,761
Depreciation and amortization	9,685			8,510			28,153			25,858
EBITDA ¹	32,562			24,804			93,489			75,310

Stock-based compensation	2,609			2,088			7,298			5,378
Restructuring expenses ²	—			890			130			1,498
Acquisition-related expenses ³	29			—			955			—
Acquisition inventory fair value adjustment	157			—			1,141			—
Adjusted EBITDA ¹	$	35,357		$	27,782		$	103,013		$	82,186
Adjusted EBITDA margin ^1,4	15.2		%	14.3		%	15.4		%	14.2		%

¹ Denotes non-GAAP financial measure.

² Restructuring expenses were adjusted to exclude stock-based compensation forfeitures that are otherwise included in the stock-based compensation line.

³ Acquisition-related expenses were adjusted to exclude stock-based compensation that is otherwise included in the stock-based compensation line.

⁴ Adjusted EBITDA was divided by revenue when calculating the Adjusted EBITDA margin.



Exhibit E
MTS SYSTEMS CORPORATION
Free Cash Flow
(unaudited - in thousands)


	Three Months Ended						Nine Months Ended
	June 29, 2019			June 30, 2018			June 29, 2019			June 30, 2018
Net Cash Provided by (Used in) Operating Activities	$	19,301		$	14,853		$	49,970		$	52,111
Purchases of property and equipment	(8,028		)	(4,409		)	(17,377		)	(9,777		)
Proceeds from sale of property and equipment	—			—			10			69
Free cash flow¹	$	11,273		$	10,444		$	32,603		$	42,403


¹ Denotes non-GAAP financial measure.



Exhibit F
MTS SYSTEMS CORPORATION
Reconciliation of EBITDA and Adjusted EBITDA to Net Income - Outlook
(unaudited - in thousands)


	Twelve Months Ending

	September 28, 2019
	Low		High
Net income	$	42,000	$	46,000
Income tax provision (benefit)	4,500		5,500
Interest expense, net	32,000		33,000
Depreciation and amortization	37,000		39,000
EBITDA¹	115,500		123,500

Stock-based compensation and non-recurring expenses²	12,500		14,500
Adjusted EBITDA¹	$	128,000	$	138,000


¹ Denotes non-GAAP financial measure.

² Includes pre-tax forecast expenses for stock-based compensation, restructuring expenses, acquisition-related expenses and acquisition inventory fair value adjustment.



Exhibit G
MTS SYSTEMS CORPORATION
Reconciliation of Diluted Earnings per Share and Adjusted Diluted Earnings per Share - Outlook
(unaudited - in thousands)


	Twelve Months Ending
	September 28, 2019
	Low		High
Net income¹	$	42,000	$	46,000
Non-recurring expenses²	2,800		3,000
Adjusted net income³	$	44,800	$	49,000

Weighted average diluted common shares outstanding	19,500		19,600

Diluted earnings per share	$	2.15	$	2.35
Impact of non-recurring expenses²	0.15		0.15
Adjusted diluted earnings per share	$	2.30	$	2.50


¹Refer to Exhibit F for tax impact on net income guidance.

² Includes forecast expenses for restructuring expenses, acquisition-related expenses and acquisition inventory fair value adjustment.

³ Applied anticipated tax rate, excluding discrete tax items, of approximately 15-18%.



Metric	Previous Outlook	Current Outlook
Revenue	$830 million to $870 million	$875 million to $895 million
Adjusted EBITDA	$122 million to $142 million	$128 million to $138 million
Diluted earnings per share	$2.30 to $2.60	$2.15 to $2.35
Adjusted diluted earnings per share	$2.42 to $2.72	$2.30 to $2.50


Ø	GAAP diluted earnings per share of $0.70, an increase of $0.23 or 49%


Ø	Net income margin of 5.9%, an increase of 124 basis points


Ø	Adjusted EBITDA margin of 15.2%, an increase of 96 basis points


¹	Revenue growth rates in fiscal year 2019 reflect the acquisition of E2M Technologies B.V. (E2M) that occurred on November 21, 2018.


²	Refer to the "Non-GAAP Financial Measures" section below for discussion of the calculation of these non-GAAP financial measures.


•	$12.5 million to $14.5 million for stock-based compensation, restructuring expenses, acquisition-related expenses and acquisition fair value inventory adjustment;


•	Our acquisition of E2M, in addition to the slightly positive effects of the implementation of the new revenue recognition standard as compared to the previous standard;


•	An anticipated effective tax rate, excluding discrete tax items, of 15-18% for fiscal year 2019; and


•	Updated diluted earnings per share amounts due to the write-off of debt issuance costs associated with the partial repayment of the term loan facility and issuance of new senior unsecured notes.


Ø	Backlog of $443.3 million, an increase of 17%


Ø	Declared 150^th consecutive quarterly dividend