XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Business Acquisitions
6 Months Ended
Mar. 30, 2019
Business Combinations [Abstract]  
Business Acquisitions
 BUSINESS ACQUISITIONS
On November 21, 2018, we acquired all ownership interests of E2M for a cash purchase price of $80,287. Based in Amsterdam, Netherlands, E2M is a leading manufacturer of high force, electrically driven actuation systems, serving primarily the human-rated entertainment and training simulation markets. The acquisition of E2M expands our technology and product offerings for human-rated simulation systems and brings key regulatory approvals and customers in the flight simulation and entertainment markets. The transaction was accounted for under the acquisition method of accounting. The acquired assets, liabilities and operating results have been included in our financial statements within Test & Simulation from the date of acquisition. During the three and six months ended March 30, 2019, we included $10,138 and $13,659, respectively, of revenue from E2M in our Consolidated Statements of Income. We funded the acquisition of E2M primarily with borrowings on our Revolving Credit Facility. Costs of $1,035 associated with the acquisition of E2M were expensed as incurred. Pro forma information related to the acquisition of E2M has not been included as the impact on our consolidated results of operations was not considered material.
The following table summarizes the preliminary fair value measurement of the assets acquired and liabilities assumed, net of cash acquired, as of the date of acquisition:
 
Fair Value
 
Finite-Lived Intangible Asset Lives (Years)
Asset (Liability)
 
 
 
  Accounts receivable
$
4,651

 
 
Unbilled accounts receivable
1,518

 
 
  Inventories
11,063

 
 
  Prepaid expenses and other current assets
123

 
 
  Property and equipment
672

 
 
  Intangible assets
 
 
 
Customer lists
21,595

 
15
Trademarks and trade names
5,926

 
15
Technology
12,650

 
15
Other intangible assets
3,761

 
4
Other long-term assets
60

 
 
Purchased goodwill
32,523

 
 
  Accounts payable
(3,657
)
 
 
  Accrued payroll and related costs
(1,328
)
 
 
Advance payments from customers
(4,315
)
 
 
Accrued income taxes
(290
)
 
 
Other accrued liabilities
(127
)
 
 
Deferred income taxes
(6,278
)
 
 
Net assets acquired
$
78,547

 
 
 
 
 
 
Supplemental information
 
 
 
Consideration paid at closing
$
79,772

 
 
Post-closing purchase price adjustment
515

 
 
Less: Cash acquired
(1,740
)
 
 
Purchase price, net of cash acquired
$
78,547

 
 

The allocation of purchase price consideration is considered preliminary as of March 30, 2019 with provisional amounts primarily related to inventory, intangible assets, advanced payments to customers and certain tax related items included as our allocation process has not been finalized. We expect to finalize the allocation of purchase price as soon as possible, but no later than one year from the acquisition date.
Goodwill was calculated as the difference between the acquisition date fair value of the total purchase price consideration and the fair value of the net assets acquired and represents the future economic benefits that we expect to achieve as a result of the acquisition. This resulted in a purchase price in excess of the fair value of identifiable net assets acquired. The purchase price also included the fair value of other assets that were not identifiable, not separately recognizable under accounting rules (e.g., assembled workforce) or of immaterial value. All of the goodwill was assigned to Test & Simulation. None of the goodwill is deductible for income tax purposes.
The preliminary fair value of the acquired intangible assets was $43,932. The acquired intangible assets are being amortized on a straight-line basis over the useful lives identified in the table above.