0000068709-16-000008.txt : 20160808 0000068709-16-000008.hdr.sgml : 20160808 20160808163439 ACCESSION NUMBER: 0000068709-16-000008 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160808 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160808 DATE AS OF CHANGE: 20160808 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MTS SYSTEMS CORP CENTRAL INDEX KEY: 0000068709 STANDARD INDUSTRIAL CLASSIFICATION: MEASURING & CONTROLLING DEVICES, NEC [3829] IRS NUMBER: 410908057 STATE OF INCORPORATION: MN FISCAL YEAR END: 1001 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-02382 FILM NUMBER: 161814626 BUSINESS ADDRESS: STREET 1: 14000 TECHNOLOGY DR CITY: EDEN PRAIRIE STATE: MN ZIP: 55344-2290 BUSINESS PHONE: 6129374000 MAIL ADDRESS: STREET 1: 14000 TECHNOLOGY DR CITY: EDEN PRAIRIE STATE: MN ZIP: 55344 FORMER COMPANY: FORMER CONFORMED NAME: RESEARCH INC DATE OF NAME CHANGE: 19670216 8-K 1 form8-kdatedaugust82016.htm FORM 8-K Document




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 
Form 8-K
 

CURRENT REPORT
 
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): August 8, 2016
 
 
 
 
MTS SYSTEMS CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 
MINNESOTA
0-02382
41-0908057
(STATE OR OTHER JURISDICTION OF INCORPORATION)
(COMMISSION FILE NUMBER)
(I.R.S. EMPLOYER IDENTIFICATION NO.)
 
14000 TECHNOLOGY DRIVE, EDEN PRAIRIE, MN 55344
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)

(952) 937-4000
(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

N/A
(FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)
 
 
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02
Results of Operations and Financial Condition
On August 8, 2016, MTS Systems Corporation (the “Company”) issued a press release announcing the results of operations and financial condition for the third quarter ended July 2, 2016, the third quarter of the Company’s 2016 fiscal year.

During a conference call scheduled to be held at 10:00 a.m. ET on August 9, 2016, the Company’s President and Chief Executive Officer, Dr. Jeffrey A. Graves, and Senior Vice President and Chief Financial Officer, Jeffrey P. Oldenkamp, will discuss the Company’s results for the fiscal quarter ended July 2, 2016.

Attached to this Current Report on Form 8-K as Exhibit 99.1 is a copy of the Company’s press release in connection with the announcement. The information in this Item 2.02, including Exhibit 99.1, is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.

Item 9.01
Financial Statements and Exhibits
(d)
 
Exhibits

The following exhibit is being furnished herewith:

99.1
Press Release dated August 8, 2016 announcing the results of operations and financial condition for the fiscal quarter ended July 2, 2016.


2




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
MTS SYSTEMS CORPORATION
 
 
(Registrant)
 
 
 
Date: August 8, 2016
By:
/s/ Jeffrey P. Oldenkamp
 
 
Jeffrey P. Oldenkamp
 
 
Senior Vice President and Chief Financial Officer


3




EXHIBIT INDEX

Number
Title
Method of filing
99.1
Press Release dated August 8, 2016 announcing the results of operations and financial condition for the fiscal quarter ended July 2, 2016
 
Filed electronically



EX-99.1 2 pressreleasedatedaugust820.htm EXHIBIT 99.1 Exhibit
Exhibit 99.1
MTS Systems Corporation
14000 Technology Drive
Eden Prairie, MN 55344-2290
Telephone 952-937-4000
Fax 952-937-4515
 
 
 
 

News Release

FOR IMMEDIATE RELEASE
August 8, 2016

For more information contact:
Andy Cebulla
Director of Investor Relations and Treasurer
(952) 937-4000

MTS REPORTS FISCAL 2016 THIRD QUARTER FINANCIAL RESULTS
EDEN PRAIRIE, MN. August 8, 2016 - MTS Systems Corporation (Nasdaq: MTSC), a leading global supplier of high-performance test systems and sensors, today reported financial results for its fiscal 2016 third quarter ended July 2, 2016.
Ø Revenue of $158 million, an increase of 18% compared to the prior yea
Ø GAAP EPS of $0.46 including a $0.32 negative impact from acquisition-related expenses, restructuring expenses and a higher share count
Ø Test Services record revenue of over $20 million, with continued strong orders
Ø Market demand remains strong with record Test opportunity pipeline at $978 million

“We are pleased with our third quarter results as revenue grew 18 percent to a record $158 million, and earnings were up 8 percent to $0.78 per share, excluding one-time restructuring, acquisition and financing-related costs," said Dr. Jeffrey Graves, President and Chief Executive Officer of MTS Systems. “The revenue growth is a direct result of improved custom project execution in the quarter, which we expect to continue to improve going forward. While orders for the quarter were down, primarily due to the timing of certain large custom orders, overall in our Test business, order activity was solid and the Test opportunity pipeline reached a new record level of $978 million.”

Dr. Graves continued, “Test Services delivered another strong quarter, with revenue of over $20 million, along with strong orders growth, reaching $27 million in orders for the quarter, representing the fourth consecutive quarter of double-digit orders’ growth. This strong orders growth is a direct result of our ‘lab assessment’ initiative, which is helping us build deeper client relationships as we offer upgrades and services to improve the precision, productivity and reliability across our rapidly increasing installed base of test equipment around the world. The Sensors business experienced a relatively soft quarter, with a decrease in orders which was mostly the result of timing of blanket orders last year that were not repeated in this quarter. Excluding these blanket orders, Sensors orders were relatively flat, driven by continued softness in the global industrial economies that was offset by new design wins.

“As we previously announced, we closed the acquisition of PCB Group on July 5, 2016. We are truly excited to have PCB as part of the MTS Systems family. While the acquisition did have a slight impact on this quarter’s results from a dilution perspective, given the timing of our equity offering late in the quarter, we did not officially close the deal and the accompanying debt financing until the start of our fiscal fourth quarter. Moving forward, the integration of PCB with the MTS Sensors business is a key focus for us and is progressing as planned. We believe our synergy assumptions have been validated and we expect to achieve our projected revenue and cost savings goals,” Dr. Graves stated.


MTS News Release
Page 2


Third Quarter Results
Revenue was $157.7 million, up$23.8 million or 17.8 percent, compared to the same quarter in the prior year. The increase was driven by the Test segment which increased 21.9 percent from strong project execution and backlog conversion. Operating income was $9.7 million, a decrease of $5.7 million, or 37.2 percent. The decrease primarily resulted from $6.2 million of acquisition-related and restructuring expenses. Excluding those charges, operating income was relatively flat as higher gross margin from increased volume was largely offset by higher operating costs.
Diluted earnings per share (EPS) on a GAAP basis were $0.46 compared to $0.72 in the same quarter in the prior year. The decline was primarily driven by negative impacts of $0.22 from acquisition-related expenses, $0.06 from restructuring expenses and $0.04 from the higher share count as a result of the equity issuances in the quarter. Excluding these items, diluted earnings per share would have been $0.78. See “Non-GAAP Financial Measures” below for further information.
Orders were $125.5 million, down $28.5 million, or 18.5 percent compared to the same quarter in the prior year. Both business segments experienced decreased orders in the quarter. Test orders were $100.9 million, down 20.8 percent. The decrease was driven by the timing of certain custom orders. Large custom orders (>$5 million) decreased by $21.2 million compared to the prior year. There were no large Test orders in the quarter compared to two large Test orders totaling $21.2 million in the same period last year. Sensors orders decreased 7.3 percent primarily relating to the timing of larger blanket orders, excluding these orders Sensors orders were relatively flat compared to the prior year. Backlog at the end of the quarter was $351.6 million, up 2.5 percent compared to the prior year.

Outlook
Dr. Graves added, “We are encouraged by the improved results of the Test business and believe the steps we have taken to enhance project execution and backlog conversion will continue to progress moving forward. While overall orders were down in the quarter, we continue to experience a high level of quoting and order activity, a high level of backlog and a record Test opportunity pipeline.

“The closing of the PCB acquisition supports our strategic priorities of investing in markets with the opportunity to achieve sustainable double-digit top and bottom line growth, strengthening our global footprint and focusing on areas that generate strong free cash flow. We are truly excited about what our combined product offerings will mean for delivering enhanced products and services to our customers, and value to our shareholders,” Dr. Graves said.

“As we previously stated, for fiscal 2016, the transaction will have a negative impact on our GAAP EPS, primarily resulting from non-recurring transaction-related expenses, interest costs, transaction- related amortization and a higher share count resulting from the equity financing, partially offset by the additional revenue and earnings gained from PCB. Moving forward, we will only be providing guidance based on the combined company. We expect fiscal 2016 revenue to be between $630 million and $640 million and GAAP EPS to be in the range of $1.35 - $1.50 per share. This is fully inclusive of the impact from PCB and all acquisition-related and restructuring expenses. Restructuring actions for the fiscal year are complete and the costs were approximately $1 million. Acquisition-related expenses are less than we had originally anticipated and are now expected to be between $16 million and $18 million for the full year. In the fourth quarter, we expect to incur additional transaction-related amortization expense of approximately $3 million and net interest expense is expected to be approximately $7 million,” noted Dr. Graves.

Dr. Graves concluded, “We delivered a much improved quarter and believe with our continued enhancements to our Test workflow, coupled with the addition of PCB and the resulting synergies, MTS is well positioned to capitalize on the demand around the world for our unique Test and Measurement technologies, products and services.”



MTS News Release
Page 3

Non-GAAP Financial Measures
We believe that disclosing diluted earnings per share excluding the impact from acquisition-related expenses, restructuring expenses and the higher share count is useful to investors as a measure of operating performance. We use this as one measure to monitor and evaluate operating performance. Diluted earnings per share excluding these items is a financial measure that does not reflect United States Generally Accepted Accounting Principles (GAAP). We calculate this measure by adding back the after-tax effect of the acquisition-related and restructuring expenses to net income and dividing the result by the diluted weighted average shares outstanding. We also reduced the weighted average shares for the portion that was attributable to the equity issuance and calculated the impact of the additional shares by dividing the revised net income by the revised weighted average shares and subtracting the calculated impact from the acquisition-related and restructuring expenses. Investors should consider this non-GAAP financial measure in addition to, not as a substitute for or better than, financial measures prepared in accordance with GAAP. Reconciliations of the components of this measure to the most directly comparable GAAP financial measure are included in Exhibits B and C to this release.

Third Quarter Conference Call
A conference call will be held on August 9, 2016, at 10:00 a.m. ET (9:00 a.m. CT). Call toll free +1-866-249-6463 (international toll +1-480-293-0665) and reference the conference pass code “7507489”. Telephone replay will be available at 1:00 p.m. ET following the call until 1:00 p.m. ET, August 16, 2016. Call toll free +1-888-203-1112 (international toll +1-719-457-0820) and reference the conference pass code “7507489”.
A transcript of the call can also be accessed from the MTS website at http://investor.mts.com. It will be available on August 10, 2016.

About MTS Systems Corporation
MTS Systems Corporation’s testing hardware, software and services solutions help customers accelerate and improve their design, development and manufacturing processes and are used for determining the mechanical behavior of materials, products and structures. MTS’s high-performance sensors provide controls for a variety of applications measuring motion, pressure, position, force and sound. MTS had 2,400 employees as of October 3, 2015 and revenue of $564 million for the fiscal year ended October 3, 2015. Additional information on MTS can be found at www.mts.com.
This release contains “forward-looking statements” made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995 that are subject to certain risks and uncertainties, as well as assumptions, that could cause actual results to differ materially from historical results and those presently anticipated or projected. Statements made under the heading “Outlook” are forward-looking statements, and words such as “may,” “will,” “should,” “expects,” “intends,” “projects,” “plans,” “believes,” “estimates,” “targets,” “anticipates,” and similar expressions identify forward-looking statements in other parts of the release. Such statements include, but are not limited to, statements about future financial and operating results, plans, objectives, expectations and intentions, statements about the expected benefits of the PCB acquisition and other statements that are not historical facts. These statements are based on MTS’s current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements. Risks, uncertainties and assumptions that could cause MTS’s actual results to differ materially from those discussed in the forward-looking statements include, but are not limited to, those described in the “Risk Factors” section of MTS’s most recent Form 10-K filed with the Securities and Exchange Commission (“SEC”) and updated in any subsequent Quarterly Reports on Form 10-Q and other filings with the SEC, as well as the following risks related to the PCB acquisition: (1) problems that may arise in integrating the businesses of the two companies and that the integration may not be successful; (2) the combined company may be unable to achieve the anticipated synergies or those benefits may take longer to realize than expected; (3) the businesses of one or both companies may suffer as a result of uncertainties surrounding the transaction including disruption of relationships with customers, employees or suppliers; (4) increased competition and its effect on pricing; and (5) other risks beyond the control of either party. The reports referenced above are available on MTS’s website at www.mts.com or on the SEC’s website at www.sec.gov. Forward-looking statements speak only as of the date on which statements are made, and MTS undertakes no obligation to


MTS News Release
Page 4

update any forward-looking statement to reflect events or circumstances after the date on which such statement is made to reflect the occurrence of unanticipated events or circumstances.




MTS News Release
Page 5

 MTS SYSTEMS CORPORATION
 Condensed Consolidated Statements of Income
 (unaudited - in thousands, except per share data)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
July 2,
 
June 27,
 
July 2,
 
June 27,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 Revenue
$
157,700

 
$
133,912

 
$
435,299

 
$
420,451

 Cost of sales
99,587

 
80,703

 
279,531

 
253,869

 Gross profit
58,113

 
53,209

 
155,768

 
166,582

 Gross margin
36.9
%
 
39.7
%
 
35.8
%
 
39.6
%
 
 
 
 
 
 
 
 
 Operating expenses
 
 
 
 
 
 
 
 Selling, general and administrative
42,226

 
31,961

 
110,863

 
100,515

 Research and development
6,198

 
5,821

 
17,244

 
17,074

 Total operating expenses
48,424

 
37,782

 
128,107

 
117,589

 
 
 
 
 
 
 
 
 Income from operations
9,689

 
15,427

 
27,661

 
48,993

 Operating margin
6.1
%
 
11.5
%
 
6.4
%
 
11.7
%
 
 
 
 
 
 
 
 
 Interest income (expense), net
(375
)
 
(155
)
 
(833
)
 
(595
)
 Other income (expense), net
668

 
(126
)
 
465

 
(1,492
)
 
 
 
 
 
 
 
 
 Income before income taxes
9,982

 
15,146

 
27,293

 
46,906

 Provision for income taxes
2,832

 
4,363

 
5,371

 
10,631

 Net income
$
7,150

 
$
10,783

 
$
21,922

 
$
36,275

 
 
 
 
 
 
 
 
Earnings per share
 
 
 
 
 
 
 
 Basic
 
 
 
 
 
 
 
 Earnings per share
$
0.46

 
$
0.72

 
$
1.46

 
$
2.42

 Weighted average common shares outstanding
15,514

 
14,905

 
15,044

 
15,000

 
 
 
 
 
 
 
 
 Diluted
 
 
 
 
 
 
 
 Earnings per share
$
0.46

 
$
0.72

 
$
1.45

 
$
2.39

 Weighted average common shares outstanding
15,660

 
15,070

 
15,169

 
15,165




MTS News Release
Page 6

 MTS SYSTEMS CORPORATION
 Condensed Consolidated Balance Sheets
 (unaudited - in thousands, except per share data)
 
 
 
 
 
July 2,
 
October 3,
 
2016
 
2015
 ASSETS
 
 
 
 
 
 
 
 Current assets
 
 
 
 Cash and cash equivalents
$
172,713

 
$
51,768

 Restricted cash
43,500

 

 Accounts receivable, net
83,736

 
89,829

 Unbilled accounts receivable
90,785

 
77,519

 Inventories
93,034

 
86,303

 Other current assets
32,690

 
22,294

 Total current assets
516,458

 
327,713

 
 
 
 
 Property and equipment, net
82,921

 
80,454

 
 
 
 
 Goodwill
26,530

 
27,677

 Intangible assets, net
20,646

 
19,706

 Other assets
6,333

 
5,281

 Total assets
$
652,888

 
$
460,831

 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 Current liabilities
 
 
 
 Short-term borrowings

 
$
21,183

 Current maturities of long-term debt, net
8,290

 

 Accounts payable
37,746

 
32,994

 Advance payments from customers
89,163

 
65,734

 Other accrued liabilities
64,350

 
56,741

 Total current liabilities
199,549

 
176,652

 
 
 
 
 Long-term debt, less current maturities
18,143

 

 Other long-term liabilities
29,084

 
26,037

 Total liabilities
246,776

 
202,689

 
 
 
 
 Shareholders' equity
 
 
 
 Common stock, $0.25 par; 64,000 shares authorized:
 
 
 
16,660 and 14,932 shares issued and outstanding as
 
 
 
of July 2, 2016 and October 3, 2015, respectively
4,165

 
3,733

 Additional paid-in capital
153,050

 
4,275

 Retained earnings
256,021

 
255,711

 Accumulated other comprehensive income (loss)
(7,124
)
 
(5,577
)
 Total shareholders' equity
406,112

 
258,142

 Total liabilities and shareholders' equity
$
652,888

 
$
460,831




MTS News Release
Page 7

Exhibit A
MTS SYSTEMS CORPORATION
Segment Financial Information
(unaudited - in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
July 2,
 
June 27,
 
 
Test Segment
2016
 
2015
 
% Variance
 
 
 
 
 
 
Orders
$
100,904

 
$
127,431

 
(21
)%
 
 
 
 
 
 
Revenue
$
133,512

 
$
109,484

 
22
 %
Cost of sales
87,788

 
69,688

 
26
 %
Gross profit
45,724

 
39,796

 
15
 %
Gross margin
34.2
%
 
36.3
%
 
 
 
 
 
 
 
 
Operating expenses
35,041

 
29,657

 
18
 %
 
 
 
 
 
 
Income from operations
$
10,683

 
$
10,139

 
5
 %
 
 
 
 
 
 
Sensors Segment
 
 
 
 
 
 
 
 
 
 
 
Orders
$
24,576

 
$
26,519

 
(7
)%
 
 
 
 
 
 
Revenue
$
24,188

 
$
24,428

 
(1
)%
Cost of sales
11,799

 
11,015

 
7
 %
Gross profit
12,389

 
13,413

 
(8
)%
Gross margin
51.2
%
 
54.9
%
 
 
 
 
 
 
 
 
Operating expenses
13,383

 
8,125

 
65
 %
 
 
 
 
 
 
Income (loss) from operations
$
(994
)
 
$
5,288

 
(119
)%
 
 
 
 
 
 
Total Company
 
 
 
 
 
 
 
 
 
 
 
Orders
$
125,480

 
$
153,950

 
(18
)%
 
 
 
 
 
 
Revenue
$
157,700

 
$
133,912

 
18
 %
Cost of sales
99,587

 
80,703

 
23
 %
Gross profit
58,113

 
53,209

 
9
 %
Gross margin
36.9
%
 
39.7
%
 
 
 
 
 
 
 
 
Operating expenses
48,424

 
37,782

 
28
 %
 
 
 
 
 
 
Income from operations
$
9,689

 
$
15,427

 
(37
)%



MTS News Release
Page 8

Exhibit B
MTS SYSTEMS CORPORATION
Reconciliation of Earnings Per Share Excluding Acquisition-Related,
Restructuring Expenses and Higher Share Count to GAAP Measure
(unaudited - in thousands, except per share data)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
July 2, 2016
 
Pre-Tax
Tax
Net
Net income
$
9,982

$
2,832

$
7,150

Acquisition-related expenses1
4,966

1,464

3,502

Restructuring expenses2
1,237

372

865

Adjusted net income3
$
16,185

$
4,668

$
11,517

 
 
 
 
Weighted average diluted common shares outstanding
 
 
15,660

Weighted average diluted common shares outstanding– equity issuances
 
 
(824
)
   Adjusted weighted average diluted common shares outstanding3
 
 
14,836

 
 
 
 
Diluted earnings per share
$
0.64

$
0.18

$
0.46

Diluted earnings per share - Impact of acquisition-related expenses
0.31

0.09

0.22

Diluted earnings per share - Impact of restructuring expenses
0.08

0.02

0.06

Diluted earnings per share - Impact of equity issuances
0.06

0.02

0.04

Adjusted diluted earnings per share3
$
1.09

$
0.31

$
0.78

 
 
 
 
 
 
 
 
1  In determining the tax impact of acquisition-related expenses, we applied the U.S. statutory rate to the estimated deductible portion of acquisition-related expenses.
2  In determining the tax impact of restructuring expenses, we applied the statutory rate in effect for each jurisdiction where restructuring expenses were incurred.
3  Denotes Non-GAAP financial measure.



MTS News Release
Page 9

Exhibit C
MTS SYSTEMS CORPORATION
Reconciliation of Earnings Per Share Excluding Acquisition-Related,
Restructuring Expenses and Higher Share Count to GAAP Measure
(unaudited - in thousands, except per share data)
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
July 2, 2016
 
Pre-Tax
Tax
Net
Net income
$
27,293

$
5,371

$
21,922

Acquisition-related expenses1
6,317

1,850

4,467

Restructuring expenses2
1,237

372

865

Adjusted net income3
$
34,847

$
7,593

$
27,254

 
 
 
 
Weighted average diluted common shares outstanding
 
 
15,169

Weighted average diluted common shares outstanding– equity issuances
 
 
(275
)
   Adjusted weighted average diluted common shares outstanding3
 
 
14,894

 
 
 
 
Diluted earnings per share
$
1.80

$
0.35

$
1.45

Diluted earnings per share - Impact of acquisition-related expenses
0.41

0.12

0.29

Diluted earnings per share - Impact of restructuring expenses
0.08

0.02

0.06

Diluted earnings per share - Impact of equity issuances
0.05

0.02

0.03

Adjusted diluted earnings per share3
$
2.34

$
0.51

$
1.83

 
 
 
 
 
 
 
 
1  In determining the tax impact of acquisition-related expenses, we applied the U.S. statutory rate to the estimated deductible portion of acquisition-related expenses.
2  In determining the tax impact of restructuring expenses, we applied the statutory rate in effect for each jurisdiction where restructuring expenses were incurred.
3  Denotes Non-GAAP financial measure.


GRAPHIC 3 mtslogoa01.jpg begin 644 mtslogoa01.jpg M_]C_X 02D9)1@ ! 0$ > !X #_X1#R17AI9@ 34T *@ @ ! $[ ( M - (2H=I 0 ! (6)R= $ : 0T.H< < @, /@ M &UL;G,Z9&,](FAT=' Z M+R]P=7)L+F]R9R]D8R]E;&5M96YT#IX;7!M971A/@T*(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" * M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" \/WAP86-K970@ M96YD/2=W)S\^_]L 0P '!04&!00'!@4&" <'" H1"PH)"0H5#Q ,$1@5&AD8 M%1@7&QXG(1L=)1T7&"(N(B4H*2LL*QH@+S,O*C(G*BLJ_]L 0P$'" @*"0H4 M"PL4*AP8'"HJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ*BHJ M*BHJ*BHJ*BHJ*BHJ_\ $0@ 50"! P$B (1 0,1 ?_$ !\ $% 0$! 0$! M ! @,$!08'" D*"__$ +40 (! P,"! ,%!00$ !?0$" P $ M$042(3%!!A-180'EZ@X2%AH>( MB8J2DY25EI>8F9JBHZ2EIJ>HJ:JRL[2UMK>XN;K"P\3%QL?(R;GZ.GJ\?+S]/7V]_CY^O_$ !\! ,! 0$! 0$! 0$ ! M @,$!08'" D*"__$ +41 (! @0$ P0'!00$ $"=P ! @,1! 4A,08205$' M87$3(C*!"!1"D:&QP0DC,U+P%6)RT0H6)#3A)?$7&!D:)BH*#A(6&AXB)BI*3E)66 MEYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN+CY.7F MY^CIZO+S]/7V]_CY^O_: P# 0 "$0,1 #\ ^D:*** "BN6\;^.K7P1#:27E ML\XNBX4(V,;=OL?[U3 M?\+]TG_H%S?]_?\ [&C_ (7[I/\ T"YO^_O_ -C2NC;^QL?_ ,^_Q7^9ZS17 MDW_"_=)_Z!DW_?W_ .QH_P"%^Z3_ - R;_O[_P#8T7#^QL?_ ,^_Q7^9ZS17 MDW_"_=(_Z!DW_?W_ .QH_P"%^Z3_ - N;_O[_P#8T7#^QL?_ ,^_Q7^9ZS17 MDW_"_=(_Z!DW_?W_ .QH_P"%^Z3_ - N;_O[_P#8T7#^QL?_ ,^_Q7^9ZS17 MDW_"_-)_Z!143Q K,3@ 2+S4O<^ZRC-L-AL'&E4O=7Z M>;/&<&C!]:]T_P"%"Z?_ -!&;'X?X52E^#OAZ"4QS:^$<=5:1010>DN(,#+9 MO[CQC!HP:]J@^#&@W*NUOKGF+&,L5<$+]:B/PA\-#_F84_[^K05_;V#?5_(%=V.%42*2: _MW!^?W, M\8P:,&O;Y_@?H]M'ON=7>)?5V K//PK\+ D'Q+&/^VBT68+/L$U=-_C^"?!\7@[2FLH)VF#.6+-3 M2/&SK-<-BL-[*FW>ZW1TPZ4M)BEIGQ04444 %%%% 'D?Q]9DTC2BCLOSRYVG M&?N5XXT&I:7!9:HS.L:E[GW66XB-#+Z3DM)2:?HVSTC3O%MO)\.UUQW'R0?/S_ ! 5 M\Z.NI>(;K4-11G98R9)&W'Y1FIH?%-U!X-F\/@L(Y)-Q]O:N^T/0#I?P5U.^ MFCVS7B@_\!S2W-*.'CE7--J[G))>A%\'[:?4])UZTBD/F30E$+'H2*K3_!GQ M#!:RSR7Z@("V 36O\ _];J..>!7L&K'_ (D]U_UR;^5'0\W'XZMA,PG"E:S: MZ'RIH.C7FOZ\NE6UPR2L2-Q8XXKTKP_\(]=TKQ+9WLUXKPPR!GY/-8UZ%7V,+6<>Q\W?$_6K_4/'4VGO(/$C366LVMK?-\LD,A()/Y5@K\' M_%<8'D:BC+VVRG&*+&D,32^JTH4ZOLG;6\=R+5OAGX@T"ZBFT"^-Z,YRCX*F MO;?"$^HS>&;5M:C,=X%Q(#ZU\\^(=(\4^")H6O-0D7S#\K1RDU[E\,==N=>\ M%VUS?.7F7*,Q[XIKT.'-X5986%5R4U?XDK,[&BD!S2TSY4**** "BBB@#SKX MO^%M3\4:981:1$)&A=RX)Z9VX_D:N_#OP[>:-X+.F:O$%=BP*CG@YK)^,_B/ M5/#UEI;Z1IKYC'Q-\5G_F*-^5'_"S?%6?^0F_Y4:'-B,BQ MV(K.O.4;L[+P3\/?$6E>.H-1N[8) KL7.>QS7NI%?+ ^)OBK/_(38?A0?B;X MJS_R$W_*C0O&Y+C\9-5*CCHK'I7Q"^%5]K&LOK&@R[97Y>,G'/J*YV+P]\3H M(Q$D]QM48'SUR_\ PLWQ5_T%'_*C_A9WBO\ Z";?E1H=E/ 9E"FJ(KA!JKL0#]Z5\[:]I\&^&T\*^'(-,5][(,NWJ:^=_^%G>*_\ H)M^ M5>Q?"KQ)=ZKX4GOM;_D:/*D_P">;_D: M^L/^%?\ A?\ Z!,?_?U__BJ/^%?^%_\ H$I_W]?_ .*HL'^M.'_D?X?YGR?Y M,G_/-_RH\J3_ )YO^5?6'_"O_"__ $"4_P"_K_\ Q5'_ K_ ,+_ /0)3_OZ M_P#\518/]:V:84444CE"BBB@ HHHH **** ; "BBB@ HHHH **** "BBB@ HHHH **** /_9 end